Norben Tea & Exports Ltd
NSE: NORBTEAEXP BSE: 519528
₹91.50
(1.67%)
Wed, 11 Mar 2026, 03:35 pm
Market Cap1.43B
PE Ratio0
Dividend0
Norben Tea & Exports Financials
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 21.63M | 24.89M | 34.68M | 35.00M | 45.95M | 39.28M | 37.23M | 47.27M | 47.02M | 46.44M | 54.00M | 48.74M | 74.62M | 59.67M | 77.76M | 65.75M | 76.52M |
| Gross profit | 3.60M | 2.64M | 10.70M | 12.53M | 13.67M | 5.36M | 4.00M | 7.03M | 7.29M | 2.50M | 8.89M | -4.58M | 22.63M | 8.36M | 15.84M | -2.07M | 16.83M |
| Operating expenses (excl. COGS) | -1.29M | -3.71M | -3.09M | -3.16M | -3.43M | -3.95M | -3.92M | -4.50M | -5.04M | -5.77M | -6.30M | -4.01M | -3.45M | -4.45M | -4.49M | -4.35M | -7.50M |
| Selling/general/admin expenses, total | — | -3.71M | -3.08M | -3.16M | -3.43M | -3.95M | -3.92M | -4.50M | -5.03M | -5.77M | -6.30M | -4.01M | -3.45M | -4.45M | -4.49M | -4.35M | -7.50M |
| Research & development | -436.66K | -380.72K | -10.88K | — | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | — | -3.33M | -3.07M | -3.16M | -3.43M | -3.95M | -3.92M | -4.50M | -5.03M | -5.77M | -6.30M | -4.01M | -3.45M | -4.45M | -4.49M | -4.35M | -7.50M |
| Other operating expenses, total | -1.29M | -4.24K | -1.34K | 0 | 0 | 0 | 0 | 0 | -11.49K | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 |
| Operating income | 2.31M | -1.07M | 7.61M | 9.37M | 10.24M | 1.41M | 79.00K | 2.53M | 2.25M | -3.27M | 2.59M | -8.59M | 19.18M | 3.91M | 11.34M | -6.41M | 9.33M |
| Non-operating income, total | 1.73M | 15.38M | -539.41K | -1.73M | -2.58M | 838.00K | 2.97M | -4.55M | -603.95K | 2.51M | -6.41M | -6.54M | -6.26M | -5.93M | -7.97M | -10.43M | -11.06M |
| Interest expense, net of interest capitalized | -4.81M | -3.84M | -2.17M | -2.34M | -4.33M | -2.99M | -3.27M | -3.65M | -4.73M | -5.13M | -5.85M | -7.17M | -6.84M | -6.61M | -8.26M | -10.73M | -11.32M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 204.45K | 262.41K | 212.73K | 126.70K | 0 | 0 | 701.95K | 0 | 0 |
| Non-operating income, excl. interest expenses | 6.53M | 19.25M | 1.74M | 636.00K | 1.77M | 5.78M | 6.24M | 1.66M | 3.59M | 6.74M | 637.03K | 650.91K | 568.96K | 671.49K | 289.39K | 307.43K | 255.53K |
| Non-operating interest income | 562.66K | 1.06M | 1.33M | 434.00K | 1.40M | 924.00K | 999.00K | 1.09M | 1.12M | 1.14M | 685.09K | 608.36K | 325.21K | 50.38K | 207.23K | 217.84K | 212.24K |
| Miscellaneous non-operating expense | 5.97M | 18.19M | 410.39K | 202.00K | 362.00K | 4.85M | 5.24M | 575.08K | 2.47M | 5.61M | -48.06K | 42.55K | 243.75K | 621.11K | 82.16K | 89.59K | 43.29K |
| Unusual income/expense | 12.06K | -24.94K | -110.64K | -29.00K | -24.00K | -1.95M | -3.00K | -2.56M | 531.72K | 892.28K | -1.20M | -19.53K | 19.72K | 0 | 0 | 0 | 0 |
| Pretax income | 4.04M | 14.32M | 7.07M | 7.64M | 7.66M | 2.25M | 3.05M | 543.78K | 1.64M | -766.57K | -3.82M | -15.13M | 12.92M | -2.03M | 3.38M | -16.84M | -1.73M |
| Taxes | 226.65K | -3.79M | -1.86M | -1.39M | -2.15M | -977.00K | -798.00K | -212.54K | -1.57M | 237.54K | -676.34K | -935.20K | -1.15M | -637.73K | -1.26M | -168.94K | -35.08K |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 4.27M | 10.52M | 5.22M | 6.25M | 5.51M | 1.27M | 2.25M | 331.24K | 76.93K | -529.03K | -4.49M | -16.07M | 11.77M | -2.66M | 2.12M | -17.01M | -1.77M |
| Net income | 4.27M | 10.52M | 5.22M | 6.25M | 5.51M | 1.27M | 2.25M | 331.24K | 76.93K | -529.03K | -4.49M | -16.07M | 11.77M | -2.66M | 2.12M | -17.01M | -1.77M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 4.27M | 10.52M | 5.22M | 6.25M | 5.51M | 1.27M | 2.25M | 331.24K | 76.93K | -529.03K | -4.49M | -16.07M | 11.77M | -2.66M | 2.12M | -17.01M | -1.77M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 5.28M | 1.98M | 10.58M | 12.54M | 13.39M | 4.62M | 2.38M | 5.08M | 5.80M | 494.04K | 6.93M | -3.90M | 24.14M | 9.13M | 16.83M | -606.08K | 15.36M |
| EBIT | 2.31M | -1.07M | 7.61M | 9.37M | 10.24M | 1.41M | 79.00K | 2.53M | 2.25M | -3.27M | 2.59M | -8.59M | 19.18M | 3.91M | 11.34M | -6.41M | 9.33M |
| Total operating expenses | -19.32M | -25.96M | -27.06M | -25.63M | -35.71M | -37.86M | -37.15M | -44.74M | -44.77M | -49.71M | -51.41M | -57.33M | -55.44M | -55.76M | -66.41M | -72.17M | -67.19M |
| Prepaid expenses | 5.71M | 5.47M | 5.48M | 5.25M | 3.35M | 3.44M | 152.00K | 51.79K | 65.42K | 43.21K | — | — | 143.48K | 151.85K | 195.65K | 136.89K | 79.05K |
| Deferred income, current | — | — | — | — | — | — | — | 997.38K | 12.77K | 22.36K | 75.23K | 23.03K | 0 | — | — | — | — |
| Capital and operating lease obligations | 513.59K | 619.53K | 387.83K | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 15.34M | 15.34M | 15.34M | 9.33M | 9.35M | — | — | — | 9.71M | 10.18M | 10.66M | 11.33M | 12.11M | 12.74M | 13.08M | 13.25M | 13.29M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | 0 | 0 | 0 | — | 0 | 0 | — | — | — | — | — | — | — | 406.69K | 359.34K | 213.14K | -36.64K |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800