NTPC Ltd
NSE: NTPC BSE: 532555
₹369.10
(1.68%)
Wed, 18 Feb 2026, 07:22 am
Market Cap3519.41B
PE Ratio14.80
Dividend2.37
NTPC Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 275.75B | 338.76B | 386.76B | 442.97B | 483.12B | 574.83B | 640.77B | 671.67B | 782.26B | 800.35B | 714.88B | 803.35B | 853.13B | 987.76B | 1.08T | 1.10T | 1.30T | 1.73T | 1.75T | 1.85T |
| Gross profit | 61.67B | 89.64B | 104.56B | 93.92B | 107.61B | 130.90B | 122.35B | 143.84B | 168.78B | 138.97B | 145.36B | 167.76B | 159.92B | 206.40B | 257.07B | 266.66B | 303.78B | 357.87B | 359.63B | 382.28B |
| Operating expenses (excl. COGS) | -1.24B | -8.35B | -9.32B | -10.84B | -5.51B | -25.03B | -10.34B | -7.74B | -17.99B | -25.15B | -22.02B | -19.79B | -17.23B | -23.15B | -29.83B | -46.77B | -48.91B | -10.80B | -27.37B | -14.24B |
| Selling/general/admin expenses, total | -58.00M | -7.68B | -8.70B | -9.88B | -4.93B | -22.44B | -10.65B | -3.82B | -16.56B | -22.86B | -20.58B | -18.33B | -11.38B | -16.79B | -29.48B | -38.92B | -47.66B | -53.85B | -91.55B | -100.32B |
| Research & development | -58.00M | -54.00M | -62.00M | -81.00M | -206.00M | -283.00M | -298.90M | -918.50M | -985.20M | -975.60M | -1.08B | -804.00M | -776.70M | -540.10M | -1.39B | -1.66B | -1.96B | -2.33B | -994.40M | -1.04B |
| Selling/general/admin expenses, other | — | -7.62B | -8.64B | -9.80B | -4.72B | -22.16B | -10.35B | -2.91B | -15.57B | -21.89B | -19.50B | -17.53B | -10.60B | -16.25B | -28.09B | -37.27B | -45.71B | -51.51B | -90.55B | -99.29B |
| Other operating expenses, total | -1.24B | -672.00M | -613.00M | -961.00M | -584.00M | -2.59B | 309.90M | -3.92B | -1.43B | -2.28B | -1.43B | -1.46B | -5.85B | -6.37B | -345.50M | -7.85B | -1.25B | 43.05B | 64.18B | 86.09B |
| Operating income | 60.37B | 81.29B | 95.25B | 83.08B | 102.10B | 105.87B | 112.01B | 136.09B | 150.79B | 113.82B | 123.35B | 147.97B | 142.69B | 183.24B | 227.24B | 219.89B | 254.86B | 347.07B | 332.26B | 368.05B |
| Non-operating income, total | 5.82B | 8.16B | 8.08B | 9.77B | 8.36B | 16.24B | 19.37B | 30.02B | -5.93B | -9.26B | -18.58B | -19.95B | -17.40B | -36.71B | -67.52B | -71.86B | -59.85B | -111.56B | -77.21B | -105.22B |
| Interest expense, net of interest capitalized | -4.55B | -9.59B | -10.36B | -13.46B | -12.91B | -17.31B | -17.85B | -28.31B | -32.03B | -35.70B | -33.14B | -36.51B | -43.76B | -55.59B | -77.33B | -94.21B | -93.11B | -105.83B | -119.41B | -123.77B |
| Interest capitalized | 5.22B | 6.68B | 7.19B | 13.49B | 16.86B | 21.42B | 27.83B | 27.19B | 31.81B | 38.10B | 43.20B | 47.82B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 12.86B | 18.28B | 21.19B | 24.33B | 20.62B | 16.93B | 34.05B | 42.30B | 26.09B | 23.24B | 14.53B | 16.66B | 19.05B | 22.82B | 10.21B | 39.30B | 34.31B | 344.90M | 45.97B | 21.47B |
| Non-operating interest income | 7.62B | 11.90B | 15.89B | 21.25B | 16.37B | 15.26B | 31.07B | 30.30B | 24.01B | 20.41B | 9.87B | 7.70B | 12.35B | 3.06B | 3.43B | 3.29B | 13.04B | 6.15B | 23.96B | 24.01B |
| Miscellaneous non-operating expense | 5.24B | 6.38B | 5.30B | 3.08B | 4.26B | 1.67B | 2.98B | 12.00B | 2.08B | 2.83B | 4.66B | 8.41B | 2.25B | 19.76B | 6.78B | 36.01B | 21.27B | -7.12B | 20.89B | -3.77B |
| Unusual income/expense | -2.49B | -531.00M | -2.75B | -1.09B | 653.00M | 16.62B | 3.16B | 16.02B | 10.40M | 3.20B | 25.50M | -97.60M | 7.31B | -3.94B | -398.30M | -16.94B | -1.05B | -6.07B | -3.77B | -2.93B |
| Pretax income | 66.19B | 89.45B | 103.33B | 92.85B | 110.46B | 122.11B | 131.37B | 166.11B | 144.86B | 104.56B | 104.77B | 128.02B | 125.29B | 146.54B | 159.72B | 148.03B | 195.01B | 235.51B | 255.06B | 262.83B |
| Taxes | -7.78B | -20.47B | -28.63B | -11.93B | -22.09B | -28.63B | -33.23B | -40.25B | -30.82B | -4.64B | 1.63B | -29.75B | -56.53B | 27.80B | -93.48B | -24.21B | -50.47B | -67.96B | -68.09B | -82.45B |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | -18.70M | 45.60M | 2.10M | -60.30M | 204.20M | 57.00M | 424.50M | -2.98B | -3.02B | -3.35B | -2.84B | -2.09B | -5.21B | -5.31B |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.63B | 36.25B | -40.71B | 48.72B | 19.03B | 14.86B | -4.13B | 10.00B | 37.02B |
| Net income before discontinued operations | 58.41B | 68.98B | 74.70B | 80.92B | 88.38B | 93.48B | 98.13B | 125.91B | 114.04B | 99.86B | 108.01B | 107.20B | 105.44B | 137.37B | 116.00B | 146.35B | 166.76B | 169.13B | 208.12B | 234.22B |
| Net income | 58.41B | 68.98B | 74.70B | 80.92B | 88.38B | 93.48B | 98.13B | 125.91B | 114.04B | 99.86B | 108.01B | 107.20B | 105.44B | 137.37B | 116.00B | 146.35B | 166.76B | 169.13B | 208.12B | 234.22B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 58.41B | 68.98B | 74.70B | 80.92B | 88.38B | 93.48B | 98.13B | 125.91B | 114.04B | 99.86B | 108.01B | 107.20B | 105.44B | 137.37B | 116.00B | 146.35B | 166.76B | 169.13B | 208.12B | 234.22B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 81.12B | 102.39B | 117.34B | 108.07B | 131.09B | 133.11B | 143.08B | 174.32B | 198.49B | 169.47B | 175.55B | 208.07B | 217.29B | 269.93B | 330.80B | 344.39B | 392.74B | 494.99B | 494.30B | 542.06B |
| EBIT | 60.37B | 81.29B | 95.25B | 83.08B | 102.10B | 105.87B | 112.01B | 136.09B | 150.79B | 113.82B | 123.35B | 147.97B | 142.69B | 183.24B | 227.24B | 219.89B | 254.86B | 347.07B | 332.26B | 368.05B |
| Total operating expenses | -215.38B | -257.47B | -291.51B | -359.88B | -381.01B | -468.97B | -528.77B | -535.58B | -631.47B | -686.52B | -591.53B | -655.38B | -710.43B | -804.51B | -854.80B | -881.79B | -1.05T | -1.38T | -1.42T | -1.48T |
| Prepaid expenses | 36.37B | 57.85B | 20.22B | 39.04B | 95.17B | 101.41B | 103.73B | 578.90M | 649.20M | 695.50M | 853.90M | 904.00M | 900.20M | — | — | — | 974.20M | 1.13B | 1.20B | 1.87B |
| Deferred income, current | — | — | — | — | — | — | — | — | 5.08B | 6.01B | 3.89B | 5.98B | 4.59B | 2.97B | 7.81B | 8.64B | 7.58B | 6.25B | 6.86B | 6.69B |
| Capital and operating lease obligations | 2.00M | 4.00M | 4.00M | 12.00M | 8.00M | 7.40M | 2.60M | 500.00K | 622.90M | 681.40M | 1.27B | 1.84B | 1.86B | 8.56B | 7.36B | 9.63B | 16.04B | 18.38B | 21.82B | 21.82B |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 53.48B | 54.53B | 56.04B | 1.00M | 30.87B | 46.40B | 62.02B | 65.20B | 69.13B | 80.98B | 68.16B | 80.23B | 123.61B | 155.80B | 209.29B | 255.15B | 306.05B | 348.53B | 402.87B | 438.22B |
| Deferred income, non-current | 4.41B | 6.57B | 16.29B | 25.98B | 16.11B | 8.54B | 14.30B | 12.44B | 16.10B | 13.94B | 19.22B | 16.24B | 23.31B | 35.85B | 29.43B | 22.63B | 22.78B | 29.50B | 26.51B | 25.66B |
| Minority interest | 0 | 478.00M | 1.24B | 1.66B | 2.79B | 4.85B | 5.96B | 6.45B | 6.80B | 8.88B | 7.93B | 8.03B | 9.48B | 29.08B | 33.17B | 35.24B | 37.60B | 39.30B | 44.13B | 70.52B |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -26.51B | -26.50B | -28.93B | -29.74B | -31.39B | -31.49B | -35.50B | -35.50B | -50.19B | -148.39B | -33.29B | -43.27B | -48.67B | -65.76B | -37.75B | -57.78B | -71.07B | -72.48B | -74.19B | -82.07B |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800