
Olectra Greentech Ltd
NSE: OLECTRA BSE: 532439
₹1083.70
(0.58)%
Tue, 03 Feb 2026, 03:55 am
Market Cap88.96B
PE Ratio62.21
Dividend0.04
Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -13.55M | -11.88M | -14.07M | -14.92M | -21.21M | -28.51M | -42.70M | -47.76M | -57.87M | -57.83M | -57.43M | -57.26M | -61.29M | -149.99M | -139.40M | -75.02M | -92.79M | -314.27M | -430.53M | -511.53M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | — | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 389.00K | 11.05M | 26.39M | 79.94M | 33.93M |
| Total assets | 714.51M | 752.53M | 1.30B | 1.26B | 1.45B | 1.59B | 1.46B | 1.48B | 1.58B | 1.64B | 1.74B | 1.64B | 3.16B | 8.70B | 9.91B | 9.55B | 12.06B | 15.76B | 16.08B | 21.95B |
| Total current assets | 427.64M | 310.28M | 454.43M | 408.21M | 547.42M | 569.24M | 420.66M | 443.91M | 533.86M | 642.89M | 777.97M | 775.34M | 2.14B | 6.68B | 8.11B | 6.25B | 7.85B | 11.46B | 11.53B | 15.11B |
| Cash and short term investments | 22.68M | 37.83M | 16.00M | 35.69M | 36.36M | 31.90M | 50.58M | 45.51M | 59.56M | 91.97M | 94.93M | 109.56M | 222.25M | 2.62B | 992.14M | 1.37B | 1.99B | 1.67B | 1.75B | 1.70B |
| Cash & equivalents | 4.52M | 5.99M | 4.04M | 6.74M | 10.87M | 2.37M | 17.46M | 1.33M | 59.56M | 91.97M | 94.93M | 5.70M | 9.86M | 213.25M | 24.01M | 124.96M | 193.01M | 63.63M | 68.71M | 56.65M |
| Short term investments | 18.16M | 31.84M | 11.96M | 28.94M | 25.49M | 29.53M | 33.11M | 44.18M | 0 | 0 | 0 | 103.86M | 212.38M | 2.41B | 968.14M | 1.25B | 1.80B | 1.61B | 1.68B | 1.65B |
| Total receivables, net | 361.32M | 184.47M | 290.60M | 145.20M | 255.83M | 364.88M | 211.04M | 198.54M | 261.52M | 346.00M | 445.47M | 381.42M | 928.29M | 2.38B | 5.46B | 3.80B | 4.40B | 6.98B | 5.93B | 7.59B |
| Accounts receivable - trade, net | 190.50M | 153.86M | 253.42M | 140.86M | 238.02M | 352.61M | 192.16M | 184.85M | 261.23M | 345.90M | 445.12M | 362.38M | 880.16M | 907.53M | 3.62B | 2.67B | 3.66B | 6.34B | 5.20B | 7.01B |
| Other receivables | 170.82M | 30.60M | 37.18M | 4.34M | 17.81M | 12.27M | 18.88M | 13.68M | 284.13K | 95.63K | 349.99K | 19.04M | 48.13M | 1.48B | 1.84B | 1.14B | 734.52M | 637.14M | 733.69M | 575.41M |
| Total inventory | 18.81M | 42.95M | 75.95M | 107.87M | 124.80M | 108.76M | 131.84M | 177.39M | 180.15M | 170.60M | 171.60M | 238.26M | 721.50M | 1.19B | 856.11M | 675.72M | 736.70M | 1.67B | 2.46B | 3.37B |
| Other current assets, total | 20.16M | 27.07M | 30.71M | 52.30M | 54.72M | 31.16M | 25.11M | 14.12M | 24.68M | 26.63M | 58.92M | 32.80M | 227.20M | 437.29M | 754.37M | 375.57M | 680.04M | 1.03B | 1.24B | 2.31B |
| Total non-current assets | 286.87M | 442.25M | 843.90M | 848.33M | 903.21M | 1.03B | 1.04B | 1.04B | 1.04B | 993.41M | 961.57M | 862.99M | 1.02B | 2.02B | 1.81B | 3.30B | 4.22B | 4.29B | 4.55B | 6.84B |
| Long term investments | 262.74K | 262.74K | 1.73M | 262.74K | 97.00K | 0 | 0 | 0 | 3.15M | 3.64M | 0 | 4.94M | 8.59M | 16.44M | 17.12M | 0 | 653.80M | 383.95M | 221.17M | 992.82M |
| Note receivable - long term | — | — | — | — | — | — | 0 | 0 | 21.27K | 0 | 0 | 4.94M | 8.59M | 16.44M | 17.10M | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 262.74K | 262.74K | 1.73M | 262.74K | 97.00K | 0 | 0 | 0 | 3.13M | 3.64M | 0 | 0 | 0 | 0 | 26.00K | 0 | 653.80M | 383.95M | 221.17M | 992.82M |
| Net property/plant/equipment | 270.46M | 428.04M | 830.41M | 844.00M | 899.76M | 1.02B | 1.02B | 1.02B | 1.02B | 975.91M | 945.47M | 803.05M | 925.71M | 1.77B | 1.55B | 2.95B | 3.25B | 3.57B | 4.01B | 5.46B |
| Gross property/plant/equipment | 397.29M | 580.85M | 1.01B | 1.06B | 1.14B | 1.28B | 1.11B | 1.13B | 1.16B | 1.18B | 1.20B | 827.68M | 980.54M | 1.88B | 1.77B | 3.27B | 3.83B | 4.44B | 5.22B | 6.92B |
| Deferred tax assets | 0 | 0 | — | — | — | — | — | — | — | — | — | 55.00M | 44.86M | 172.91M | 183.84M | 282.27M | 159.68M | 188.24M | 195.30M | 232.43M |
| Net intangible assets | 11.15M | 9.73M | 8.30M | 1.36M | 1.36M | 1.36M | 1.36M | 1.36M | 1.36M | 1.36M | 1.36M | 1.36M | 38.93M | 58.32M | 59.25M | 45.13M | 132.33M | 129.26M | 114.34M | 139.97M |
| Goodwill, net | 5.46M | 5.46M | 5.46M | 1.36M | 1.36M | 1.36M | 0 | 0 | 0 | 1.36M | 1.36M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 5.69M | 4.27M | 2.85M | 0 | 0 | 0 | 1.36M | 1.36M | 1.36M | 0 | 0 | 0 | 38.93M | 58.32M | 59.25M | 45.13M | 132.33M | 129.26M | 114.34M | 139.97M |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 26.47M | 14.94M | 14.29M | 12.48M | 14.72M | 0 | 0 | 0 | 0 | 22.25M | 21.80M | 24.88M | 15.82M | 14.92M |
| Short term debt | 40.20M | 28.59M | 25.58M | 49.95M | 100.68M | 109.15M | 69.60M | 322.89M | 250.26M | 264.47M | 223.30M | 607.16M | 626.88M | 207.79M | 194.10M | 41.67M | 146.40M | 1.24B | 1.12B | 1.13B |
| Current portion of LT debt and capital leases | — | — | — | — | — | 0 | 0 | 0 | 0 | — | 0 | 9.08M | — | 9.77M | 7.15M | 2.01M | 9.45M | 51.30M | 676.00K | 38.94M |
| Short term debt excl. current portion of LT debt | 40.20M | 28.59M | 25.58M | 49.95M | 100.68M | 109.15M | 69.60M | 322.89M | 250.26M | 264.47M | 223.30M | 598.08M | 626.88M | 198.03M | 186.95M | 39.66M | 136.95M | 1.19B | 1.12B | 1.09B |
| Accounts payable | 25.72M | 22.74M | 106.21M | 30.72M | 63.79M | 77.09M | 130.48M | 165.64M | 165.72M | 225.99M | 192.18M | 129.21M | 274.47M | 1.19B | 1.06B | 1.39B | 2.72B | 4.38B | 3.89B | 6.66B |
| Income tax payable | 14.20M | 22.83M | 54.83M | 20.00M | 22.24M | 32.24M | 7.24M | 10.74M | 2.50M | 22.50M | 30.00M | 46.04M | 19.71M | 20.78M | 36.34M | 27.43M | 2.35M | 175.31M | 258.78M | 513.50M |
| Long term debt | 99.69M | 141.80M | 150.52M | 145.72M | 198.84M | 190.97M | 309.10M | 141.69M | 193.81M | 132.46M | 274.76M | 39.37M | 97.34M | 34.77M | 103.63M | 39.27M | 524.64M | 92.47M | 91.79M | 1.42B |
| Long term debt excl. lease liabilities | 97.18M | 139.96M | 148.50M | 143.94M | 196.78M | 190.97M | 309.10M | 141.69M | 193.81M | 132.46M | 274.76M | 39.37M | 97.34M | 34.77M | 103.63M | 39.27M | 524.64M | 92.47M | 91.79M | 1.42B |
| Total equity | 443.03M | 459.56M | 875.17M | 909.87M | 968.77M | 992.73M | 731.29M | 740.44M | 761.67M | 804.10M | 861.99M | 662.34M | 1.98B | 7.03B | 7.33B | 7.41B | 7.77B | 8.41B | 9.17B | 10.53B |
| Shareholders' equity | 442.72M | 459.29M | 874.97M | 909.87M | 968.77M | 992.73M | 731.29M | 740.44M | 761.67M | 804.10M | 861.99M | 662.34M | 1.98B | 7.03B | 7.33B | 7.41B | 7.77B | 8.40B | 9.13B | 10.49B |
| Common equity, total | 442.72M | 459.29M | 874.97M | 909.87M | 968.77M | 992.73M | 731.29M | 740.44M | 761.67M | 804.10M | 861.99M | 662.34M | 1.98B | 7.03B | 7.33B | 7.41B | 7.77B | 8.40B | 9.13B | 10.49B |
| Other common equity | 202.12M | 218.68M | 634.37M | 339.26M | 397.94M | 421.90M | 160.46M | 169.60M | 148.63M | 148.63M | 148.63M | 148.63M | 256.77M | 0 | 547.44M | 539.24M | 550.15M | 551.68M | 553.48M | 555.30M |
| Total debt | 139.89M | 170.40M | 176.11M | 195.68M | 299.52M | 300.12M | 378.70M | 464.58M | 444.08M | 396.93M | 498.06M | 646.53M | 724.23M | 242.56M | 297.72M | 80.94M | 671.04M | 1.34B | 1.21B | 2.55B |
| Net debt | 117.20M | 132.56M | 160.10M | 159.99M | 263.17M | 268.22M | 328.12M | 419.07M | 384.52M | 304.96M | 403.13M | 536.97M | 501.98M | -2.38B | -694.42M | -1.29B | -1.32B | -335.18M | -537.95M | 845.58M |
| Change in accounts receivable | -96.44M | 168.57M | -109.52M | -25.93M | -115.44M | -114.59M | 160.45M | 7.30M | -76.38M | -84.67M | -99.22M | 19.40M | -527.78M | -924.06M | -2.71B | 981.34M | -1.02B | -2.65B | 1.20B | -1.80B |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | -34.93M | -28.73M | 95.25M | -90.01M | 31.75M | 191.13M | 55.56M | 6.09M | 25.05M | 66.39M | -54.41M | -28.31M | 145.26M | 916.60M | 710.16M | -510.28M | 1.33B | 1.66B | -486.45M | 2.77B |
| Change in other assets/liabilities | 0 | 0 | 0 | 0 | 0 | 0 | -5.26M | 2.29M | -2.67M | 0 | -36.89M | -88.09M | -415.25M | -633.51M | -529.83M | 1.24B | 36.14M | 453.86M | -34.32M | -1.33B |
| Sale of fixed assets & businesses | 0 | 0 | 0 | 576.61M | 234.00K | 0 | 2.47M | 3.49M | 13.66M | 38.97M | 30.68M | 0 | 0 | 0 | 314.91M | 0 | 49.00K | 0 | 0 | 0 |
| Purchase/sale of investments, net | 28.57M | 0 | -1.47M | 22.85M | 166.00K | 97.00K | 0 | 0 | 0 | 0 | 0 | -15.14M | -108.52M | -2.20B | 1.45B | -279.85M | -1.03B | 172.74M | -161.17M | -584.49M |
| Sale/maturity of investments | 28.57M | 0 | 0 | 22.85M | 166.00K | 97.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.25M | 1.45B | 26.00K | 114.00K | 189.71M | — | — |
| Purchase of investments | 0 | 0 | -1.47M | — | — | 0 | 0 | 0 | 0 | 0 | 0 | -15.14M | -108.52M | -2.20B | 0 | -279.87M | -1.03B | -16.98M | -161.17M | -584.49M |
| Other investing cash flow items, total | 67.36M | 8.13M | 9.37M | 8.88M | 20.57M | 12.26M | 11.97M | 22.97M | 6.98M | 13.32M | 17.06M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 213.00K | 30.51M | 5.71M | 19.57M | 103.85M | 599.00K | 98.47M | -2.23M | 58.43M | -54.13M | 101.14M | 206.50M | 86.78M | -481.66M | -20.19M | -141.43M | 590.09M | 665.96M | -129.50M | 1.34B |
| Issuance/retirement of long term debt | -2.71M | 42.12M | 8.72M | -4.80M | 53.12M | -7.87M | 98.47M | -43.63M | 32.15M | -61.35M | 142.30M | 5.94M | 57.98M | -62.58M | -6.49M | 11.00M | 485.37M | -428.30M | -676.00K | 1.33B |
| Issuance/retirement of short term debt | 2.92M | -11.61M | -3.01M | 24.37M | 50.73M | 8.47M | 0 | 41.41M | 26.28M | 7.22M | -41.16M | 200.56M | 28.80M | -419.08M | -13.70M | -152.43M | 104.72M | 1.09B | -128.83M | 15.82M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | -9.84M | -9.84M | -16.86M | -8.41M | -8.39M | -7.22M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 1.13M | -1.55M | 328.45M | 229.00K | 0 | 0 | 0 | 0 | -8.97M | -10.78M | -5.10M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800