Navneet Education Ltd
NSE: NAVNETEDUL BSE: 508989
₹136.91
(-1.38%)
Thu, 12 Mar 2026, 06:22 pm
Market Cap30.67B
PE Ratio8.36
Dividend2.13
Navneet Education Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -22.90M | -16.60M | -30.60M | -59.40M | -20.90M | -31.60M | -57.60M | -78.70M | -117.80M | -112.50M | -45.70M | -55.10M | -87.00M | -168.10M | -190.10M | -114.50M | -72.70M | -133.10M | -213.20M | -200.50M |
| Pretax equity in earnings | — | — | 0 | 0 | — | 0 | 0 | 0 | — | 0 | 0 | — | — | — | — | — | — | — | — | — |
| Equity in earnings | 0 | 0 | 0 | 0 | 11.20M | — | 0 | 0 | -600.00K | 0 | -126.70M | -104.70M | -1.40M | 56.10M | -600.00K | 28.10M | -692.90M | -91.60M | -7.30M | -5.10M |
| Total assets | 2.60B | 2.78B | 3.55B | 4.01B | 3.99B | 4.45B | 5.80B | 7.12B | 8.44B | 8.23B | 7.69B | 10.20B | 11.54B | 13.18B | 12.90B | 11.81B | 12.69B | 16.57B | 17.47B | 23.54B |
| Total current assets | 1.89B | 2.01B | 2.63B | 3.01B | 3.04B | 3.16B | 3.50B | 4.81B | 5.84B | 5.81B | 5.37B | 7.08B | 8.14B | 9.27B | 8.57B | 7.24B | 7.91B | 10.55B | 11.06B | 11.20B |
| Cash and short term investments | 18.50M | 47.90M | 52.90M | 80.50M | 110.90M | 113.00M | 50.90M | 35.20M | 69.30M | 55.60M | 59.20M | 97.20M | 71.80M | 207.40M | 101.20M | 243.40M | 291.40M | 273.80M | 247.00M | 492.50M |
| Cash & equivalents | 18.40M | 47.80M | 52.80M | 73.80M | 102.60M | 112.00M | 50.70M | 35.20M | 69.30M | 55.60M | 58.90M | 97.20M | 68.20M | 207.40M | 101.20M | 241.80M | 291.40M | 273.80M | 247.00M | 419.70M |
| Short term investments | 100.00K | 100.00K | 100.00K | 6.70M | 8.30M | 1.00M | 200.00K | 0 | 0 | 0 | 300.00K | 0 | 3.60M | 0 | 0 | 1.60M | 0 | 0 | 0 | 72.80M |
| Total receivables, net | 567.30M | 544.50M | 757.70M | 849.70M | 1.09B | 1.23B | 1.22B | 1.94B | 2.09B | 2.00B | 1.98B | 2.94B | 3.56B | 3.28B | 3.02B | 2.22B | 2.81B | 3.75B | 4.08B | 4.03B |
| Accounts receivable - trade, net | 481.30M | 439.60M | 609.20M | 679.10M | 829.40M | 868.00M | 1.16B | 1.66B | 1.96B | 1.89B | 1.87B | 2.78B | 3.18B | 2.92B | 2.68B | 1.84B | 2.42B | 3.32B | 3.68B | 3.48B |
| Other receivables | 86.00M | 104.90M | 148.50M | 170.60M | 256.80M | 357.50M | 55.70M | 277.40M | 127.40M | 114.20M | 116.00M | 163.70M | 375.70M | 355.10M | 336.70M | 372.60M | 392.20M | 433.30M | 403.50M | 551.70M |
| Total inventory | 1.24B | 1.28B | 1.72B | 1.97B | 1.79B | 1.77B | 2.21B | 2.80B | 3.41B | 3.58B | 3.15B | 3.97B | 4.44B | 5.61B | 5.01B | 4.62B | 4.67B | 6.40B | 6.61B | 6.52B |
| Other current assets, total | 26.70M | 95.60M | 40.70M | 36.70M | 5.90M | 6.60M | 1.60M | 10.20M | 254.90M | 151.30M | 159.40M | 43.10M | 47.50M | 106.90M | 345.70M | 74.20M | 98.00M | 70.00M | 49.10M | 97.70M |
| Total non-current assets | 710.80M | 762.80M | 912.80M | 1.01B | 947.70M | 1.29B | 2.30B | 2.31B | 2.60B | 2.42B | 2.32B | 3.12B | 3.39B | 3.91B | 4.32B | 4.57B | 4.78B | 6.02B | 6.41B | 12.34B |
| Long term investments | 12.20M | 75.40M | 1.50M | 89.00M | 1.70M | 1.00M | 513.90M | 384.10M | 540.20M | 568.80M | 525.50M | 475.50M | 670.10M | 1.15B | 1.13B | 1.64B | 1.88B | 3.21B | 3.06B | 7.76B |
| Note receivable - long term | — | — | — | — | — | — | 508.30M | 45.70M | 24.10M | 56.70M | 31.10M | 28.40M | 23.40M | 478.70M | 236.70M | 216.00M | 211.20M | 211.40M | 206.90M | 203.20M |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | — | 0 | 600.00K | 310.00M | 474.60M | 492.30M | 321.40M | 75.90M | 76.20M | 657.30M | 857.20M | 1.38B | 1.21B | 1.69B | 2.06B | 121.60M |
| Other investments | 12.20M | 75.40M | 1.50M | 89.00M | 1.70M | 1.00M | 5.00M | 28.40M | 41.50M | 19.80M | 173.00M | 371.20M | 570.50M | 13.70M | 34.30M | 45.70M | 465.00M | 1.30B | 783.80M | 7.43B |
| Net property/plant/equipment | 673.80M | 660.80M | 888.30M | 885.50M | 922.90M | 1.23B | 1.60B | 1.76B | 1.94B | 1.77B | 1.61B | 1.53B | 1.60B | 1.87B | 2.27B | 2.16B | 2.27B | 2.11B | 2.27B | 3.43B |
| Gross property/plant/equipment | 1.34B | 1.40B | 1.72B | 1.83B | 1.96B | 2.38B | 2.86B | 3.21B | 3.58B | 3.67B | 3.63B | 3.69B | 3.87B | 4.39B | 4.98B | 5.04B | 5.36B | 5.37B | 5.72B | 7.10B |
| Deferred tax assets | — | — | — | — | — | — | — | 15.60M | 0 | — | — | 1.00M | 31.80M | 21.50M | 96.90M | 0 | — | — | — | — |
| Net intangible assets | 24.60M | 22.00M | 19.30M | 33.70M | 23.10M | 56.00M | 50.20M | 40.90M | 34.20M | 26.20M | 75.80M | 855.70M | 842.60M | 831.20M | 777.50M | 665.00M | 491.90M | 609.90M | 559.10M | 472.10M |
| Goodwill, net | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 456.70M | 456.70M | 456.70M | 456.70M | 433.00M | 239.40M | 239.40M | 239.40M | 239.40M |
| Other intangibles, net | — | — | — | — | 23.10M | 56.00M | 50.20M | 40.90M | 34.20M | 26.20M | 75.80M | 399.00M | 385.90M | 374.50M | 320.80M | 232.00M | 252.50M | 370.50M | 319.70M | 232.70M |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 84.80M | 59.60M | 81.90M | 50.30M | 111.90M | 254.90M | 248.60M | 35.20M | 41.50M | 91.60M | 126.40M | 95.10M | 518.40M | 680.10M |
| Short term debt | 302.40M | 525.30M | 714.90M | 84.30M | 562.70M | 547.30M | 1.37B | 1.66B | 2.34B | 1.44B | 1.03B | 1.59B | 2.44B | 3.37B | 2.44B | 521.70M | 1.23B | 2.87B | 2.48B | 1.42B |
| Current portion of LT debt and capital leases | — | — | — | — | — | — | 53.00M | 48.40M | 21.20M | — | — | — | — | 600.00K | 91.30M | 89.00M | 100.60M | 112.40M | 33.50M | 174.50M |
| Short term debt excl. current portion of LT debt | 302.40M | 525.30M | 714.90M | 84.30M | 562.70M | 547.30M | 1.32B | 1.62B | 2.32B | 1.44B | 1.03B | 1.59B | 2.44B | 3.37B | 2.35B | 432.70M | 1.13B | 2.76B | 2.45B | 1.25B |
| Accounts payable | 127.20M | 80.40M | 190.10M | 233.20M | 156.40M | 157.10M | 152.20M | 254.90M | 212.10M | 219.00M | 306.30M | 756.00M | 752.50M | 908.90M | 483.90M | 783.70M | 687.50M | 644.80M | 523.50M | 757.20M |
| Income tax payable | — | — | — | — | — | 30.90M | 7.60M | 24.60M | 90.40M | 78.20M | 11.00M | 100.00M | 39.50M | 3.90M | 9.90M | 19.30M | 20.60M | 92.20M | 30.50M | 22.90M |
| Long term debt | 201.40M | 0 | 168.50M | 650.90M | 146.70M | 115.80M | 79.40M | 24.20M | 0 | 0 | 0 | 8.00M | 2.20M | 4.40M | 341.10M | 219.70M | 119.00M | 3.80M | 90.50M | 574.60M |
| Long term debt excl. lease liabilities | 201.40M | 0 | 168.50M | 650.90M | 146.70M | 115.80M | 79.40M | 24.20M | 0 | 0 | 0 | 8.00M | 2.20M | 4.40M | 341.10M | 219.70M | 119.00M | 3.80M | 90.50M | 574.60M |
| Total equity | 1.84B | 2.05B | 2.31B | 2.59B | 2.94B | 3.22B | 3.61B | 4.19B | 4.79B | 5.43B | 5.83B | 6.94B | 7.52B | 7.91B | 8.63B | 9.31B | 9.50B | 11.51B | 12.94B | 18.74B |
| Shareholders' equity | 1.84B | 2.05B | 2.31B | 2.58B | 2.94B | 3.23B | 3.61B | 4.19B | 4.79B | 5.43B | 5.83B | 6.94B | 7.52B | 7.91B | 8.63B | 9.30B | 9.48B | 11.50B | 12.93B | 18.34B |
| Common equity, total | 1.84B | 2.05B | 2.31B | 2.58B | 2.94B | 3.23B | 3.61B | 4.19B | 4.78B | 5.43B | 5.83B | 6.94B | 7.52B | 7.91B | 8.63B | 9.30B | 9.48B | 11.50B | 12.93B | 18.34B |
| Other common equity | 1.65B | 1.86B | 2.12B | 2.39B | 2.46B | 2.75B | 1.10B | 1.22B | 1.34B | 1.44B | 1.53B | 943.00M | 943.50M | 238.20M | 88.40M | 206.10M | 178.20M | 567.30M | 70.10M | 62.80M |
| Total debt | 503.80M | 525.30M | 883.40M | 735.20M | 709.40M | 663.10M | 1.45B | 1.69B | 2.34B | 1.44B | 1.03B | 1.60B | 2.44B | 3.37B | 2.78B | 741.40M | 1.35B | 2.88B | 2.58B | 2.00B |
| Net debt | 485.30M | 477.40M | 830.50M | 654.70M | 598.50M | 550.10M | 1.40B | 1.65B | 2.27B | 1.39B | 975.30M | 1.50B | 2.37B | 3.17B | 2.68B | 498.00M | 1.06B | 2.60B | 2.33B | 1.50B |
| Change in accounts receivable | 16.40M | -46.20M | -105.50M | -91.20M | -142.60M | -206.60M | -602.70M | -273.00M | -369.70M | 82.70M | -7.20M | -912.20M | -460.90M | 231.90M | 194.60M | 720.00M | -585.80M | -920.20M | -357.50M | 166.50M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 37.10M | — | — | — | — | 0 | — | 190.20M | 65.90M | -35.80M | 115.70M | 459.50M | 4.50M | 103.50M | -446.00M | 320.80M | -98.40M | -42.70M | -121.30M | 233.70M |
| Change in other assets/liabilities | 37.10M | -47.70M | 133.70M | 62.50M | -69.10M | -8.00M | 118.10M | — | 0 | 0 | -18.50M | 79.80M | -243.80M | -43.50M | -310.90M | 223.70M | 135.90M | -55.70M | -57.00M | -166.80M |
| Sale of fixed assets & businesses | 2.00M | 600.00K | 5.70M | 4.00M | 7.80M | 6.20M | 18.90M | 23.40M | 19.00M | 6.30M | 55.60M | 24.80M | 23.90M | 6.20M | 21.10M | 4.20M | 723.60M | 72.00M | 409.90M | 12.20M |
| Purchase/sale of investments, net | -12.20M | -63.20M | 70.10M | -87.40M | 87.60M | 12.40M | -2.20M | -327.00M | -152.80M | -11.10M | 132.40M | -1.01B | -202.20M | -140.80M | -213.80M | -85.10M | -45.30M | 13.10M | 10.40M | 2.31B |
| Sale/maturity of investments | 0 | 4.30M | 70.10M | — | 87.60M | 12.40M | 3.40M | 0 | 12.40M | 7.00M | 30.69B | 29.02B | 16.45B | 3.34B | 12.30B | 10.54B | 10.04B | 10.31B | 11.20B | 24.40B |
| Purchase of investments | -12.20M | -67.50M | 0 | -87.40M | 0 | 0 | -5.60M | -327.00M | -165.20M | -18.10M | -30.56B | -30.02B | -16.65B | -3.48B | -12.51B | -10.62B | -10.08B | -10.30B | -11.19B | -22.10B |
| Other investing cash flow items, total | 600.00K | 200.00K | 500.00K | 400.00K | 0 | 0 | 0 | -45.10M | -58.80M | 87.90M | 0 | -15.00M | -7.90M | -16.80M | -10.40M | -9.80M | 32.60M | 7.20M | -44.10M | -62.30M |
| Issuance/retirement of debt, net | 107.40M | 21.40M | 358.00M | -148.20M | -25.80M | -46.40M | 769.00M | 239.70M | 657.90M | -900.90M | -401.40M | 562.00M | -9.50M | 1.22B | -650.70M | -1.95B | 681.00M | 1.57B | -296.30M | -1.20B |
| Issuance/retirement of long term debt | 0 | 0 | 358.00M | -148.20M | -25.80M | -46.40M | 769.00M | 239.70M | 657.90M | -900.90M | -401.40M | -50.30M | -4.70M | 0 | 0 | -800.00K | -8.30M | 0 | 0 | 0 |
| Issuance/retirement of short term debt | 107.40M | 21.40M | — | — | 0 | — | 0 | 0 | 0 | 0 | 0 | 612.30M | -4.80M | 1.21B | -650.00M | -1.95B | 690.00M | 1.57B | -296.30M | -1.20B |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | 4.40M | -700.00K | — | -700.00K | -3.00M | 0 | — |
| Total cash dividends paid | -234.20M | -217.70M | -265.90M | -6.90M | -566.10M | -167.90M | -386.30M | -221.20M | -500.50M | -557.30M | -1.26B | 0 | -702.80M | -422.30M | -1.10B | 0 | -230.00M | -342.20M | -589.60M | -916.80M |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 100.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800