Nirlon Ltd
NSE: NIRLON BSE: 500307
₹491.90
(-0.02%)
Sat, 14 Mar 2026, 08:29 am
Market Cap44.34B
PE Ratio13.48
Dividend5.25
Finance
Real Estate Development
24.5KNirlon Income Statement
| Particulars | 2004 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 341.45M | 188.35M | 301.88M | 298.31M | 542.19M | 991.35M | 1.21B | 1.58B | 1.99B | 2.36B | 2.89B | 2.88B | 2.91B | 2.99B | 3.10B | 3.17B | 3.84B | 5.73B | 6.03B | 6.36B |
| Gross profit | -78.23M | 104.81M | 137.89M | 131.18M | 231.25M | 397.59M | 456.06M | 901.91M | 1.20B | 1.32B | 1.59B | 2.43B | 1.72B | 1.93B | 2.10B | 2.31B | 2.67B | 4.17B | 4.69B | 4.96B |
| Operating expenses (excl. COGS) | — | 6.66M | -94.20M | -101.75M | -182.08M | -342.10M | -263.25M | -163.37M | -170.62M | -203.93M | -162.52M | -184.97M | -168.16M | -171.11M | -178.82M | -258.31M | -268.93M | -380.60M | -444.17M | -430.11M |
| Selling/general/admin expenses, total | — | — | — | — | -46.94M | -197.33M | -105.33M | -95.56M | -96.28M | -122.04M | -61.95M | -91.01M | -89.58M | -82.26M | -79.19M | -171.86M | -167.11M | -239.70M | -114.49M | -105.08M |
| Research & development | — | — | — | — | — | 0 | 0 | 0 | — | 0 | 0 | — | — | — | — | — | — | — | 0 | 0 |
| Selling/general/admin expenses, other | — | — | — | — | -46.94M | -197.33M | -105.33M | -95.56M | -96.28M | -122.04M | -61.95M | -91.01M | -89.58M | -82.26M | -79.19M | -171.86M | -167.11M | -239.70M | -114.49M | -105.08M |
| Other operating expenses, total | — | 6.66M | -94.20M | -101.75M | -135.14M | -144.77M | -157.92M | -67.82M | -74.34M | -81.89M | -100.57M | -93.95M | -78.58M | -88.85M | -99.63M | -86.45M | -101.82M | -140.90M | -329.68M | -325.04M |
| Operating income | 73.55M | 38.94M | 43.69M | 29.43M | 48.83M | 55.23M | 192.81M | 738.54M | 1.03B | 1.12B | 1.43B | 2.25B | 1.55B | 1.76B | 1.92B | 2.05B | 2.40B | 3.79B | 4.25B | 4.53B |
| Non-operating income, total | -309.56M | -39.50M | -31.18M | 4.25M | -227.24M | -50.23M | -532.05M | -511.03M | -696.08M | -639.90M | -738.47M | -1.47B | -697.45M | -768.83M | -451.81M | -281.87M | -501.79M | -1.46B | -1.23B | -1.14B |
| Interest expense, net of interest capitalized | -512.47M | -37.26M | -61.27M | -53.21M | -221.66M | -579.82M | -710.52M | -652.90M | -776.71M | -755.54M | -722.53M | -777.76M | -655.54M | -697.17M | -321.27M | -140.33M | -345.92M | -1.26B | -1.04B | -982.18M |
| Interest capitalized | — | — | — | — | — | 0 | 0 | 0 | 181.14M | 93.68M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 256.60M | -732.00K | 35.87M | 82.66M | 19.61M | 536.95M | 218.84M | 26.81M | 38.97M | 40.48M | 8.44M | -686.43M | -11.26M | -5.08M | -30.48M | -141.54M | -152.13M | -202.65M | -198.15M | -156.53M |
| Non-operating interest income | 1.86M | 167.00K | 85.00K | 31.00K | 2.07M | 11.20M | 478.00K | 560.00K | 3.95M | 2.51M | 5.18M | 11.48M | 8.54M | 11.61M | 9.22M | 10.39M | 15.18M | 27.44M | 41.21M | 83.25M |
| Miscellaneous non-operating expense | 254.74M | -899.00K | 35.78M | 82.63M | 17.54M | 525.74M | 218.37M | 26.25M | 35.01M | 37.97M | 3.25M | -697.91M | -19.80M | -16.69M | -39.70M | -151.93M | -167.31M | -230.09M | -239.36M | -239.78M |
| Unusual income/expense | -53.69M | -1.51M | -5.78M | -25.20M | -25.20M | -7.35M | -40.38M | 115.07M | 41.66M | 75.16M | -24.38M | -1.82M | -30.66M | -66.58M | -100.05M | 0 | -3.74M | -1.92M | 0 | -2.30M |
| Pretax income | -236.01M | -558.00K | 12.51M | 33.68M | -178.41M | 5.00M | -339.24M | 227.51M | 337.94M | 478.60M | 690.77M | 780.53M | 852.62M | 987.98M | 1.46B | 1.77B | 1.90B | 2.33B | 3.02B | 3.38B |
| Taxes | 1.41M | 13.77M | 3.98M | -4.62M | -4.99M | -1.41M | 142.81M | -107.20M | -21.58M | -152.84M | -255.10M | -269.73M | -295.71M | -351.20M | -370.15M | -495.15M | -792.51M | -746.20M | -959.77M | -1.20B |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | -234.59M | 13.21M | 16.49M | 29.06M | -183.40M | 3.59M | -196.44M | 120.31M | 316.36M | 325.76M | 435.66M | 510.80M | 556.90M | 636.78M | 1.09B | 1.27B | 1.11B | 1.58B | 2.06B | 2.18B |
| Net income | -234.59M | 13.21M | 16.49M | 29.06M | -183.40M | 3.59M | -196.44M | 120.31M | 316.36M | 325.76M | 435.66M | 510.80M | 556.90M | 636.78M | 1.09B | 1.27B | 1.11B | 1.58B | 2.06B | 2.18B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | -234.59M | 13.21M | 16.49M | 29.06M | -183.40M | 3.59M | -196.44M | 120.31M | 316.36M | 325.76M | 435.66M | 510.80M | 556.90M | 636.78M | 1.09B | 1.27B | 1.11B | 1.58B | 2.06B | 2.18B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 108.91M | 45.51M | 55.35M | 50.44M | 225.99M | 540.71M | 686.98M | 1.16B | 1.52B | 1.81B | 2.28B | 2.25B | 2.27B | 2.35B | 2.45B | 2.54B | 3.16B | 4.81B | 4.81B | 5.09B |
| EBIT | 73.55M | 38.94M | 43.69M | 29.43M | 49.17M | 55.49M | 192.81M | 738.54M | 1.03B | 1.12B | 1.43B | 2.25B | 1.55B | 1.76B | 1.92B | 2.05B | 2.40B | 3.79B | 4.25B | 4.53B |
| Total operating expenses | -267.90M | -76.88M | -258.18M | -268.88M | -493.36M | -936.11M | -1.01B | -839.67M | -953.58M | -1.24B | -1.46B | -630.00M | -1.36B | -1.23B | -1.18B | -1.12B | -1.44B | -1.94B | -1.78B | -1.84B |
| Prepaid expenses | — | 2.49M | 5.59M | 8.21M | 14.19M | 97.20M | 4.33M | 40.81M | 171.20M | 344.85M | 364.92M | 16.71M | 10.66M | 10.58M | 24.97M | 10.44M | 11.04M | 11.65M | 13.78M | 16.01M |
| Deferred income, current | — | — | — | — | — | — | — | — | 10.03M | 385.00K | 195.00K | 286.00K | 96.47M | 103.91M | 158.48M | 127.96M | 183.81M | 261.29M | 227.61M | 190.35M |
| Capital and operating lease obligations | 0 | 0 | 1.72M | 1.29M | 786.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | 31.26M | 43.24M | 42.67M | — | 108.79M | 146.36M | 176.72M | 247.24M | 325.03M | 405.64M | 724.97M | 730.10M | 748.87M | 630.96M | 760.30M | 1.48B | 1.83B | 2.20B | 2.49B |
| Deferred income, non-current | — | — | — | — | — | 0 | 0 | 0 | 0 | — | — | — | 203.38M | 182.73M | 521.73M | 474.66M | 648.04M | 521.53M | 474.16M | 411.90M |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -77.28M | -79.88M | -79.40M | -81.99M | -81.35M | -81.35M | -67.59M | -2.07B | -2.34B | -2.34B | -2.34B |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800