No results for ‘’
NGL Fine Chem Ltd
NSE: NGLFINE BSE: 524774
₹2811.80
(0.32%)
Fri, 19 Jun 2026, 09:29 am
Market Cap (in Cr)1739.73
PE Ratio36.16
Dividend0.06
NGL Fine Chem Balance Sheet
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -4.27M | -2.79M | -5.62M | -9.15M | -11.80M | -15.83M | -15.50M | -15.68M | -11.89M | -24.59M | -22.87M | -26.26M | -22.04M | -19.13M | -18.34M | -18.10M | -32.57M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 203.57M | 253.64M | 328.53M | 371.90M | 473.96M | 558.46M | 665.17M | 775.06M | 1.02B | 1.29B | 1.42B | 1.54B | 2.08B | 2.77B | 2.87B | 3.56B | 4.33B |
| Total current assets | 134.28M | 169.36M | 196.96M | 195.80M | 292.20M | 354.57M | 440.28M | 498.31M | 505.17M | 561.41M | 713.93M | 808.62M | 1.25B | 1.73B | 1.63B | 2.13B | 2.35B |
| Cash and short term investments | 10.89M | 10.41M | 8.05M | 7.52M | 15.29M | 11.42M | 39.37M | 52.26M | 80.05M | 101.97M | 118.28M | 138.09M | 338.50M | 295.49M | 525.02M | 553.14M | 655.28M |
| Cash & equivalents | 3.38M | 920.13K | 2.18M | 986.36K | 8.60M | 7.27M | 18.63M | 21.16M | 2.08M | 14.86M | 7.89M | 3.99M | 21.03M | 6.44M | 78.28M | 3.95M | 58.64M |
| Short term investments | 7.51M | 9.49M | 5.87M | 6.53M | 6.69M | 4.15M | 20.74M | 31.10M | 77.97M | 87.11M | 110.39M | 134.10M | 317.47M | 289.05M | 446.74M | 549.19M | 596.64M |
| Total receivables, net | 85.48M | 117.58M | 141.01M | 115.60M | 163.00M | 240.17M | 260.96M | 326.57M | 303.85M | 278.38M | 333.12M | 265.11M | 378.26M | 646.67M | 665.89M | 903.72M | 830.56M |
| Accounts receivable - trade, net | 61.77M | 81.80M | 107.41M | 114.09M | 151.75M | 237.88M | 259.66M | 324.47M | 301.29M | 276.67M | 331.24M | 261.93M | 375.57M | 639.77M | 658.71M | 896.18M | 815.51M |
| Other receivables | 23.71M | 35.77M | 33.61M | 1.51M | 11.24M | 2.29M | 1.30M | 2.10M | 2.56M | 1.70M | 1.88M | 3.18M | 2.68M | 6.91M | 7.18M | 7.54M | 15.05M |
| Total inventory | 37.91M | 41.37M | 47.89M | 57.79M | 98.77M | 84.95M | 121.21M | 100.22M | 119.18M | 169.13M | 186.10M | 282.18M | 383.22M | 596.72M | 275.57M | 443.59M | 528.37M |
| Other current assets, total | 0 | 0 | 0 | 13.57M | 12.74M | 16.80M | 17.29M | 17.40M | 43.14K | 8.50M | 65.42M | 113.24M | 134.63M | 182.20M | 143.03M | 208.03M | 312.76M |
| Total non-current assets | 69.29M | 84.28M | 131.57M | 176.10M | 181.76M | 203.88M | 224.90M | 276.75M | 516.42M | 731.50M | 707.97M | 727.59M | 832.37M | 1.03B | 1.24B | 1.43B | 1.98B |
| Long term investments | 4.70M | 9.75M | 16.30M | 19.16M | 424.10K | 2.73M | 3.49M | 0 | 0 | 0 | 0 | 0 | 0 | 25.69M | 43.87M | 46.19M | 10.00M |
| Note receivable - long term | 0 | 0 | — | 3.96M | — | — | — | — | 0 | — | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 4.70M | 9.75M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 16.30M | 15.20M | 424.10K | 2.73M | 3.49M | 0 | — | — | 0 | 0 | 0 | 25.69M | 43.87M | 46.19M | 10.00M |
| Net property/plant/equipment | 64.59M | 74.53M | 115.27M | 149.01M | 175.47M | 187.26M | 182.91M | 256.42M | 426.03M | 597.55M | 615.44M | 677.77M | 781.00M | 960.13M | 1.15B | 1.34B | 1.95B |
| Gross property/plant/equipment | 98.80M | 108.60M | 158.34M | 205.39M | 250.82M | 285.40M | 293.67M | 386.93M | 455.57M | 668.21M | 743.75M | 914.48M | 1.10B | 1.36B | 1.66B | 1.95B | 2.68B |
| Deferred tax assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net intangible assets | — | 0 | 0 | 0 | 0 | 2.23M | 2.85M | 1.64M | 1.72M | 1.80M | 1.21M | 3.92M | 5.02M | 4.57M | 3.26M | 2.69M | 5.50M |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.53M | 1.53M | 1.53M | 1.53M | 1.53M | 1.53M |
| Other intangibles, net | — | 0 | 0 | 0 | 0 | 2.23M | 2.85M | 1.64M | 1.72M | 1.80M | 1.21M | 2.39M | 3.50M | 3.04M | 1.73M | 1.17M | 3.97M |
| Other long term assets, total | 0 | 0 | 0 | 7.92M | 5.87M | 11.66M | 35.65M | 18.70M | 87.79M | 131.49M | 90.89M | 45.78M | 46.35M | 43.96M | 43.62M | 42.00M | 14.22M |
| Short term debt | 38.74M | 48.28M | 39.01M | 64.33M | 101.58M | 133.22M | 116.21M | 141.25M | 134.08M | 143.07M | 191.55M | 199.07M | 103.17M | 265.65M | 304.26M | 332.59M | 517.62M |
| Current portion of LT debt and capital leases | — | — | — | 14.55M | 14.13M | 18.65M | 20.30M | 16.79M | 24.72M | 30.43M | 38.45M | 53.06M | 54.85M | 31.38M | 20.20M | 15.61M | 39.44M |
| Short term debt excl. current portion of LT debt | 38.74M | 48.28M | 39.01M | 49.78M | 87.45M | 114.57M | 95.91M | 124.45M | 109.36M | 112.65M | 153.10M | 146.01M | 48.32M | 234.28M | 284.06M | 316.98M | 478.18M |
| Accounts payable | 31.48M | 43.87M | 79.82M | 80.06M | 116.20M | 116.25M | 171.32M | 136.54M | 144.55M | 235.35M | 161.15M | 208.30M | 295.34M | 371.56M | 245.86M | 493.86M | 575.18M |
| Income tax payable | 11.32M | 13.85M | 12.90M | — | — | 1.70M | 7.86M | 14.11M | 1.94M | 458.49K | 8.30M | 0 | 10.26M | 327.00K | 9.41M | 7.21M | 0 |
| Long term debt | 2.66M | 2.21M | 24.07M | 37.71M | 31.55M | 33.63M | 15.70M | 3.08M | 94.58M | 123.60M | 80.07M | 83.25M | 61.31M | 34.36M | 20.73M | 7.45M | 253.36M |
| Long term debt excl. lease liabilities | 2.66M | 2.21M | 24.07M | 37.71M | 31.55M | 33.63M | 15.70M | 3.08M | 94.58M | 123.60M | 80.07M | 83.25M | 61.31M | 34.36M | 20.73M | 7.45M | 253.36M |
| Total equity | 109.35M | 136.48M | 160.59M | 171.06M | 200.15M | 245.44M | 328.16M | 442.15M | 594.10M | 720.42M | 921.23M | 989.61M | 1.54B | 2.03B | 2.23B | 2.63B | 2.82B |
| Shareholders' equity | 109.35M | 136.48M | 160.59M | 171.06M | 200.15M | 245.44M | 328.16M | 442.15M | 594.10M | 720.42M | 921.23M | 989.61M | 1.54B | 2.03B | 2.23B | 2.63B | 2.82B |
| Common equity, total | 109.35M | 136.48M | 160.59M | 171.06M | 200.15M | 245.44M | 328.16M | 442.15M | 594.10M | 720.42M | 921.23M | 989.61M | 1.54B | 2.03B | 2.23B | 2.63B | 2.82B |
| Other common equity | 73.28M | 100.42M | 124.52M | 134.99M | 164.09M | 17.50M | 16.92M | 16.92M | 16.92M | 16.92M | 16.92M | 20.93M | 20.93M | 20.93M | 20.93M | 20.93M | 20.93M |
| Total debt | 41.40M | 50.49M | 63.08M | 102.05M | 133.13M | 166.85M | 131.91M | 144.33M | 228.66M | 266.67M | 271.62M | 282.31M | 164.48M | 300.01M | 324.99M | 340.04M | 770.97M |
| Net debt | 30.51M | 40.08M | 55.03M | 94.53M | 117.84M | 155.44M | 92.54M | 92.07M | 148.60M | 164.70M | 153.34M | 144.23M | -174.01M | 4.52M | -200.03M | -213.10M | 115.69M |
| Change in accounts receivable | -41.88M | -32.10M | -23.44M | -7.12M | -41.15M | -86.13M | -21.78M | -64.80M | -5.09M | 24.62M | -54.57M | 69.31M | -113.65M | -264.19M | -18.95M | -237.47M | 80.67M |
| Change in taxes payable | — | — | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 25.79M | 15.38M | 36.77M | 6.41M | 36.14M | 46.05K | 55.07M | -34.78M | 8.01M | 90.79M | -74.19M | 47.15M | 87.04M | 76.21M | -125.69M | 248.00M | 81.32M |
| Change in other assets/liabilities | 0 | 0 | 0 | 1.18M | -2.75M | 5.38M | -17.38M | 33.13M | -61.93M | -22.56M | -44.72M | -23.93M | -214.77M | -104.49M | -112.92M | -173.59M | -72.49M |
| Sale of fixed assets & businesses | 5.00K | 0 | 13.00K | 0 | 62.22K | 0 | 282.68K | 50.00K | 20.34M | 4.28M | 0 | 0 | 1.44M | 272.91M | 10.95M | 185.00K | 570.12M |
| Purchase/sale of investments, net | -4.56M | -5.05M | -6.55M | 1.10M | 15.43M | 0 | 0 | 0 | 7.89M | 4.69M | 4.96M | -22.44M | 61.00M | 0 | 0 | 0 | 0 |
| Sale/maturity of investments | 0 | 0 | 0 | 1.10M | 15.43M | 0 | 0 | 0 | 7.89M | 4.69M | 4.96M | 0 | 61.00M | 0 | 0 | 0 | 0 |
| Purchase of investments | -4.56M | -5.05M | -6.55M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -22.44M | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | 0 | 4.51M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 68.75M | -13.03M | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 16.18M | 9.09M | 12.59M | 19.28M | 31.51M | 29.20M | -36.58M | 15.92M | 76.40M | 32.31M | -3.08M | -3.91M | -119.63M | 159.01M | 36.15M | 19.64M | 407.11M |
| Issuance/retirement of long term debt | 16.18M | 9.09M | 12.59M | 19.28M | -6.16M | 2.08M | -17.93M | -12.62M | 91.50M | 29.02M | -43.53M | 3.18M | -21.93M | -26.95M | -13.63M | -13.28M | 245.91M |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | 37.67M | 27.12M | -18.66M | 28.54M | -15.09M | 3.29M | 40.45M | -7.09M | -97.69M | 185.96M | 49.78M | 32.92M | 161.20M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.81M | -10.81M | -10.81M | -10.81M | -10.81M |
| Other financing cash flow items, total | 564.00K | -1.54M | 1.43M | 11.11M | 6.35M | 1.28M | -1.23M | 396.56K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |