NSE: undefined BSE: undefined
₹-
(-%)
Sat, 14 Feb 2026, 00:12 am
Balance Sheet
| Particulars | 2004 | 2005 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -26.83K | -7.95K | 0 | 0 | 0 | 0 | 0 | 0 | -32.05K | -2.25K | -19.36M | -23.58M | -46.44M | -29.69M | -29.54M | -33.18M | -37.25M | -42.41M | -42.26M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | — | — | — | — | — |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -23.18M | -13.65M | -10.28M | -17.06M | 5.71M | 1.11M |
| Total assets | 53.26M | 62.90M | 57.03M | 61.82M | 258.31M | 296.75M | 1.61B | 1.93B | 1.96B | 936.68M | 1.78B | 1.89B | 4.65B | 4.59B | 4.60B | 4.35B | 3.95B | 892.72M | 944.83M |
| Total current assets | 50.46M | 59.06M | 55.58M | 60.77M | 106.46M | 43.69M | 1.22B | 1.55B | 1.44B | 344.35M | 656.90M | 636.78M | 3.44B | 3.53B | 3.05B | 3.03B | 2.98B | 671.12M | 633.93M |
| Cash and short term investments | 689.07K | 1.02M | 3.62M | 7.09M | 6.21M | 8.48M | 181.82M | 365.07M | 278.98M | 117.13M | 117.27M | 122.07M | 168.72M | 122.78M | 4.04M | 1.98M | 2.06M | 42.91M | 2.50M |
| Cash & equivalents | 689.07K | 1.02M | 3.62M | 7.09M | 6.21M | 8.48M | 181.82M | 365.07M | 278.98M | 117.13M | 117.27M | 122.07M | 168.72M | 122.78M | 4.04M | 1.98M | 2.06M | 13.48M | 2.50M |
| Short term investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.42M | 0 |
| Total receivables, net | 7.55M | 7.50M | 49.66M | 51.38M | 100.25M | 35.22M | 259.87M | 357.13M | 275.76M | 227.22M | 270.52M | 265.66M | 3.02B | 3.16B | 3.05B | 3.02B | 2.98B | 337.70M | 36.58M |
| Accounts receivable - trade, net | 7.55M | 7.50M | 4.65M | 1.24M | — | 0 | — | — | 1.91M | 5.77M | 5.47M | 5.65M | 7.12M | 1.51M | 1.51M | 1.51M | 13.76M | 51.43M | 25.16M |
| Other receivables | 0 | 0 | 45.01M | 50.14M | — | 35.22M | — | — | 273.85M | 221.45M | 265.05M | 260.01M | 3.02B | 3.16B | 3.05B | 3.02B | 2.97B | 286.27M | 11.42M |
| Total inventory | 489.25K | 915.19K | 2.30M | 2.30M | 0 | 0 | 777.47M | 824.15M | 881.54M | 0 | 269.12M | 249.04M | 245.33M | 237.86M | 0 | 0 | 0 | 289.56M | 415.00M |
| Other current assets, total | 41.74M | 49.61M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 957.00K | 179.85M |
| Total non-current assets | 2.80M | 3.84M | 1.45M | 1.05M | 151.85M | 253.06M | 387.24M | 387.70M | 523.12M | 592.34M | 1.12B | 1.25B | 1.21B | 1.06B | 1.55B | 1.32B | 968.44M | 221.60M | 310.90M |
| Long term investments | 0 | 0 | — | — | 149.71M | 252.15M | 377.99M | 378.49M | 513.77M | 591.76M | 755.34M | 770.06M | 721.62M | 577.08M | 528.42M | 497.73M | 480.67M | 87.99M | 178.44M |
| Note receivable - long term | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 695.26M | 695.26M | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | — | — | 149.71M | 252.15M | 377.99M | 378.49M | 513.77M | 591.76M | 755.34M | 74.79M | 26.36M | 577.08M | 528.42M | 497.73M | 480.67M | 87.99M | 178.44M |
| Net property/plant/equipment | 731.90K | 665.44K | 324.53K | 235.32K | 1.65M | 406.20K | 261.40K | 228.68K | 179.59K | 37.50K | 367.65M | 417.13M | 420.58M | 420.52M | 420.74M | 420.93M | 421.15M | 34.38M | 34.03M |
| Gross property/plant/equipment | — | 944.85K | 649.72K | 649.72K | 2.15M | 1.03M | 1.03M | 1.15M | 1.25M | 1.25M | 369.45M | 418.93M | 422.43M | 422.43M | 422.47M | 422.69M | 423.04M | 34.99M | 35.11M |
| Deferred tax assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net intangible assets | 500.00K | 500.00K | 500.00K | 500.00K | 500.00K | 500.00K | 8.73M | 8.73M | 8.84M | 500.00K | 0 | 0 | — | 500.00K | 500.00K | 500.00K | 500.00K | 33.34M | 33.27M |
| Goodwill, net | 0 | 0 | 0 | 0 | — | 0 | 8.23M | 8.23M | 8.34M | 0 | 0 | 0 | 0 | 500.00K | 500.00K | 500.00K | 0 | 32.95M | 32.95M |
| Other intangibles, net | 500.00K | 500.00K | 500.00K | 500.00K | — | 500.00K | 500.00K | 500.00K | 500.00K | 500.00K | 0 | 0 | — | 0 | 0 | 0 | 500.00K | 388.00K | 320.00K |
| Other long term assets, total | 0 | 1.42M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 65.35M | 65.35M | 65.16M | 600.46M | 405.28M | 66.12M | 65.89M | 65.16M |
| Short term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.73M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 215.00K |
| Current portion of LT debt and capital leases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.73M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 215.00K |
| Accounts payable | 5.78M | 12.84M | 5.10M | 4.32M | — | 0 | 92.43K | 50.07K | 154.33K | — | 77.59K | 77.59K | 77.59K | 77.59K | 0 | 0 | 0 | 33.41M | 12.53M |
| Income tax payable | 66.00K | 0 | 121.12K | 168.51K | 20.57K | 3.79M | 5.49M | 2.68M | 1.52M | — | — | — | — | — | — | — | — | — | — |
| Long term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 96.68M | 192.41M | 215.92M | 2.94B | 2.97B | 2.97B | 3.00B | 3.04B | 478.49M | 518.81M |
| Long term debt excl. lease liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 96.68M | 192.41M | 215.92M | 2.94B | 2.97B | 2.97B | 3.00B | 3.04B | 478.49M | 518.81M |
| Total equity | 46.49M | 49.19M | 51.70M | 57.06M | 257.08M | 268.52M | 669.65M | 672.60M | 674.02M | 759.59M | 1.39B | 1.35B | 1.29B | 1.14B | 1.08B | 804.90M | 752.39M | 206.34M | 175.63M |
| Shareholders' equity | 46.49M | 49.19M | 51.70M | 57.06M | 257.08M | 268.52M | 669.65M | 672.60M | 674.02M | 759.59M | 1.39B | 1.35B | 1.29B | 1.14B | 1.08B | 804.90M | 752.39M | 206.36M | 175.66M |
| Common equity, total | 46.49M | 49.19M | 51.70M | 57.06M | 237.08M | 248.52M | 610.20M | 613.15M | 614.57M | 692.44M | 784.41M | 1.35B | 1.29B | 530.18M | 472.13M | 194.74M | 200.52M | 206.36M | 175.66M |
| Other common equity | 0 | 0 | 0 | 276.84K | 296.54K | 11.73M | 0 | 0 | 0 | 4.76M | 1.43B | 1.32B | 1.32B | 713.07M | 713.10M | 713.22M | 713.35M | 539.98M | 190.18M |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.73M | 96.68M | 192.41M | 215.92M | 2.94B | 2.97B | 2.97B | 3.00B | 3.04B | 478.49M | 519.02M |
| Net debt | -689.07K | -1.02M | -3.62M | -7.09M | -6.21M | — | -181.82M | -365.07M | -277.25M | -20.44M | 75.14M | 93.85M | 2.77B | 2.85B | 2.97B | 3.00B | 3.04B | 435.58M | 516.52M |
| Change in accounts receivable | — | — | 2.99M | -1.72M | -48.86M | 65.03M | — | — | -1.91M | -1.52M | 300.50K | -178.00K | -1.48M | 5.61M | 0 | — | -12.25M | -22.39M | 26.27M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | — | — | -6.10M | -567.97K | — | 27.00M | — | — | — | 0 | 0 | 0 | — | — | — | — | — | -5.34M | -104.00K |
| Change in other assets/liabilities | — | — | — | — | -3.53M | 0 | — | 226.77M | -849.39M | 60.33M | -27.57M | 13.53M | -2.67B | -38.42M | -345.64M | 15.51M | -4.24M | -51.33M | 224.46M |
| Sale of fixed assets & businesses | — | — | 15.72K | 0 | 0 | 1.12M | — | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase/sale of investments, net | — | — | 0 | 0 | -149.71M | -102.45M | — | -495.48K | -135.28M | -310.01M | -154.96M | 38.93M | 62.62M | 11.91M | 0 | 0 | 0 | -73.89M | -42.96M |
| Sale/maturity of investments | — | — | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 44.45M | 62.62M | 11.91M | 0 | 0 | 0 | 40.80M | 20.34M |
| Purchase of investments | — | — | 0 | 0 | -149.71M | -102.45M | — | -495.48K | -135.28M | -310.01M | -154.96M | -5.52M | 0 | 0 | 0 | 0 | 0 | -114.69M | -63.30M |
| Other investing cash flow items, total | — | — | 312.92K | 312.92K | 312.93K | 0 | — | 0 | -189.50K | 0 | 17.39K | 227.84K | 2.24M | 0 | 0 | 0 | 19.00K | -268.00K | 0 |
| Issuance/retirement of debt, net | — | — | 0 | 0 | 0 | 0 | — | 0 | 957.75M | -792.38M | 0 | 0 | -20.02M | 0 | 0 | 0 | 0 | -8.52M | 215.00K |
| Issuance/retirement of long term debt | — | — | 0 | 0 | 0 | 0 | — | 0 | 0 | -792.38M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | — | — | 0 | 0 | 0 | 0 | — | 0 | 957.75M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 215.00K |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | -20.02M | — | — | — | — | -8.52M | 0 |
| Total cash dividends paid | — | — | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | — | — | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800