New Delhi Television Ltd
NSE: NDTV BSE: 532529
₹65.34
-0.64 (0.97%)
Thu, 22 Oct 2026, 09:03 pm
Market Cap (in Cr)747.01
PE Ratio0
Dividend0
Consumer Services
Broadcasting
24.5KNew Delhi Television Income Statement
| Particulars | Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 2.21B | 2.78B | 3.66B | 4.92B | 5.72B | 4.19B | 4.74B | 5.07B | 4.54B | 5.63B | 5.61B | 4.85B | 4.24B | 3.89B | 3.70B | 3.58B | 3.96B | 3.86B | 3.70B | 4.65B |
| Gross profit | 1.22B | 1.57B | 1.79B | -4.63B | 185.85M | 1.39B | 1.83B | 1.95B | 1.36B | 1.93B | 1.78B | 1.07B | 1.03B | 1.41B | 1.45B | 1.72B | 1.73B | 1.29B | 925.14M | 596.57M |
| Operating expenses (excl. COGS) | -1.25B | -1.83B | -3.44B | -194.66M | -3.33B | -2.32B | -2.27B | -2.35B | -2.33B | -2.01B | -2.40B | -1.71B | -1.58B | -1.13B | -1.03B | -1.01B | -888.51M | -863.50M | -1.29B | -2.56B |
| Selling/general/admin expenses, total | -1.22B | -1.80B | -3.37B | — | -3.26B | -2.31B | -2.26B | -2.35B | -2.30B | -1.99B | -2.38B | -1.69B | -1.52B | -1.10B | -1.00B | -983.19M | -843.47M | -848.57M | -1.26B | -2.56B |
| Research & development | — | — | — | — | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -1.22B | -1.80B | -3.37B | — | -3.26B | -2.31B | -2.26B | -2.35B | -2.30B | -1.99B | -2.38B | -1.69B | -1.52B | -1.10B | -1.00B | -983.19M | -843.47M | -848.57M | -1.26B | -2.56B |
| Other operating expenses, total | -22.72M | -26.66M | -64.28M | -194.66M | -71.20M | -14.18M | -4.47M | -6.13M | -31.50M | -25.93M | -15.85M | -16.07M | -60.73M | -32.34M | -33.25M | -26.93M | -45.04M | -14.93M | -22.03M | -4.24M |
| Operating income | -28.93M | -253.28M | -1.64B | -4.82B | -3.15B | -931.26M | -439.22M | -400.83M | -973.21M | -80.31M | -614.81M | -634.42M | -551.17M | 280.86M | 418.07M | 704.95M | 843.00M | 424.36M | -361.75M | -1.97B |
| Non-operating income, total | 28.98M | -8.74M | -158.82M | -464.72M | 930.54M | -807.38M | -423.02M | 488.77M | 213.48M | -130.17M | -66.23M | -148.60M | -181.58M | 5.46M | -49.09M | 198.06M | 94.62M | 203.14M | 159.16M | -198.66M |
| Interest expense, net of interest capitalized | 0 | -10.49M | -241.89M | -529.85M | -486.25M | -220.47M | -214.49M | -226.63M | -202.17M | -214.83M | -207.59M | -217.95M | -206.33M | -278.79M | -248.65M | -232.83M | -101.95M | -28.58M | -45.92M | -203.98M |
| Interest capitalized | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 28.98M | 1.75M | 56.93M | 156.00M | 1.42B | 326.94M | 253.68M | 573.67M | 418.10M | 148.58M | 113.59M | 104.87M | 114.78M | 235.95M | 175.24M | 299.85M | 97.62M | 213.56M | 29.48M | -28.85M |
| Non-operating interest income | 26.20M | 8.62M | 175.41M | 133.39M | 28.86M | 129.39M | 217.37M | 199.79M | 164.95M | 139.26M | 88.01M | 62.87M | 38.37M | 45.10M | 54.58M | 20.22M | 26.94M | 65.26M | 43.06M | 10.08M |
| Miscellaneous non-operating expense | 2.78M | -6.87M | -118.49M | 22.62M | 1.39B | 197.55M | 36.31M | 373.88M | 253.15M | 9.32M | 25.58M | 39.97M | 59.27M | 190.85M | 120.66M | 279.63M | 70.68M | 148.30M | -13.58M | -38.93M |
| Unusual income/expense | — | — | 26.14M | -90.87M | — | -913.85M | -462.21M | 141.73M | -2.45M | -63.92M | 27.77M | -35.52M | -90.03M | 48.30M | 24.32M | 131.04M | 98.95M | 18.16M | 175.60M | 34.17M |
| Pretax income | 49.24K | -262.02M | -1.80B | -5.29B | -2.22B | -1.74B | -862.24M | 87.94M | -759.73M | -210.48M | -681.04M | -783.02M | -732.75M | 286.32M | 368.98M | 903.01M | 937.62M | 627.50M | -202.59M | -2.16B |
| Taxes | -3.48M | 117.53M | -57.02M | 62.65M | -31.22M | -51.24M | -90.37M | -82.13M | -83.16M | -249.79M | -75.34M | -78.74M | -110.85M | -91.89M | -75.81M | -153.96M | -113.61M | -103.02M | -13.15M | -9.64M |
| Non-controlling/minority interest | -16.27M | -24.18M | 2.11M | 145.33M | 48.84M | 40.38M | 62.16M | 12.07M | 34.83M | 3.32M | 191.65M | 57.78M | 43.50M | -11.34M | -36.97M | -39.64M | -49.21M | -42.03M | 11.38M | 19.23M |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | -19.69M | -147.24M | -1.89B | -5.00B | -2.19B | -1.74B | -873.72M | 19.11M | -811.62M | -440.32M | -548.20M | -803.98M | -800.10M | 102.32M | 242.30M | 708.96M | 798.41M | 487.31M | -202.29M | -2.16B |
| Net income | -19.69M | -147.24M | -1.89B | -5.00B | -2.19B | -1.74B | -873.72M | 19.11M | -811.62M | -440.32M | -548.20M | -803.98M | -800.10M | 102.32M | 242.30M | 708.96M | 798.41M | 487.31M | -202.29M | -2.16B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | -19.69M | -147.24M | -1.89B | -5.00B | -2.19B | -1.74B | -873.72M | 19.11M | -811.62M | -440.32M | -548.20M | -803.98M | -800.10M | 102.32M | 242.30M | 708.96M | 798.41M | 487.31M | -202.29M | -2.16B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 125.15M | -64.19M | -1.41B | -4.52B | -2.79B | -622.90M | -155.08M | -124.88M | -706.72M | 166.48M | -365.79M | -450.74M | -399.31M | 396.67M | 522.77M | 798.43M | 1.03B | 590.93M | -270.86M | -1.73B |
| EBIT | -28.93M | -253.28M | -1.64B | -4.82B | -3.15B | -931.26M | -439.22M | -400.83M | -973.21M | -80.31M | -614.81M | -634.42M | -551.17M | 280.86M | 418.07M | 704.95M | 843.00M | 424.36M | -361.75M | -1.97B |
| Total operating expenses | -2.24B | -3.04B | -5.30B | -9.75B | -8.87B | -5.12B | -5.18B | -5.47B | -5.51B | -5.71B | -6.23B | -5.48B | -4.80B | -3.61B | -3.28B | -2.87B | -3.12B | -3.43B | -4.06B | -6.62B |
| Prepaid expenses | 170.95M | 310.54M | 687.21M | 567.94M | 816.02M | 748.79M | 397.20M | 463.83M | 84.71M | — | 107.07M | 19.82M | 36.23M | 56.98M | 53.11M | 85.07M | 76.60M | 107.51M | 152.39M | 127.27M |
| Deferred income, current | — | — | — | — | — | — | 111.47M | 44.55M | 339.28M | 258.46M | 271.40M | 75.20M | 155.67M | 410.41M | 411.37M | 486.93M | 948.93M | 453.73M | 447.21M | 280.15M |
| Capital and operating lease obligations | 22.13M | 22.13M | 394.57K | 758.38K | 25.27M | 0 | 70.00K | 0 | 0 | 0 | 0 | 9.99M | 9.99M | 71.52M | 71.52M | 47.30M | 21.08M | 16.86M | 765.83M | 713.32M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 99.32M | 81.91M | 82.93M | 97.09M | 91.85M | 91.85M | 91.85M | 94.92M | — | — | 8.90M | 9.30M | 7.58M | 7.31M | 1.26M | -170.00K | 0 | — | — | — |
| Deferred income, non-current | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 62.14M | 10.94M | 580.00K | 0 | — | — | — |
| Minority interest | 34.24M | 69.43M | 123.90M | 115.50M | 69.05M | 1.80B | 1.76B | 1.75B | 1.72B | 1.71B | 1.34B | 82.59M | 57.54M | 94.88M | 127.94M | 188.20M | 238.91M | 287.81M | 275.68M | 15.31M |
| Change in accrued expenses | 0 | 0 | 0 | — | — | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -48.64M | -48.64M | -41.50M | -50.07M | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
