Oberoi Realty Ltd Financials: P&L, Balance Sheet & Cash Flow

Oberoi Realty Ltd

NSE: OBEROIRLTY BSE: 533273

₹1532.60

(-1.05)%

Sun, 08 Feb 2026, 10:00 pm

MTF 5xInvest in Oberoi Realty Ltd with 5x Leverage Buy with MTF

Market Cap557.28B

PE Ratio24.91

Dividend0.52

Finance

Real Estate Development

24.5K

Financials

Income Statement Balance Sheet Cashflow

Particulars	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	809.17M	2.47B	5.51B	4.47B	8.03B	10.59B	9.54B	11.47B	8.47B	9.36B	14.45B	11.53B	12.90B	25.82B	22.38B	20.53B	26.94B	41.93B	45.72B	53.96B
Gross profit	803.22M	2.43B	5.45B	4.31B	7.87B	9.54B	5.98B	7.09B	4.86B	5.28B	7.00B	6.18B	7.16B	13.09B	11.57B	11.21B	13.05B	22.86B	27.30B	34.62B
Operating expenses (excl. COGS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling/general/admin expenses, total	-1.70M	-9.61M	-22.91M	-97.38M	-68.44M	-6.49M	-133.03M	-233.46M	-291.18M	-400.91M	-378.10M	-557.47M	-611.90M	-1.15B	-850.69M	-934.30M	-737.24M	-1.16B	-1.38B	-1.83B
Research & development	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Selling/general/admin expenses, other	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Other operating expenses, total	-446.11M	-1.11B	-2.48B	-1.60B	-3.03B	-3.37B	27.37M	-9.26M	-5.64M	-13.28M	0	0	0	-733.54M	-642.42M	-491.22M	-683.69M	-777.95M	-1.02B	-1.14B
Operating income	355.41M	1.32B	2.95B	2.62B	4.78B	6.16B	5.87B	6.84B	4.56B	4.85B	6.62B	5.62B	6.55B	11.21B	10.08B	9.78B	11.62B	20.92B	24.90B	31.65B
Non-operating income, total	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest expense, net of interest capitalized	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest capitalized	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Non-operating income, excl. interest expenses	370.00K	4.49M	78.75M	77.43M	20.02M	-3.63M	195.26M	-8.51M	87.16M	44.42M	1.18B	1.39B	2.04B	694.32M	436.82M	192.02M	375.50M	804.61M	1.96B	373.63M
Non-operating interest income	—	—	—	—	—	—	—	—	—	—	—	—	—	444.84M	367.42M	338.88M	384.50M	589.79M	0	0
Miscellaneous non-operating expense	370.00K	4.49M	78.75M	77.43M	20.02M	-3.63M	195.26M	-8.51M	87.16M	44.42M	1.18B	1.39B	2.04B	249.48M	69.40M	-146.86M	-8.99M	214.82M	1.96B	373.63M
Unusual income/expense	—	—	—	—	—	-4.62M	-4.27M	-687.00K	—	—	—	924.00K	342.00K	0	0	0	0	0	0	0
Pretax income	355.77M	1.32B	3.03B	2.69B	4.80B	6.15B	6.06B	6.83B	4.64B	4.89B	6.63B	5.62B	6.46B	11.71B	9.63B	9.21B	11.14B	20.03B	24.67B	29.37B
Taxes	-3.34M	-37.22M	-71.78M	-174.21M	-227.45M	-982.87M	-1.43B	-1.78B	-1.53B	-1.72B	-2.29B	-1.87B	-1.91B	-3.61B	-2.80B	-1.85B	-3.06B	-3.19B	-5.49B	-7.19B
Non-controlling/minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
After tax other income/expense	-2.92M	12.59M	610.00K	6.83M	-4.38M	9.72M	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	349.51M	792.09M	2.96B	2.53B	4.57B	5.18B	4.63B	5.05B	3.11B	3.17B	4.36B	3.79B	4.59B	8.17B	6.89B	7.39B	10.47B	19.05B	19.27B	22.26B
Net income	349.51M	792.09M	2.96B	2.53B	4.57B	5.18B	4.63B	5.05B	3.11B	3.17B	4.36B	3.79B	4.59B	8.17B	6.89B	7.39B	10.47B	19.05B	19.27B	22.26B
Dilution adjustment	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Preferred dividends	0	0	0	73.32M	70.77M	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	357.25M	1.34B	2.97B	2.69B	4.87B	6.40B	6.14B	7.13B	4.83B	5.27B	7.11B	6.12B	7.04B	11.65B	10.53B	10.19B	12.02B	21.32B	25.37B	32.54B
EBIT	355.41M	1.32B	2.95B	2.62B	4.78B	6.16B	5.87B	6.84B	4.56B	4.87B	6.62B	5.62B	6.55B	11.21B	10.08B	9.78B	11.62B	20.92B	24.90B	31.65B
Total operating expenses	-453.76M	-1.15B	-2.56B	-1.85B	-3.25B	-4.42B	-3.67B	-4.63B	-3.91B	-4.51B	-7.82B	-5.91B	-6.35B	-14.62B	-12.30B	-10.75B	-15.32B	-21.01B	-20.82B	-22.31B
Prepaid expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Deferred income, current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Capital and operating lease obligations	—	—	—	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating lease liabilities	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Deferred tax liabilities	—	—	7.14M	—	—	111.18M	166.24M	213.42M	249.19M	247.62M	281.19M	280.68M	386.05M	259.97M	283.99M	355.72M	478.31M	435.67M	4.46M	1.37B
Deferred income, non-current	0	0	0	0	0	0	0	0	0	0	354.67M	14.63B	18.03B	7.30B	3.35B	3.38B	13.46B	7.96B	7.30B	10.39B
Minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in accrued expenses	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Preferred dividends paid	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800