Nitin Castings Ltd
NSE: BSE: 508875
₹527.35
(-0.24%)
Tue, 03 Mar 2026, 01:57 pm
Market Cap2.71B
PE Ratio23.93
Dividend0.57
Nitin Castings Income Statement
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 386.32M | 263.26M | 342.74M | 344.86M | 346.47M | 363.10M | 420.65M | 643.18M | 614.90M | 575.20M | 736.18M | 640.82M | 619.66M | 965.14M | 1.33B | 1.49B | 1.51B |
| Gross profit | 41.08M | 36.37M | 39.10M | 42.92M | 39.09M | 28.03M | 34.12M | 49.16M | 62.14M | 62.26M | 84.26M | 82.59M | 85.43M | 114.23M | 210.50M | 247.74M | 311.24M |
| Operating expenses (excl. COGS) | -2.88M | -4.85M | -7.59M | -13.17M | -12.29M | -11.07M | -16.13M | -42.65M | -42.59M | -51.84M | -57.85M | -62.61M | -51.10M | -66.22M | -130.19M | -109.63M | -172.24M |
| Selling/general/admin expenses, total | — | -4.85M | -7.59M | -13.17M | -12.29M | -11.07M | -17.56M | -42.65M | -42.28M | -49.54M | -57.85M | -62.61M | -41.77M | -63.12M | -120.48M | -116.22M | -168.59M |
| Research & development | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | — | -4.85M | -7.59M | -13.17M | -12.29M | -11.07M | -17.56M | -42.65M | -42.28M | -49.54M | -57.85M | -62.61M | -41.77M | -63.12M | -120.48M | -116.22M | -168.59M |
| Other operating expenses, total | -2.88M | 0 | 0 | 0 | 0 | 0 | 1.44M | 0 | -305.00K | -2.31M | 0 | 0 | -9.34M | -3.10M | -9.71M | 6.58M | -3.65M |
| Operating income | 38.19M | 31.52M | 31.51M | 29.75M | 26.80M | 16.96M | 18.00M | 6.51M | 19.55M | 10.42M | 26.41M | 19.98M | 34.33M | 48.02M | 80.31M | 138.10M | 139.00M |
| Non-operating income, total | -10.84M | -8.21M | -8.40M | -8.76M | -5.59M | -2.85M | -1.44M | -5.68M | -2.23M | -1.53M | 5.67M | -3.35M | 4.79M | 17.22M | 4.82M | 16.38M | 28.66M |
| Interest expense, net of interest capitalized | -13.26M | -10.69M | -8.67M | -8.15M | -4.10M | -2.29M | -2.84M | -9.25M | -9.16M | -9.34M | -11.49M | -14.88M | -10.20M | -2.53M | -1.84M | -2.29M | -4.62M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 2.42M | 2.48M | 275.49K | -605.55K | -1.49M | -566.40K | 1.40M | 3.57M | 6.87M | 7.25M | 15.97M | 9.78M | 7.70M | 17.06M | 3.54M | -16.87M | 37.17M |
| Non-operating interest income | — | — | — | 361.15K | 959.62K | 604.26K | 1.55M | 1.96M | 2.47M | 5.66M | 5.44M | 7.23M | 6.16M | 12.19M | 703.00K | 3.30M | 6.74M |
| Miscellaneous non-operating expense | 2.42M | 2.48M | 275.49K | -966.70K | -2.45M | -1.17M | -145.61K | 1.61M | 4.40M | 1.59M | 10.53M | 2.55M | 1.54M | 4.87M | -1.45M | -20.16M | 30.43M |
| Unusual income/expense | — | — | — | — | — | — | — | — | 58.00K | 555.00K | 1.18M | 1.75M | 7.28M | 2.68M | 3.13M | 35.54M | -3.90M |
| Pretax income | 27.36M | 23.31M | 23.11M | 20.99M | 21.21M | 14.10M | 16.56M | 829.37K | 17.32M | 8.89M | 32.08M | 16.63M | 39.12M | 65.24M | 85.13M | 154.49M | 167.66M |
| Taxes | -9.16M | -7.83M | -8.54M | -6.83M | -6.88M | -5.24M | -5.45M | -555.23K | -5.55M | -464.00K | -8.70M | -3.53M | -6.54M | -13.64M | -36.21M | -33.20M | -43.54M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 18.20M | 15.47M | 14.57M | 14.16M | 14.33M | 8.86M | 11.11M | 274.14K | 11.77M | 8.43M | 23.37M | 13.10M | 32.58M | 51.60M | 48.92M | 121.28M | 124.12M |
| Net income | 18.20M | 15.47M | 14.57M | 14.16M | 14.33M | 8.86M | 11.11M | 274.14K | 11.77M | 8.43M | 23.37M | 13.10M | 32.58M | 51.60M | 48.92M | 121.28M | 124.12M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 18.20M | 15.47M | 14.57M | 14.16M | 14.33M | 8.86M | 11.11M | 274.14K | 11.77M | 8.43M | 23.37M | 13.10M | 32.58M | 51.60M | 48.92M | 121.28M | 124.12M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 47.58M | 41.21M | 41.35M | 39.50M | 35.26M | 25.32M | 27.91M | 45.22M | 57.30M | 49.03M | 69.53M | 64.98M | 56.45M | 68.03M | 98.35M | 155.03M | 159.72M |
| EBIT | 38.19M | 31.52M | 31.51M | 29.75M | 26.80M | 16.96M | 18.00M | 6.51M | 19.55M | 10.42M | 26.41M | 19.98M | 34.33M | 48.02M | 80.31M | 138.10M | 139.00M |
| Total operating expenses | -348.12M | -231.74M | -311.23M | -315.11M | -319.67M | -346.14M | -402.66M | -636.67M | -595.35M | -564.78M | -709.77M | -620.84M | -585.34M | -917.12M | -1.25B | -1.35B | -1.37B |
| Prepaid expenses | — | — | — | — | — | — | — | — | 51.54M | 48.53M | 2.81M | 1.82M | 5.67M | 2.79M | 4.05M | 5.13M | 6.59M |
| Deferred income, current | — | — | — | — | — | 12.18M | 6.73M | 28.41M | 14.21M | 27.59M | 27.10M | 44.59M | 31.13M | 40.31M | 59.27M | 108.09M | 104.13M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 6.12M | 7.44M | 8.65M | 9.42M | 9.73M | 9.82M | 9.57M | 9.97M | 7.61M | 6.98M | 5.14M | 1.82M | 2.09M | 1.60M | 15.97M | 22.70M | 24.30M |
| Deferred income, non-current | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.27M | 0 | -3.11M | -3.02M | -3.10M | 0 | -2.57M | -2.57M | -3.86M | -15.42M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800