NBCC (India) Ltd
NSE: NBCC BSE: 534309
₹77.74
+2.48 (3.30%)
Thu, 05 Nov 2026, 08:47 pm
Market Cap (in Cr)20304
PE Ratio28.26
Dividend1.25
Industrial Services
Engineering & Construction
24.5KNBCC (India) Income Statement
| Particulars | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 14.60B | 19.70B | 20.41B | 29.82B | 31.27B | 34.29B | 31.87B | 40.39B | 46.33B | 57.65B | 73.88B | 84.31B | 98.65B | 80.42B | 68.85B | 75.92B | 87.84B | 103.49B | 116.65B |
| Gross profit | 804.63M | 3.68B | 1.77B | 1.55B | 1.70B | 1.66B | 1.90B | 2.55B | 2.97B | 3.47B | 4.67B | 6.39B | 4.94B | 2.26B | 1.82B | 1.92B | 3.84B | 5.66B | 5.66B |
| Operating expenses (excl. COGS) | -211.99M | -624.52M | -276.22M | -624.67M | -598.28M | -348.83M | -400.29M | -484.72M | -486.14M | -899.16M | -3.79B | -1.89B | -1.56B | -1.33B | -1.02B | -931.12M | -521.69M | -2.60B | -5.66B |
| Selling/general/admin expenses, total | — | — | — | -363.50M | -342.11M | -240.52M | -322.14M | -370.13M | -364.76M | -826.26M | -3.65B | -1.80B | -1.51B | -1.09B | -708.80M | -115.79M | -511.96M | -1.06B | -2.81B |
| Research & development | 0 | 0 | 0 | 0 | 0 | -1.05M | -4.37M | -10.38M | -24.71M | -27.73M | -30.88M | -35.11M | — | — | 0 | -2.61M | -6.67M | -119.31M | -184.23M |
| Selling/general/admin expenses, other | — | — | — | -363.50M | -342.11M | -239.46M | -317.77M | -359.75M | -340.04M | -798.53M | -3.62B | -1.80B | -1.51B | -1.09B | -708.80M | -115.79M | -505.29M | -936.49M | -2.62B |
| Other operating expenses, total | -211.99M | -624.52M | -276.22M | -261.17M | -256.17M | -108.31M | -78.15M | -114.59M | -121.39M | -72.90M | -133.53M | -91.67M | -51.12M | -232.58M | -310.55M | -815.33M | -9.73M | -1.55B | -2.86B |
| Operating income | 592.64M | 3.06B | 1.50B | 927.55M | 1.10B | 1.31B | 1.50B | 2.07B | 2.48B | 2.57B | 888.99M | 4.50B | 3.38B | 936.56M | 799.88M | 986.63M | 3.32B | 3.06B | -2.50M |
| Non-operating income, total | 648.29M | 1.09B | 894.06M | 815.10M | 998.55M | 1.59B | 1.52B | 1.42B | 1.45B | 1.54B | 3.65B | 1.34B | 2.30B | 1.98B | 2.12B | 2.16B | 388.63M | 2.53B | 7.55B |
| Interest expense, net of interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | -11.00M | -30.47M | -267.38M | -268.31M | -23.73M | -81.06M | -78.85M | -82.46M | -52.74M | -22.47M | -24.91M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 647.59M | 1.09B | 903.31M | 815.53M | 996.42M | 1.50B | 1.58B | 1.64B | 1.23B | 954.79M | 1.37B | 1.57B | 1.95B | 1.93B | 1.73B | 1.89B | 2.03B | 2.25B | 2.32B |
| Non-operating interest income | 474.68M | 674.56M | 645.16M | 416.65M | 560.74M | 1.13B | 1.34B | 1.26B | 1.32B | 892.99M | 1.37B | 1.55B | 1.96B | 1.88B | 1.72B | 1.85B | 2.03B | 2.08B | 2.08B |
| Miscellaneous non-operating expense | 172.91M | 414.98M | 258.15M | 398.88M | 435.68M | 371.32M | 242.32M | 384.27M | -95.75M | 61.80M | -2.03M | 16.89M | -8.71M | 51.33M | 15.34M | 40.30M | 4.98M | 179.84M | 248.47M |
| Unusual income/expense | 700.00K | -2.18M | -9.25M | -430.00K | 2.13M | 90.28M | -61.31M | -221.71M | 231.11M | 611.19M | 2.55B | 41.71M | 377.45M | 134.64M | 472.63M | 352.48M | -1.59B | 296.77M | 5.25B |
| Pretax income | 1.24B | 4.15B | 2.39B | 1.74B | 2.10B | 2.90B | 3.02B | 3.49B | 3.93B | 4.11B | 4.54B | 5.84B | 5.69B | 2.92B | 2.92B | 3.15B | 3.71B | 5.58B | 7.55B |
| Taxes | -416.89M | -1.34B | -818.23M | -591.39M | -693.57M | -996.61M | -941.39M | -916.96M | -1.15B | -1.20B | -1.29B | -1.89B | -1.77B | -1.97B | -521.67M | -768.10M | -938.98M | -1.44B | -1.98B |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 168.00K | 292.23M | -174.31M | -164.80M | -216.34M | -144.44M | -136.06M | -113.43M | -128.20M | -162.95M |
| After tax other income/expense | -43.50M | -24.00M | 37.08M | 30.42M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 780.89M | 2.78B | 1.61B | 1.18B | 1.40B | 1.90B | 2.07B | 2.57B | 2.78B | 2.89B | 3.55B | 3.78B | 3.75B | 782.34M | 2.26B | 2.24B | 2.67B | 4.02B | 5.41B |
| Net income | 780.89M | 2.78B | 1.61B | 1.18B | 1.40B | 1.90B | 2.07B | 2.57B | 2.78B | 2.89B | 3.55B | 3.78B | 3.75B | 782.34M | 2.26B | 2.24B | 2.67B | 4.02B | 5.41B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 780.89M | 2.78B | 1.61B | 1.18B | 1.40B | 1.90B | 2.07B | 2.57B | 2.78B | 2.89B | 3.55B | 3.78B | 3.75B | 782.34M | 2.26B | 2.24B | 2.67B | 4.02B | 5.41B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 622.02M | 3.09B | 1.53B | 958.73M | 1.13B | 1.32B | 1.51B | 2.08B | 2.50B | 2.60B | 942.79M | 4.56B | 3.43B | 1.00B | 855.56M | 1.03B | 3.37B | 3.11B | 71.89M |
| EBIT | 592.64M | 3.06B | 1.50B | 927.55M | 1.10B | 1.31B | 1.50B | 2.07B | 2.48B | 2.57B | 888.99M | 4.50B | 3.38B | 936.56M | 799.88M | 986.63M | 3.32B | 3.06B | -2.50M |
| Total operating expenses | -14.01B | -16.64B | -18.92B | -28.89B | -30.17B | -32.98B | -30.37B | -38.32B | -43.85B | -55.08B | -72.99B | -79.81B | -95.27B | -79.48B | -68.05B | -74.93B | -84.52B | -100.43B | -116.65B |
| Prepaid expenses | 529.73M | 2.06B | 2.17B | 1.84B | 2.42B | 3.06B | 2.64B | 2.15B | 3.28B | 7.55B | 10.06B | 43.11M | 140.41M | 8.06B | 7.25B | 124.34M | 70.51M | 60.20M | 47.21M |
| Deferred income, current | — | — | — | — | — | — | — | 14.05B | 11.57B | 12.91B | 15.80B | 38.95B | 50.63B | 7.28B | 60.66B | 59.72B | 48.34B | 35.96B | 35.31B |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.02M | 2.60M | 2.61M | 3.17M | 1.69M | 1.69M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 9.37M | 8.54M | 8.53M | 11.01M | 10.55M | 10.51M | 11.30M | 39.22M | 23.14M | 24.58M | 132.07M | 130.52M | — | 94.61M | 121.33M | 134.35M | 164.81M | 220.41M | 258.30M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | 1.14B | 1.17B | 1.20B | 1.18B | 1.17B | 1.07B |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.59M | 2.38B | 1.54B | 1.48B | 1.56B | 1.60B | 1.70B | 1.80B | 1.87B | 1.92B |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | -559.65M | -318.31M | -232.99M | -280.68M | -488.13M | -526.48M | -701.97M | -794.36M | -2.02B | -1.92B | -1.44B | -1.52B | -334.92M | -887.50M | -916.46M | -1.03B | -2.67B |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
