Olympia Industries Ltd
NSE: BSE: 521105
₹31.07
(5.79%)
Mon, 09 Mar 2026, 10:56 pm
Market Cap187.15M
PE Ratio10.53
Dividend0
Olympia Industries Financials
| Particulars | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1.22B | 1.88B | 2.46B | 1.78B | 1.28B | 1.33B | 1.39B | 3.23B | 3.71B | 1.82B | 2.82B |
| Gross profit | 169.64M | 367.24M | 285.72M | 260.14M | 150.56M | 114.89M | 175.18M | 145.62M | 117.83M | 118.36M | 220.94M |
| Operating expenses (excl. COGS) | -123.23M | -319.01M | -216.17M | -234.98M | -154.24M | -134.98M | -160.05M | -148.34M | -143.83M | -131.96M | -161.89M |
| Selling/general/admin expenses, total | -123.23M | -308.03M | -201.00M | -233.50M | -154.24M | -134.98M | -160.05M | -148.34M | -143.83M | -131.96M | -161.89M |
| Research & development | — | — | 0 | 0 | 0 | 0 | 0 | — | — | — | 0 |
| Selling/general/admin expenses, other | -123.23M | -308.03M | -201.00M | -233.50M | -154.24M | -134.98M | -160.05M | -148.34M | -143.83M | -131.96M | -161.89M |
| Other operating expenses, total | 0 | -10.99M | -15.17M | -1.48M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating income | 46.42M | 48.23M | 69.55M | 25.16M | -3.68M | -20.09M | 15.14M | -2.72M | -26.00M | -13.60M | 59.05M |
| Non-operating income, total | 3.05M | -9.72M | -4.99M | 4.85M | 23.75M | 25.62M | -12.16M | 17.08M | 38.86M | 26.74M | -41.41M |
| Interest expense, net of interest capitalized | -4.60M | -7.59M | -11.09M | -21.23M | -25.97M | -22.92M | -20.86M | -22.25M | -32.92M | -44.53M | -53.51M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 7.65M | 4.38M | 6.11M | 26.07M | 49.72M | 48.53M | 8.71M | 6.62M | 4.53M | 4.71M | 6.20M |
| Non-operating interest income | 34.36K | 2.19M | 2.14M | 6.61M | 7.14M | 5.71M | 2.85M | 752.00K | 292.00K | 577.00K | 882.00K |
| Miscellaneous non-operating expense | 7.61M | 2.19M | 3.97M | 19.46M | 42.58M | 42.82M | 5.85M | 5.87M | 4.24M | 4.13M | 5.31M |
| Unusual income/expense | — | -6.51M | — | — | — | 0 | 0 | 32.71M | 67.25M | 66.56M | 5.91M |
| Pretax income | 49.46M | 38.51M | 64.56M | 30.01M | 20.07M | 5.53M | 2.98M | 14.37M | 12.86M | 13.14M | 17.64M |
| Taxes | -3.74M | -12.73M | -22.53M | -11.27M | -6.04M | -2.16M | -954.62K | -9.23M | -3.01M | -5.26M | -4.69M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 45.72M | 25.78M | 42.04M | 18.73M | 14.03M | 3.37M | 2.03M | 5.14M | 9.85M | 7.88M | 12.96M |
| Net income | 45.72M | 25.78M | 42.04M | 18.73M | 14.03M | 3.37M | 2.03M | 5.14M | 9.85M | 7.88M | 12.96M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 45.72M | 25.78M | 42.04M | 18.73M | 14.03M | 3.37M | 2.03M | 5.14M | 9.85M | 7.88M | 12.96M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 48.31M | 51.00M | 77.33M | 36.58M | 4.83M | -11.21M | 24.63M | 5.55M | -14.96M | -2.01M | 67.63M |
| EBIT | 46.42M | 48.23M | 69.55M | 25.16M | -3.68M | -20.09M | 15.14M | -2.72M | -26.00M | -13.60M | 59.05M |
| Total operating expenses | -1.17B | -1.83B | -2.39B | -1.75B | -1.28B | -1.35B | -1.38B | -3.23B | -3.74B | -1.84B | -2.76B |
| Prepaid expenses | 119.40K | 926.74K | 876.82K | 399.99K | 461.16K | 512.89K | 807.41K | 1.38M | 2.27M | 4.68M | 2.57M |
| Deferred income, current | — | — | — | — | — | — | — | — | — | 146.00K | 667.00K |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 2.19M | 2.49M | 2.24M | 2.14M | 1.04M | 644.76K | 1.18M | 1.95M | 585.00K | 79.00K | 0 |
| Deferred income, non-current | — | — | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800