NLC India Ltd
NSE: NLCINDIA BSE: 513683
₹245.90
(-5.09)%
Sun, 01 Feb 2026, 04:43 pm
Market Cap359.28B
PE Ratio13.05
Dividend1.97
Utilities
Electric Utilities
24.5KFinancials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 25.03B | 26.10B | 29.42B | 27.81B | 41.21B | 38.94B | 48.31B | 55.57B | 59.44B | 60.57B | 77.93B | 110.94B | 112.82B | 98.71B | 103.21B | 97.75B | 119.48B | 161.65B | 130.01B | 152.83B |
| Gross profit | 11.13B | 11.93B | 8.50B | -624.10M | 13.87B | 13.61B | 18.26B | 22.37B | 19.67B | 20.18B | 28.51B | 53.10B | 31.76B | 18.51B | 29.45B | 24.74B | 37.45B | 65.97B | 44.20B | 51.54B |
| Operating expenses (excl. COGS) | -4.85B | -3.56B | -254.30M | -696.70M | -3.45B | -839.70M | -4.81B | -6.91B | -5.13B | -4.97B | -11.64B | -16.98B | -3.35B | -4.88B | -7.34B | 3.87B | -8.12B | -20.20B | -23.53B | -16.51B |
| Selling/general/admin expenses, total | -4.78B | -3.43B | — | — | -3.28B | -3.31B | -3.29B | -4.76B | -3.06B | -1.18B | -4.88B | -9.34B | -3.14B | -4.90B | -7.12B | -12.53B | -11.57B | -20.59B | -22.52B | -17.12B |
| Research & development | -42.40M | -47.00M | -55.80M | -55.30M | -85.20M | -92.70M | -98.60M | -111.80M | 0 | -119.10M | -125.40M | -110.90M | -20.70M | -129.50M | -138.00M | -151.20M | -156.70M | -269.80M | -433.70M | -422.00M |
| Selling/general/admin expenses, other | -4.74B | -3.38B | — | — | -3.19B | -3.22B | -3.19B | -4.65B | -3.06B | -1.06B | -4.76B | -9.23B | -3.12B | -4.77B | -6.99B | -12.37B | -11.42B | -20.32B | -22.52B | -16.70B |
| Other operating expenses, total | -71.20M | -128.30M | -254.30M | -696.70M | -170.10M | 2.47B | -1.52B | -2.15B | -2.07B | -3.79B | -6.75B | -7.64B | -209.60M | 21.10M | -215.10M | 16.40B | 3.45B | 390.60M | -1.02B | 617.30M |
| Operating income | 6.28B | 8.37B | 8.19B | -1.38B | 10.42B | 12.77B | 13.44B | 15.46B | 14.55B | 15.21B | 16.88B | 36.13B | 28.41B | 13.63B | 22.11B | 28.61B | 29.33B | 45.77B | 20.66B | 35.03B |
| Non-operating income, total | 3.55B | 325.00M | 5.98B | 11.71B | 5.63B | 4.08B | 6.40B | 4.99B | 7.54B | 8.62B | -764.00M | -4.50B | -202.10M | 11.98B | 1.34B | -6.38B | -3.30B | -25.21B | 8.15B | 1.94B |
| Interest expense, net of interest capitalized | -542.80M | -432.80M | -88.00M | -81.50M | -335.80M | -1.59B | -1.43B | -1.92B | -1.82B | -1.56B | -4.67B | -5.88B | -5.48B | -7.00B | -11.74B | -13.13B | -9.84B | -9.02B | -7.75B | -8.58B |
| Interest capitalized | 5.60M | 263.60M | 789.20M | 2.24B | 2.82B | 2.61B | 3.39B | 3.53B | 4.63B | 5.34B | 2.25B | 1.52B | 0 | 0 | 8.63B | 6.97B | 7.41B | 9.06B | 11.38B | 11.50B |
| Non-operating income, excl. interest expenses | 6.94B | 5.73B | 6.09B | 6.57B | 5.93B | 5.70B | 7.02B | 5.80B | 9.82B | 7.05B | 4.19B | 3.19B | 5.36B | 19.89B | 13.23B | 6.40B | 4.08B | -16.86B | 17.62B | 12.21B |
| Non-operating interest income | 4.13B | 4.71B | 5.35B | 5.97B | 5.15B | 4.95B | 6.11B | 4.95B | 5.98B | 5.76B | 4.02B | 2.26B | 382.50M | 1.31B | 688.10M | 1.13B | 1.17B | 4.51B | 5.46B | 8.30B |
| Miscellaneous non-operating expense | 2.81B | 1.02B | 739.50M | 598.60M | 780.10M | 751.60M | 908.40M | 852.50M | 3.84B | 1.29B | 176.70M | 928.60M | 4.96B | 18.49B | 12.54B | 5.16B | 2.80B | -21.49B | 12.06B | 3.80B |
| Unusual income/expense | -2.85B | -4.97B | -27.30M | 5.22B | 31.20M | -34.90M | 803.00M | 1.12B | -461.30M | 3.13B | -283.80M | -1.80B | -85.80M | -906.10M | -150.00M | 350.00M | 2.46B | 663.90M | -1.72B | -1.70B |
| Pretax income | 9.83B | 8.70B | 14.17B | 10.34B | 16.05B | 16.84B | 19.84B | 20.46B | 22.09B | 23.83B | 16.11B | 31.63B | 28.21B | 25.61B | 23.45B | 22.23B | 26.03B | 20.56B | 28.82B | 36.97B |
| Taxes | -2.80B | -3.03B | -3.15B | -2.12B | -3.57B | -3.86B | -5.73B | -5.88B | -7.07B | -8.04B | -6.37B | 1.67B | -8.64B | -10.24B | -8.93B | -9.09B | -14.88B | -6.31B | -10.14B | -9.84B |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 176.00M | -96.60M | -140.20M | -296.40M | -116.10M | -322.30M | -230.80M | -304.20M | -134.90M | -922.50M |
| After tax other income/expense | 0 | — | 0 | 0 | — | 0 | 0 | 0 | — | 0 | -9.06B | -8.74B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 7.02B | 5.67B | 11.02B | 8.21B | 12.47B | 12.98B | 14.11B | 14.58B | 15.02B | 15.80B | 855.70M | 24.47B | 19.43B | 15.08B | 14.41B | 12.82B | 10.93B | 13.96B | 18.54B | 26.21B |
| Net income | 7.02B | 5.67B | 11.02B | 8.21B | 12.47B | 12.98B | 14.11B | 14.58B | 15.02B | 15.80B | 855.70M | 24.47B | 19.43B | 15.08B | 14.41B | 12.82B | 10.93B | 13.96B | 18.54B | 26.21B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 7.02B | 5.67B | 11.02B | 8.21B | 12.47B | 12.98B | 14.11B | 14.58B | 15.02B | 15.80B | 855.70M | 24.47B | 19.43B | 15.08B | 14.41B | 12.82B | 10.93B | 13.96B | 18.54B | 26.21B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 9.77B | 12.85B | 12.73B | 2.87B | 12.96B | 16.90B | 17.75B | 20.59B | 19.72B | 19.93B | 26.31B | 46.91B | 41.09B | 25.27B | 35.91B | 45.36B | 48.86B | 64.25B | 39.37B | 54.35B |
| EBIT | 6.28B | 8.37B | 8.19B | -1.38B | 10.42B | 12.77B | 13.44B | 15.46B | 14.55B | 15.21B | 16.88B | 36.13B | 28.41B | 13.63B | 22.11B | 28.61B | 29.33B | 45.77B | 20.66B | 35.03B |
| Total operating expenses | -18.75B | -17.73B | -21.23B | -29.19B | -30.79B | -26.17B | -34.86B | -40.11B | -44.90B | -45.36B | -61.05B | -74.82B | -84.41B | -85.08B | -81.09B | -69.15B | -90.15B | -115.88B | -109.35B | -117.80B |
| Prepaid expenses | 6.91B | 11.12B | 12.02B | 13.06B | 5.37B | 3.15B | 2.56B | 4.51B | 18.50B | 20.44B | 4.64B | 6.65B | 244.00M | 285.30M | 877.70M | 1.72B | 1.14B | 1.04B | 1.17B | 504.50M |
| Deferred income, current | — | — | — | — | — | — | — | 69.90M | 57.90M | — | — | — | — | — | — | 152.40M | — | — | — | — |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41.00M | 277.00M | 277.00M | 274.20M | 343.50M | 343.50M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 8.28B | 7.41B | 6.56B | 7.30B | 6.80B | 6.12B | 8.26B | 9.92B | 11.09B | 10.82B | 26.27B | 27.89B | 28.61B | 32.18B | 38.80B | 49.51B | 51.94B | 51.03B | 50.48B | 49.50B |
| Deferred income, non-current | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.50M | 16.40M | 970.90M | 945.40M | 973.70M | 1.19B | 1.24B | 1.18B | 1.34B | 2.20B |
| Minority interest | 0 | 0 | 0 | 110.00M | 330.00M | 550.00M | 700.00M | 1.31B | 1.61B | 3.68B | 6.40B | 6.74B | 6.86B | 11.02B | 17.67B | 18.97B | 21.85B | 24.57B | 28.35B | 32.22B |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -6.50B | -2.90M | -4.32B | -1.96B | -5.88B | -1.96B | -4.48B | -7.41B | -5.05B | -7.62B | -4.45B | -15.91B | -7.81B | -8.07B | -11.83B | -1.46B | -4.57B | -4.28B | -4.98B | -4.40B |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800