NOCIL Ltd
NSE: NOCIL BSE: 500730
₹144.51
(-2.90%)
Tue, 10 Mar 2026, 07:22 pm
Market Cap24.16B
PE Ratio40.62
Dividend1.38
NOCIL Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 3.53B | 3.04B | 3.59B | 4.64B | 4.36B | 4.49B | 4.79B | 4.85B | 5.94B | 7.16B | 7.09B | 7.34B | 9.59B | 10.33B | 8.39B | 9.19B | 15.64B | 16.13B | 14.39B | 13.88B |
| Gross profit | 602.89M | 2.97B | 3.51B | 552.27M | 745.23M | 715.30M | 651.02M | 443.37M | 862.57M | 1.53B | 1.77B | 1.96B | 3.03B | 3.37B | 2.12B | 1.70B | 3.47B | 3.10B | 2.46B | 2.05B |
| Operating expenses (excl. COGS) | -185.32M | -376.47M | -433.18M | -110.37M | -311.98M | -349.21M | -427.30M | -350.41M | -445.56M | -549.27M | -532.73M | -605.30M | -594.40M | -685.40M | -688.50M | -755.80M | -1.09B | -1.10B | -1.03B | -1.20B |
| Selling/general/admin expenses, total | -357.42M | -381.62M | -443.09M | — | -305.75M | -325.91M | -67.22M | -346.87M | -441.08M | -532.64M | -569.53M | -605.00M | -623.20M | -688.20M | -663.10M | -750.10M | -1.10B | -1.09B | -1.02B | -1.17B |
| Research & development | -19.16M | — | — | — | — | — | — | — | — | — | -52.00M | -43.40M | -51.70M | -41.90M | -48.30M | -51.40M | -50.80M | -57.10M | -67.70M | -66.50M |
| Selling/general/admin expenses, other | -338.25M | -381.62M | -443.09M | — | -305.75M | -325.91M | -67.22M | -346.87M | -441.08M | -532.64M | -517.53M | -561.60M | -623.20M | -646.30M | -614.80M | -698.70M | -1.05B | -1.03B | -955.20M | -1.10B |
| Other operating expenses, total | -185.32M | 5.15M | 9.91M | -110.37M | -6.24M | -23.30M | -360.08M | -3.54M | -4.48M | -16.63M | 36.80M | -300.00K | 28.80M | 2.80M | -25.40M | -5.70M | 11.00M | -15.30M | -8.80M | -26.10M |
| Operating income | 417.57M | 149.00M | -92.54M | 441.90M | 433.25M | 366.09M | 223.72M | 92.96M | 417.01M | 979.55M | 1.27B | 1.36B | 2.43B | 2.68B | 1.43B | 943.20M | 2.39B | 2.00B | 1.42B | 854.50M |
| Non-operating income, total | 247.66M | 192.72M | 257.19M | 108.57M | 81.97M | 119.69M | 256.29M | 345.21M | -66.55M | -117.20M | -76.31M | 112.70M | 114.80M | 95.60M | 94.30M | 128.10M | 19.70M | 22.40M | 375.40M | 286.90M |
| Interest expense, net of interest capitalized | -6.89M | -1.73M | -11.00M | -39.15M | -1.47M | -1.25M | -2.83M | -33.61M | -172.47M | -165.12M | -93.40M | -19.70M | -10.00M | -1.60M | 0 | — | -2.60M | -8.10M | -10.10M | -10.00M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 257.64M | 194.45M | 268.19M | 147.72M | 89.55M | 127.70M | 259.12M | 156.32M | 126.27M | 47.93M | 17.09M | 132.20M | 75.80M | 91.50M | 71.90M | 110.40M | 16.90M | 24.10M | 354.60M | 257.90M |
| Non-operating interest income | 21.81M | 35.23M | 70.70M | 13.47M | 26.19M | 34.94M | 200.26M | 89.01M | 89.83M | 24.09M | 9.33M | 58.50M | 19.00M | 20.40M | 11.90M | 117.60M | 11.10M | 42.80M | 162.90M | 212.40M |
| Miscellaneous non-operating expense | 235.83M | 159.22M | 197.50M | 134.25M | 63.36M | 92.76M | 58.86M | 67.31M | 36.44M | 23.84M | 7.76M | 73.70M | 56.80M | 71.10M | 60.00M | -7.20M | 5.80M | -18.70M | 191.70M | 45.50M |
| Unusual income/expense | -3.09M | — | — | — | -6.11M | -6.77M | — | 222.50M | -20.34M | — | — | 200.00K | 49.00M | 5.70M | 22.40M | 17.70M | 5.40M | 6.40M | 30.90M | 39.00M |
| Pretax income | 668.32M | 341.72M | 164.66M | 550.47M | 515.22M | 485.78M | 480.00M | 438.18M | 350.46M | 862.35M | 1.19B | 1.47B | 2.55B | 2.78B | 1.52B | 1.07B | 2.41B | 2.02B | 1.80B | 1.14B |
| Taxes | -58.71M | -107.16M | -52.10M | -178.43M | -165.23M | -150.71M | -134.51M | -16.83M | -111.92M | -291.37M | -406.77M | -496.70M | -847.70M | -928.90M | -216.70M | -187.20M | -645.10M | -529.40M | -469.90M | -112.80M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | -82.00K | -110.00K | -120.00K | -120.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 609.53M | 234.44M | 112.44M | 371.91M | 349.99M | 335.07M | 345.49M | 421.34M | 238.54M | 570.99M | 782.62M | 971.10M | 1.70B | 1.85B | 1.31B | 884.10M | 1.76B | 1.49B | 1.33B | 1.03B |
| Net income | 609.53M | 234.44M | 112.44M | 371.91M | 349.99M | 335.07M | 345.49M | 421.34M | 238.54M | 570.99M | 782.62M | 971.10M | 1.70B | 1.85B | 1.31B | 884.10M | 1.76B | 1.49B | 1.33B | 1.03B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 609.53M | 234.44M | 112.44M | 371.91M | 349.99M | 335.07M | 345.49M | 421.34M | 238.54M | 570.99M | 782.62M | 971.10M | 1.70B | 1.85B | 1.31B | 884.10M | 1.76B | 1.49B | 1.33B | 1.03B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 481.33M | 2.67B | 3.16B | 533.22M | 520.35M | 456.86M | 324.68M | 183.07M | 604.37M | 1.12B | 1.39B | 1.55B | 2.67B | 2.92B | 1.77B | 1.32B | 2.87B | 2.56B | 1.95B | 1.39B |
| EBIT | 417.57M | 2.60B | 3.07B | 441.90M | 433.25M | 366.09M | 223.72M | 92.96M | 417.01M | 979.55M | 1.24B | 1.36B | 2.43B | 2.68B | 1.43B | 943.20M | 2.39B | 2.00B | 1.42B | 854.50M |
| Total operating expenses | -3.12B | 0 | 0 | -4.20B | -3.93B | -4.12B | -4.56B | -4.76B | -5.52B | -6.18B | -5.83B | -5.98B | -7.15B | -7.65B | -6.96B | -8.24B | -13.25B | -14.13B | -12.97B | -13.02B |
| Prepaid expenses | 240.80M | 284.30M | 62.46M | 70.32M | 50.08M | 82.69M | 16.30M | 16.11M | 13.44M | 15.03M | 19.27M | 19.50M | 89.50M | 131.00M | 65.20M | 59.70M | 76.00M | 81.00M | 81.10M | 93.70M |
| Deferred income, current | — | — | — | — | — | — | — | — | 2.12M | 40.30M | 5.84M | 6.60M | 10.80M | 7.60M | 12.80M | 10.90M | 21.50M | 21.60M | 28.50M | 9.10M |
| Capital and operating lease obligations | 1.99M | 1.99M | 1.42M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 68.70M | 38.60M | 28.60M | 68.30M | 108.60M | 71.30M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 219.82M | 91.21M | 144.47M | 197.44M | 220.62M | 217.22M | 230.47M | 280.69M | 402.63M | 429.04M | 479.84M | 1.06B | 1.04B | 1.09B | 926.70M | 995.40M | 1.07B | 1.11B | 1.25B | 1.10B |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -1.08M | -79.03M | -78.87M | -78.79M | -94.32M | -94.62M | -94.50M | -94.40M | -95.69M | -112.12M | -191.89M | -231.00M | -353.80M | -496.20M | -982.40M | -7.10M | -331.70M | -499.90M | -500.70M | -502.20M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800