Network 18 Media & Investments Ltd
NSE: NETWORK18 BSE: 532798
₹31.23
(0.13%)
Sun, 31 May 2026, 05:48 pm
Market Cap48.16B
PE Ratio31.42
Dividend0
Consumer Services
Broadcasting
24.5KNetwork 18 Media & Investments Income Statement
| Particulars | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 3.38B | 6.48B | 7.60B | 12.65B | 14.68B | 19.30B | 23.55B | 26.84B | 31.09B | 15.27B | 14.91B | 18.39B | 51.16B | 53.57B | 47.05B | 58.80B | 62.23B | 92.97B | 68.88B |
| Gross profit | 1.54B | 3.03B | 1.64B | 5.41B | 6.96B | 6.39B | 10.94B | 12.95B | 13.14B | 7.54B | 6.31B | 5.70B | 13.37B | 16.57B | 17.79B | 22.50B | 16.93B | 13.26B | 12.64B |
| Operating expenses (excl. COGS) | -1.48B | -2.24B | -3.97B | -7.31B | -7.25B | -9.88B | -12.34B | -12.86B | -12.20B | -7.58B | -8.31B | -6.93B | -12.61B | -12.36B | -11.18B | -12.82B | -16.71B | -21.82B | -18.27B |
| Selling/general/admin expenses, total | — | — | — | -7.28B | -7.12B | -9.85B | -12.35B | -12.93B | -12.41B | -7.56B | -8.41B | -6.90B | -12.53B | -12.29B | -11.11B | -12.74B | -16.62B | -21.22B | -18.29B |
| Research & development | — | — | — | 0 | — | — | 0 | 0 | 0 | 0 | — | — | — | — | — | — | 0 | 0 | 0 |
| Selling/general/admin expenses, other | — | — | — | -7.28B | -7.12B | -9.85B | -12.35B | -12.93B | -12.41B | -7.56B | -8.41B | -6.90B | -12.53B | -12.29B | -11.11B | -12.74B | -16.62B | -21.22B | -18.29B |
| Other operating expenses, total | -1.48B | -2.24B | -3.97B | -32.85M | -127.99M | -29.77M | 11.83M | 68.78M | 206.40M | -13.71M | 104.00M | -29.20M | -73.20M | -69.70M | -74.20M | -80.00M | -93.30M | -597.70M | 25.20M |
| Operating income | 58.76M | 798.36M | -2.33B | -1.91B | -291.98M | -3.49B | -1.40B | 90.68M | 934.04M | -41.99M | -2.00B | -1.23B | 767.30M | 4.22B | 6.61B | 9.68B | 218.00M | -8.55B | -5.63B |
| Non-operating income, total | -211.95M | -581.03M | -1.02B | -856.74M | -363.40M | -1.49B | 26.36M | 69.61M | -11.83B | 1.17B | -610.10M | 95.50M | -2.53B | -2.30B | -1.26B | -546.80M | -1.23B | 3.55B | -14.33B |
| Interest expense, net of interest capitalized | -325.50M | -851.34M | -1.75B | -2.13B | -2.26B | -2.45B | -2.62B | -1.22B | -1.13B | -668.25M | -801.70M | -962.40M | -1.98B | -2.36B | -1.57B | -966.00M | -2.09B | -3.22B | -4.77B |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 125.71M | 299.64M | 765.92M | 1.27B | 1.89B | 1.10B | 2.82B | 2.13B | 491.85M | 1.54B | -4.40M | 50.40M | 242.60M | 379.40M | 310.90M | 353.50M | 725.20M | 4.70B | -10.84B |
| Non-operating interest income | 85.73M | 126.93M | 161.31M | 195.42M | 477.51M | 333.04M | 222.12M | 161.61M | 229.92M | 60.78M | 197.50M | 93.70M | 193.80M | 38.80M | 42.00M | 35.90M | 20.30M | 3.78B | 2.28B |
| Miscellaneous non-operating expense | 39.98M | 172.70M | 604.60M | 1.07B | 1.42B | 771.82M | 2.60B | 1.97B | 261.93M | 612.59M | -23.30M | -43.30M | 48.80M | 340.60M | 268.90M | 317.60M | 704.90M | 921.40M | -13.12B |
| Unusual income/expense | -12.16M | -29.32M | -31.12M | 3.49M | 1.97M | -137.39M | -173.68M | -839.54M | -11.19B | 297.40M | 196.00M | 1.01B | -788.50M | -323.20M | 5.00M | 65.70M | 132.20M | 2.08B | 1.28B |
| Pretax income | -153.19M | 217.32M | -3.35B | -2.77B | -655.38M | -4.97B | -1.37B | 160.29M | -10.90B | 1.13B | -2.61B | -1.14B | -1.76B | 1.91B | 5.36B | 9.13B | -1.01B | -5.00B | -19.96B |
| Taxes | 3.47M | -200.41M | 32.24M | -95.65M | -331.35M | -72.42M | -141.89M | -239.65M | -389.78M | -164.36M | -96.30M | -619.30M | 530.50M | -870.60M | 348.20M | -1.02B | 2.30M | 644.00M | -55.90M |
| Non-controlling/minority interest | 131.87M | 181.46M | 1.65B | 1.52B | 505.92M | 1.12B | 462.80M | -325.76M | 571.99M | -707.89M | 373.50M | 194.00M | -1.25B | -2.93B | -5.14B | -6.30B | -685.20M | 1.18B | 896.70M |
| After tax other income/expense | -76.68M | -116.17K | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | -94.53M | 45.26M | -1.82B | -1.34B | -258.81M | -3.93B | -1.05B | -367.71M | -10.60B | 254.18M | -2.33B | -1.54B | -3.03B | -2.37B | 322.80M | 2.08B | -842.70M | -2.06B | -16.87B |
| Net income | -94.53M | 45.26M | -1.82B | -1.34B | -258.81M | -3.93B | -1.05B | -367.71M | -10.60B | 254.18M | -2.33B | -1.54B | -3.03B | -2.37B | 322.80M | 2.08B | -842.70M | -2.06B | -16.87B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 |
| Diluted net income available to common stockholders | -94.53M | 45.26M | -1.82B | -1.34B | -258.81M | -3.93B | -1.05B | -367.71M | -10.60B | 254.18M | -2.33B | -1.54B | -3.03B | -2.37B | 322.80M | 2.08B | -842.70M | -2.06B | -16.87B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 303.35M | 1.20B | -1.60B | -597.58M | 334.62M | -2.87B | -680.94M | 918.58M | 1.69B | 535.19M | -1.20B | -347.50M | 2.19B | 5.96B | 8.08B | 10.87B | 1.50B | -6.45B | -3.39B |
| EBIT | 58.76M | 798.36M | -2.33B | -1.91B | -291.98M | -3.49B | -1.40B | 90.68M | 934.04M | -41.99M | -2.00B | -1.23B | 767.30M | 4.22B | 6.61B | 9.68B | 218.00M | -8.55B | -5.63B |
| Total operating expenses | -3.32B | -5.68B | -9.93B | -14.56B | -14.97B | -22.79B | -24.94B | -26.75B | -30.15B | -15.31B | -16.91B | -19.62B | -50.39B | -49.35B | -40.44B | -49.12B | -62.01B | -101.53B | -74.50B |
| Prepaid expenses | 104.04M | 431.60M | 881.26M | 1.59B | 1.58B | 1.42B | 249.40M | 263.30M | 195.21M | 188.19M | 370.80M | 595.00M | 525.50M | 514.50M | 622.00M | 681.50M | 1.01B | 896.30M | 502.50M |
| Deferred income, current | — | — | — | — | — | — | — | 861.17M | 1.00B | 850.51M | 427.10M | 1.11B | 1.28B | 1.85B | 2.24B | 2.67B | 4.39B | 5.22B | 693.10M |
| Capital and operating lease obligations | — | 10.55M | 10.39M | 16.48M | 0 | 6.19M | 5.89M | 0 | 0 | 0 | 0 | 0 | 0 | 864.60M | 1.10B | 924.30M | 2.02B | 7.79B | 1.56B |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 115.63M | 108.83M | 135.40M | 83.72M | 21.14M | 599.13K | 574.65K | 372.28K | 271.61M | 8.61M | 30.80M | 26.20M | 0 | — | 2.49B | 481.10M | 629.00M | 0 | — |
| Deferred income, non-current | — | — | — | — | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 2.49B | 4.16B | 3.61B | 7.16B | 7.85B | 3.67B | 16.42B | 17.84B | 18.07B | 19.62B | 16.27B | 22.88B | 24.13B | 27.02B | 32.20B | 38.52B | 39.20B | 129.87B | 658.40M |
| Change in accrued expenses | — | — | — | — | — | — | 0 | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -129.19M | -228.70M | — | 0 | 0 | -248.73K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 |