NCC Ltd
NSE: NCC BSE: 500294
₹149.01
(2.75%)
Wed, 18 Mar 2026, 04:49 am
Market Cap91.01B
PE Ratio12.94
Dividend1.54
Consumer Durables
Homebuilding
24.5KNCC Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 18.04B | 29.43B | 35.62B | 46.98B | 58.97B | 62.30B | 66.63B | 68.98B | 74.48B | 94.97B | 95.27B | 90.01B | 83.91B | 128.96B | 89.01B | 79.49B | 111.38B | 155.53B | 208.45B | 221.99B |
| Gross profit | 1.52B | 2.48B | 3.57B | 4.42B | 8.05B | 10.05B | 8.93B | 7.67B | 7.68B | 10.06B | 10.72B | 8.05B | 9.84B | 17.12B | 11.70B | 9.44B | 10.94B | 15.88B | 18.87B | 21.19B |
| Operating expenses (excl. COGS) | — | — | -227.31M | -296.08M | -2.40B | -2.81B | -2.62B | -2.43B | -2.61B | -2.99B | -2.84B | -3.29B | -2.66B | -2.76B | -2.33B | -1.92B | -2.38B | -2.82B | -3.18B | -3.98B |
| Selling/general/admin expenses, total | — | — | — | — | -1.71B | -2.17B | -2.62B | -2.31B | -2.51B | -2.89B | -2.71B | -3.18B | -2.54B | -2.70B | -2.04B | -1.65B | -2.18B | -2.67B | -3.01B | -3.62B |
| Research & development | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | — |
| Selling/general/admin expenses, other | — | — | — | — | -1.71B | -2.17B | -2.62B | -2.31B | -2.51B | -2.89B | -2.71B | -3.18B | -2.54B | -2.70B | -2.04B | -1.65B | -2.18B | -2.67B | -3.01B | -3.62B |
| Other operating expenses, total | — | — | -227.31M | -296.08M | -692.04M | -639.96M | 0 | -112.63M | -95.50M | -91.97M | -128.73M | -109.63M | -120.85M | -68.40M | -289.20M | -271.80M | -208.80M | -145.10M | -165.50M | -360.80M |
| Operating income | 1.32B | 2.54B | 3.34B | 4.13B | 5.65B | 7.24B | 6.31B | 5.24B | 5.07B | 7.07B | 7.89B | 4.75B | 7.19B | 14.36B | 9.37B | 7.51B | 8.56B | 13.06B | 15.69B | 17.21B |
| Non-operating income, total | -74.72M | -551.07M | -814.85M | -1.50B | -1.57B | -4.00B | -5.41B | -4.34B | -5.34B | -5.95B | -6.21B | -4.29B | -5.00B | -5.41B | -5.39B | -3.90B | -2.22B | -4.32B | -5.14B | -5.43B |
| Interest expense, net of interest capitalized | -197.40M | -543.05M | -1.03B | -1.73B | -1.81B | -3.47B | -4.38B | -5.05B | -6.10B | -6.76B | -5.86B | -4.81B | -3.97B | -3.90B | -4.15B | -3.64B | -4.78B | -5.15B | -5.95B | -6.80B |
| Interest capitalized | — | — | — | 1.25M | 930.11M | 0 | 8.17M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 122.68M | -7.36M | 218.82M | 236.46M | 238.10M | -522.72M | -1.03B | 712.82M | 759.36M | 812.83M | 451.50M | 1.38B | 295.62M | -1.57B | -1.34B | -224.50M | 2.54B | 827.30M | 794.60M | 1.37B |
| Non-operating interest income | 66.08M | 131.00M | 213.67M | 343.16M | 287.07M | 0 | 39.21M | 618.97M | 686.55M | 1.18B | 1.11B | 894.15M | 619.78M | 302.90M | 325.50M | 336.90M | 302.90M | 791.30M | 779.40M | 779.70M |
| Miscellaneous non-operating expense | 56.60M | -138.36M | 5.15M | -106.70M | -48.97M | -522.72M | -1.07B | 93.85M | 72.81M | -371.64M | -353.55M | 794.89M | -257.09M | -1.80B | -1.67B | -561.40M | 2.24B | 36.00M | 15.20M | 591.20M |
| Unusual income/expense | — | -660.00K | — | — | — | — | — | — | — | — | -808.25M | -855.31M | -1.33B | 61.50M | 93.70M | -36.40M | 17.20M | 4.80M | 14.40M | 0 |
| Pretax income | 1.25B | 1.99B | 2.52B | 2.63B | 4.07B | 3.25B | 898.94M | 901.43M | -270.38M | 1.13B | 1.67B | 463.29M | 2.19B | 8.94B | 3.98B | 3.61B | 6.33B | 8.74B | 10.56B | 11.78B |
| Taxes | -214.11M | -1.03B | -835.02M | -777.33M | -1.21B | -1.03B | -218.81M | -381.28M | 373.90M | -512.06M | -857.33M | -379.25M | -801.63M | -3.27B | -728.00M | -794.80M | -1.41B | -2.39B | -3.21B | -3.19B |
| Non-controlling/minority interest | 1.36M | 10.00K | -2.56M | -11.57M | 27.03M | -3.47M | -13.35M | 111.38M | 122.75M | 60.14M | 388.20M | 232.80M | 299.05M | 111.20M | 224.20M | -147.30M | -116.20M | -370.10M | -297.20M | -483.70M |
| After tax other income/expense | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 1.03B | 964.65M | 1.67B | 1.81B | 2.83B | 2.22B | 549.14M | 563.82M | 32.80M | 538.71M | 1.20B | 316.84M | 1.69B | 5.79B | 3.37B | 2.68B | 4.82B | 6.09B | 7.11B | 8.20B |
| Net income | 1.03B | 964.65M | 1.67B | 1.81B | 2.83B | 2.22B | 549.14M | 563.82M | 32.80M | 538.71M | 1.20B | 316.84M | 1.69B | 5.79B | 3.37B | 2.68B | 4.82B | 6.09B | 7.11B | 8.20B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 1.03B | 964.65M | 1.67B | 1.81B | 2.83B | 2.22B | 549.14M | 563.82M | 32.80M | 538.71M | 1.20B | 316.84M | 1.69B | 5.79B | 3.37B | 2.68B | 4.82B | 6.09B | 7.11B | 8.20B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 1.51B | 2.94B | 3.96B | 4.95B | 6.61B | 8.60B | 8.95B | 7.53B | 7.43B | 9.84B | 10.37B | 6.77B | 8.90B | 16.28B | 11.36B | 9.32B | 10.42B | 15.09B | 17.81B | 19.37B |
| EBIT | 1.32B | 2.54B | 3.34B | 4.13B | 5.65B | 7.24B | 6.31B | 5.24B | 5.07B | 7.07B | 7.89B | 4.75B | 7.19B | 14.36B | 9.37B | 7.51B | 8.56B | 13.06B | 15.69B | 17.21B |
| Total operating expenses | -16.71B | -26.89B | -32.28B | -42.85B | -53.33B | -55.05B | -60.32B | -63.74B | -69.41B | -87.90B | -87.38B | -85.25B | -76.72B | -114.60B | -79.64B | -71.98B | -102.82B | -142.47B | -192.75B | -204.79B |
| Prepaid expenses | — | — | 2.35B | 2.15B | 2.43B | 2.88B | 6.37B | 1.67B | 1.82B | 1.72B | 6.90B | 5.16B | 9.41B | 11.04B | 9.69B | 564.40M | 456.20M | 782.60M | 954.60M | 1.23B |
| Deferred income, current | — | — | — | — | — | — | — | 499.54M | 10.98B | — | 14.52B | 7.06B | 15.80B | 18.15B | 15.74B | 16.13B | 23.39B | 32.36B | 6.82B | 7.57B |
| Capital and operating lease obligations | 23.52M | 43.43M | 91.77M | 99.64M | 116.86M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 83.41M | 175.36M | 218.06M | 195.68M | 261.29M | 311.34M | 419.03M | 231.22M | 432.86M | 142.23M | 14.38M | 0 | — | — | — | — | — | — | 24.20M | 60.50M |
| Deferred income, non-current | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — |
| Minority interest | 4.37M | 577.59M | 629.91M | 716.47M | 861.50M | 1.79B | 4.88B | 1.49B | 3.71B | 3.21B | 3.25B | 3.29B | 3.00B | 2.77B | 2.53B | 2.98B | 2.93B | 3.19B | 1.72B | 1.79B |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -107.62M | -245.35M | -228.29M | -347.74M | -294.13M | -388.69M | -299.51M | -89.46M | -90.19M | -60.89M | -268.12M | -401.59M | -267.65M | -724.20M | -1.09B | -122.10M | -487.90M | -1.26B | -1.38B | -1.38B |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800