OK Play India Ltd
NSE: BSE: 526415
₹3.05
(1.67%)
Wed, 14 Oct 2026, 11:34 pm
Market Cap (in Cr)107.06
PE Ratio45.80
Dividend0
Consumer Durables
Recreational Products
24.5KOK Play India Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 381.45M | 411.84M | 409.09M | 369.56M | 470.61M | 370.55M | 407.28M | 606.04M | 1.07B | 659.61M | 1.02B | 867.09M | 1.38B | 1.53B | 762.24M | 898.84M | 979.55M | 1.75B | 1.81B | 1.65B |
| Gross profit | 124.40M | 169.40M | 64.67M | 44.05M | 74.24M | 26.21M | 44.65M | 128.76M | 206.76M | 134.82M | 223.07M | 273.28M | 283.85M | 364.76M | 77.62M | 108.69M | 52.34M | 272.63M | 301.43M | 228.52M |
| Operating expenses (excl. COGS) | -39.42M | -21.88M | -7.99M | -71.06M | -58.70M | -40.97M | -34.29M | -47.12M | -121.94M | -50.89M | -63.16M | -144.14M | -126.37M | -50.49M | -29.86M | -33.18M | -36.86M | -70.98M | -84.87M | -88.69M |
| Selling/general/admin expenses, total | -77.29M | — | — | -68.53M | -51.81M | -37.10M | -31.24M | -45.13M | -117.88M | -44.88M | -59.59M | -64.10M | -123.56M | -49.56M | -28.78M | -33.18M | -36.28M | -70.98M | -82.35M | -88.30M |
| Research & development | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | 0 | — | — | — | — | — | — | — | 0 | 0 |
| Selling/general/admin expenses, other | -77.29M | — | — | -68.53M | -51.81M | -37.10M | -31.24M | -45.13M | -117.88M | -44.88M | -59.59M | -64.10M | -123.56M | -49.56M | -28.78M | -33.18M | -36.28M | -70.98M | -82.35M | -88.30M |
| Other operating expenses, total | -39.42M | -21.88M | -7.99M | -2.53M | -6.89M | -3.87M | -3.05M | -2.00M | -4.05M | -6.00M | -3.56M | -80.04M | -2.81M | -922.55K | -1.07M | 0 | -581.00K | 0 | -2.52M | -391.00K |
| Operating income | 84.97M | 147.52M | 56.68M | -27.02M | 15.54M | -14.76M | 10.36M | 81.64M | 84.82M | 83.94M | 159.91M | 129.14M | 157.48M | 314.27M | 47.77M | 75.51M | 15.47M | 201.65M | 216.56M | 139.84M |
| Non-operating income, total | 297.13M | -2.80M | 4.16M | -130.99M | 59.41M | -27.26M | -104.94M | -106.06M | -138.79M | -127.39M | -230.30M | -118.80M | -118.23M | -173.26M | -134.34M | -165.88M | -121.67M | -173.12M | -168.17M | -87.48M |
| Interest expense, net of interest capitalized | -4.15M | -3.56M | -909.91K | -1.89M | -13.28M | -32.79M | -53.98M | -61.99M | -106.17M | -114.22M | -136.73M | -134.12M | -144.75M | -163.65M | -150.62M | -171.25M | -131.69M | -171.52M | -148.87M | -143.73M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | -116.40K | 845.47K | 5.11M | -129.00M | 72.79M | -1.89M | 229.19K | -24.00M | 2.26M | 224.63M | 1.92M | 16.00M | 27.45M | 2.82M | 16.39M | 5.63M | 11.33M | 150.00K | -511.00K | 71.98M |
| Non-operating interest income | 14.77K | 46.69K | 225.60K | 889.42K | 1.22M | 2.78M | 3.18M | 3.46M | 2.89M | 2.47M | 1.49M | 1.77M | 2.61M | 1.19M | 1.28M | 1.69M | 8.70M | 1.74M | 3.15M | 1.57M |
| Miscellaneous non-operating expense | -131.17K | 798.78K | 4.88M | -129.89M | 71.56M | -4.67M | -2.95M | -27.46M | -630.78K | 222.16M | 435.09K | 14.24M | 24.83M | 1.63M | 15.11M | 3.94M | 2.63M | -1.59M | -3.66M | 70.41M |
| Unusual income/expense | 301.40M | -86.79K | -36.10K | -95.42K | -99.63K | 7.42M | -51.19M | -20.08M | -34.88M | -237.80M | -95.49M | -684.59K | -920.59K | -12.42M | -115.45K | -261.71K | -1.31M | -1.75M | -18.79M | -15.73M |
| Pretax income | 382.10M | 144.73M | 60.84M | -158.01M | 74.95M | -42.02M | -94.58M | -24.42M | -53.96M | -43.45M | -70.39M | 10.34M | 39.25M | 141.01M | -86.57M | -90.37M | -106.19M | 28.53M | 48.39M | 52.35M |
| Taxes | -15.32M | -28.49M | -28.70M | 54.44M | -27.87M | 11.24M | 20.94M | 2.15M | -35.16M | 16.52M | 30.61M | -9.62M | -16.99M | -78.53M | 50.39M | 10.50M | 29.01M | -48.10M | -37.07M | -60.68M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 682.16K | -427.80K | -383.00K | 31.00K | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 366.78M | 116.23M | 32.14M | -103.56M | 47.08M | -30.78M | -73.64M | -22.27M | -89.12M | -26.93M | -39.78M | 720.63K | 22.26M | 62.48M | -35.50M | -80.30M | -77.57M | -19.55M | 11.32M | -8.32M |
| Net income | 366.78M | 116.23M | 32.14M | -103.56M | 47.08M | -30.78M | -73.64M | -22.27M | -89.12M | -26.93M | -39.78M | 720.63K | 22.26M | 62.48M | -35.50M | -80.30M | -77.57M | -19.55M | 11.32M | -8.32M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 366.78M | 116.23M | 32.14M | -103.56M | 47.08M | -30.78M | -73.64M | -22.27M | -89.12M | -26.93M | -39.78M | 720.63K | 22.26M | 62.48M | -35.50M | -80.30M | -77.57M | -19.55M | 11.32M | -8.32M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 106.43M | 175.38M | 88.33M | 18.67M | 64.97M | 45.57M | 68.63M | 137.06M | 154.91M | 121.73M | 199.48M | 174.40M | 221.22M | 394.05M | 144.20M | 180.50M | 145.96M | 323.79M | 349.84M | 291.80M |
| EBIT | 84.97M | 147.52M | 56.68M | -27.02M | 15.54M | -14.76M | 10.36M | 81.64M | 84.82M | 83.94M | 159.91M | 129.14M | 157.48M | 314.27M | 47.77M | 75.51M | 15.47M | 201.65M | 216.56M | 139.84M |
| Total operating expenses | -296.48M | -264.32M | -352.41M | -396.58M | -455.07M | -385.31M | -396.91M | -524.40M | -983.00M | -575.68M | -863.46M | -737.95M | -1.22B | -1.22B | -714.48M | -823.33M | -964.08M | -1.54B | -1.60B | -1.51B |
| Prepaid expenses | 1.32M | 2.49M | 39.60M | 51.69M | 1.85M | 3.19M | 3.14M | 5.20M | 5.06M | 4.24M | 4.42M | 6.51M | 55.68M | 48.97M | 49.46M | 28.67M | 24.37M | 20.63M | 65.00M | 66.08M |
| Deferred income, current | — | — | — | — | — | — | — | — | 69.28M | 14.97M | 71.87M | 130.08M | 64.55M | — | — | — | — | — | — | — |
| Capital and operating lease obligations | 8.12M | 8.12M | 0 | 13.61M | 13.57M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31.04M | 4.24M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 16.53M | 17.01M | 24.07M | 36.93M | 34.90M | 33.14M | 33.09M | 40.39M | 42.69M | 53.45M | 67.59M | 86.63M | 108.67M | 114.97M | 132.22M | 144.75M | 140.00M | 144.08M | 153.72M | 175.95M |
| Deferred income, non-current | 0 | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 99.89K | 1.10M | 1.09M | 0 | 0 | 0 | 0 | 0 | 0 | 1.82M | 2.30M | 435.00K | 0 | 0 | 49.00K |
| Change in accrued expenses | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
