Nikhil Adhesives Ltd

NSE: BSE: 526159

₹70.70

(-4.46%)

Mon, 23 Mar 2026, 05:44 pm

MTF 5xInvest in Nikhil Adhesives Ltd with 5x Leverage Buy with MTF

Market Cap3.25B

PE Ratio22.43

Dividend0.31

Process Industries

Industrial Specialties

24.5K

Nikhil Adhesives Income Statement

Income Statement Balance Sheet Cashflow

Particulars	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	1.20B	1.29B	1.64B	1.81B	2.32B	2.51B	2.64B	2.59B	3.30B	4.46B	4.22B	4.89B	8.12B	7.43B	5.63B	5.84B
Gross profit	111.69M	113.03M	112.39M	127.35M	181.93M	172.40M	198.62M	209.41M	267.81M	335.47M	412.05M	480.21M	631.21M	631.69M	537.52M	696.76M
Operating expenses (excl. COGS)	-71.78M	-76.12M	-56.97M	-57.94M	-79.43M	-95.57M	-104.14M	-119.78M	-157.09M	-194.02M	-224.97M	-224.06M	-246.97M	-300.78M	-295.83M	-396.92M
Selling/general/admin expenses, total	-71.07M	-75.90M	-56.97M	-57.94M	-79.43M	-95.57M	-104.14M	-119.78M	-157.11M	-194.02M	-224.97M	-224.06M	-246.97M	-300.78M	-294.22M	-396.92M
Research & development	—	—	—	—	—	—	-2.00M	-3.20M	-9.10M	—	-600.00K	-1.43M	-1.88M	-3.31M	-3.42M	-6.26M
Selling/general/admin expenses, other	-71.07M	-75.90M	-56.97M	-57.94M	-79.43M	-95.57M	-102.14M	-119.78M	-157.11M	-194.02M	-224.97M	-224.06M	-246.97M	-297.48M	-290.80M	-390.66M
Other operating expenses, total	-711.20K	-212.17K	0	0	0	0	0	0	22.11K	0	0	0	0	0	-1.61M	0
Operating income	39.91M	36.92M	55.42M	69.41M	102.50M	76.83M	94.48M	89.63M	110.71M	141.45M	187.08M	256.15M	384.24M	330.91M	241.68M	299.84M
Non-operating income, total	-3.04M	655.22K	-43.91M	-54.65M	-98.80M	-71.45M	-76.34M	-59.08M	-67.38M	-67.13M	-95.61M	-44.39M	-44.31M	-95.46M	-62.41M	-75.66M
Interest expense, net of interest capitalized	-20.17M	-19.55M	-24.58M	-41.64M	-59.44M	-64.41M	-81.72M	-66.67M	-67.36M	-80.80M	-78.89M	-66.67M	-59.03M	-63.06M	-69.64M	-81.19M
Interest capitalized	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	17.13M	20.21M	18.29M	4.00M	6.55M	-8.40M	-14.75M	8.72M	8.61M	13.68M	-16.72M	22.28M	14.72M	-32.40M	7.23M	1.32M
Non-operating interest income	1.80M	1.16M	2.31M	3.74M	4.75M	3.81M	3.08M	3.03M	2.04M	9.43M	6.89M	451.00K	785.00K	714.00K	606.00K	977.00K
Miscellaneous non-operating expense	15.34M	19.05M	15.98M	263.19K	1.80M	-12.21M	-17.83M	8.72M	6.58M	4.25M	-23.61M	21.83M	13.93M	-33.12M	6.62M	344.00K
Unusual income/expense	—	—	-37.62M	-17.01M	-45.91M	1.36M	20.13M	-1.13M	-8.63M	0	0	0	0	0	0	4.21M
Pretax income	36.87M	37.57M	11.50M	14.76M	3.70M	5.38M	18.14M	30.54M	43.33M	74.32M	91.46M	211.76M	339.93M	235.45M	179.27M	224.18M
Taxes	-14.18M	-12.90M	-3.76M	-9.11M	-1.06M	-1.58M	-2.25M	-10.13M	-14.77M	-22.17M	-21.23M	-55.22M	-87.29M	-65.05M	-46.76M	-55.59M
Non-controlling/minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
After tax other income/expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	22.70M	24.67M	7.74M	5.65M	2.64M	3.80M	15.90M	20.41M	28.56M	52.15M	70.23M	156.54M	252.64M	170.40M	132.51M	168.59M
Net income	22.70M	24.67M	7.74M	5.65M	2.64M	3.80M	15.90M	20.41M	28.56M	52.15M	70.23M	156.54M	252.64M	170.40M	132.51M	168.59M
Dilution adjustment	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	22.70M	24.67M	7.74M	5.65M	2.64M	3.80M	15.90M	20.41M	28.56M	52.15M	70.23M	156.54M	252.64M	170.40M	132.51M	168.59M
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	49.54M	48.10M	66.98M	86.89M	126.67M	94.99M	110.03M	104.50M	128.32M	162.17M	215.86M	290.75M	425.36M	382.97M	303.95M	370.60M
EBIT	39.91M	36.92M	55.42M	69.41M	102.50M	76.83M	94.48M	89.63M	110.71M	141.45M	187.08M	256.15M	384.24M	330.91M	241.68M	299.84M
Total operating expenses	-1.16B	-1.25B	-1.58B	-1.74B	-2.22B	-2.43B	-2.55B	-2.50B	-3.19B	-4.32B	-4.03B	-4.63B	-7.74B	-7.10B	-5.39B	-5.54B
Prepaid expenses	—	—	4.49M	4.88M	7.10M	5.16M	7.27M	6.79M	2.47M	3.23M	3.53M	4.39M	5.48M	6.01M	6.19M	11.41M
Deferred income, current	—	—	—	—	1.50M	2.26M	11.80M	1.80M	1.98M	2.33M	3.79M	6.47M	8.25M	46.45M	4.82M	4.74M
Capital and operating lease obligations	0	0	0	0	0	0	0	0	0	10.33M	5.19M	3.14M	25.07M	25.07M	24.77M	17.46M
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	11.41M	10.62M	9.42M	18.69M	19.83M	21.57M	23.74M	16.33M	19.78M	31.05M	30.88M	33.55M	37.59M	44.58M	53.05M	56.63M
Deferred income, non-current	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in accrued expenses	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	-3.46M	-5.40M	-5.43M	-3.61M	-3.60M	0	-46.33K	0	0	-5.54M	-5.54M	-4.59M	-6.89M	-9.19M	-9.19M	-9.21M
Preferred dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800