Netlink Solutions (India) Ltd
NSE: BSE: 509040
₹180.50
(-0.66%)
Thu, 19 Mar 2026, 02:21 am
Market Cap539.1M
PE Ratio454.20
Dividend0
Netlink Solutions (India) Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 19.67M | 20.93M | 26.96M | 5.08M | 10.80M | 6.00M | 6.45M | 5.07M | 4.99M | 3.57M | 15.15M | 32.02M | 47.50M | 4.60M | 2.04M | 611.00K | 4.92M | 20.94M | 19.64M | 2.46M |
| Gross profit | — | — | — | — | — | — | 954.36K | 672.87K | 1.07M | -1.40M | -204.23K | 3.56M | 8.25M | -2.49M | -834.00K | -2.37M | -3.16M | 12.04M | 10.41M | -10.84M |
| Operating expenses (excl. COGS) | -2.50M | -4.17M | -2.90M | -2.06M | -1.74M | -5.18M | -1.50M | -1.88M | -2.41M | -2.31M | -2.36M | -2.58M | -3.04M | -6.92M | -8.42M | -5.87M | -4.23M | -6.48M | -6.79M | -11.21M |
| Selling/general/admin expenses, total | — | — | — | — | — | — | -1.15M | -1.88M | -2.01M | -2.31M | -2.33M | -2.32M | -2.85M | -6.92M | -7.67M | -5.40M | -3.77M | -6.02M | -6.19M | -10.99M |
| Research & development | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | 0 | 0 |
| Selling/general/admin expenses, other | — | — | — | — | — | — | -1.15M | -1.88M | -2.01M | -2.31M | -2.33M | -2.32M | -2.85M | -6.92M | -7.67M | -5.40M | -3.77M | -6.02M | -6.19M | -10.99M |
| Other operating expenses, total | -2.50M | -4.17M | -2.90M | -2.06M | -1.74M | -5.18M | -343.63K | 0 | -392.12K | 0 | -35.70K | -257.00K | -190.00K | 0 | -745.00K | -466.00K | -460.00K | -460.00K | -600.00K | -219.00K |
| Operating income | 13.96M | 13.22M | 19.91M | -972.10K | 5.19M | 316.18K | -544.18K | -1.21M | -1.34M | -3.70M | -2.57M | 982.00K | 5.21M | -9.41M | -9.25M | -8.24M | -7.39M | 5.57M | 3.61M | -22.04M |
| Non-operating income, total | 0 | 0 | 0 | 0 | -287.40K | 0 | 1.74M | 1.35M | 1.56M | 16.81M | 4.96M | 24.26M | -1.37M | 5.85M | -22.27M | 31.22M | 24.63M | 50.95M | 105.50M | 91.11M |
| Interest expense, net of interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.92K | -2.41K | -2.71K | -70.00K | -60.00K | -2.00K | -4.00K | -1.00K | 0 | 0 | 0 | 0 |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 0 | 0 | 0 | 0 | -287.40K | 0 | 1.74M | 1.35M | 1.57M | 16.83M | 4.97M | 24.33M | 3.79M | 12.53M | 2.68M | 12.60M | 8.85M | 40.48M | 66.31M | 80.76M |
| Non-operating interest income | — | — | — | 0 | 0 | — | 34.53K | 34.60K | 29.98K | 171.71K | 24.59K | 41.00K | 53.00K | 16.00K | 40.00K | 268.00K | 20.00K | 199.00K | 421.00K | 4.26M |
| Miscellaneous non-operating expense | 0 | 0 | 0 | 0 | -287.40K | 0 | 1.70M | 1.31M | 1.54M | 16.66M | 4.94M | 24.29M | 3.74M | 12.51M | 2.64M | 12.33M | 8.83M | 40.28M | 65.89M | 76.51M |
| Unusual income/expense | — | — | — | — | — | — | — | — | — | -18.68K | -2.94K | 0 | -5.10M | -6.67M | -24.94M | 18.62M | 15.78M | 10.47M | 39.18M | 10.35M |
| Pretax income | 13.96M | 13.22M | 19.91M | -972.10K | 4.90M | 316.18K | 1.19M | 141.99K | 223.68K | 13.10M | 2.39M | 25.25M | 3.84M | -3.56M | -31.52M | 22.98M | 17.23M | 56.52M | 109.11M | 69.07M |
| Taxes | -1.64M | -1.42M | -2.18M | -63.37K | -639.18K | -73.62K | 111.64K | -24.23K | -10.46K | 603.48K | -77.27K | -1.75M | -2.91M | 413.00K | 1.68M | 79.00K | -2.45M | -8.77M | -17.12M | -15.54M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 12.33M | 11.80M | 17.73M | -1.04M | 4.26M | 242.56K | 1.30M | 117.75K | 213.22K | 13.71M | 2.32M | 23.50M | 930.00K | -3.15M | -29.84M | 23.06M | 14.79M | 47.75M | 91.99M | 53.53M |
| Net income | 12.33M | 11.80M | 17.73M | -1.04M | 4.26M | 242.56K | 1.30M | 117.75K | 213.22K | 13.71M | 2.32M | 23.50M | 930.00K | -3.15M | -29.84M | 23.06M | 14.79M | 47.75M | 91.99M | 53.53M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 12.33M | 11.80M | 17.73M | -1.04M | 4.26M | 242.56K | 1.30M | 117.75K | 213.22K | 13.71M | 2.32M | 23.50M | 930.00K | -3.15M | -29.84M | 23.06M | 14.79M | 47.75M | 91.99M | 53.53M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 14.22M | 13.46M | 20.25M | -636.57K | 5.58M | 819.19K | 506.68K | -784.21K | -914.94K | -3.00M | -2.20M | 1.45M | 5.68M | -9.07M | -8.91M | -7.81M | -5.57M | 7.39M | 5.44M | -20.03M |
| EBIT | 13.96M | 13.22M | 19.91M | -972.10K | 5.19M | 316.18K | -544.18K | -1.21M | -1.34M | -3.70M | -2.57M | 982.00K | 5.21M | -9.41M | -9.25M | -8.24M | -7.39M | 5.57M | 3.61M | -22.04M |
| Total operating expenses | -5.71M | -7.71M | -7.05M | -6.05M | -5.61M | -5.68M | -7.00M | -6.28M | -6.33M | -7.28M | -17.71M | -31.03M | -42.29M | -14.01M | -11.29M | -8.85M | -12.32M | -15.38M | -16.03M | -24.50M |
| Prepaid expenses | — | — | — | — | — | — | 312.88K | 170.38K | 154.52K | 2.64M | 3.30M | 4.15M | 146.00K | — | — | — | — | — | 47.00K | 43.00K |
| Deferred income, current | — | — | — | — | — | — | — | — | — | — | — | 144.00K | 110.00K | 0 | — | — | — | — | — | — |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 194.36K | 212.28K | 207.36K | 189.04K | 111.66K | 162.38K | 167.70K | 159.92K | 64.78K | — | — | — | — | — | — | — | — | 3.06M | 7.22M | 6.49M |
| Deferred income, non-current | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -1.98M | -2.08M | -2.08M | -1.19M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800