One Point One Solutions Ltd
NSE: ONEPOINT BSE: 535039
₹62.91
(2.78%)
Wed, 27 May 2026, 06:25 pm
Market Cap16.07B
PE Ratio42.85
Dividend0
Commercial Services
Miscellaneous Commercial Services
24.5KOne Point One Solutions Income Statement
| Particulars | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 0 | 374.00K | 640.56M | 841.72M | 958.29M | 1.21B | 1.53B | 1.25B | 1.02B | 1.32B | 1.40B | 1.70B | 2.56B |
| Gross profit | 0 | 73.00K | 230.33M | 293.41M | 336.92M | 447.27M | 403.77M | 137.97M | -14.53M | 257.54M | 356.58M | 590.63M | 821.62M |
| Operating expenses (excl. COGS) | 0 | 0 | -194.74M | -229.35M | -212.80M | -303.83M | -275.59M | -146.45M | -173.60M | -197.54M | -216.43M | -272.42M | -440.90M |
| Selling/general/admin expenses, total | — | — | -194.00M | -228.35M | -210.30M | -302.43M | -275.52M | -145.80M | -173.58M | -197.52M | -216.43M | -272.42M | -440.90M |
| Research & development | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | — | — | -194.00M | -228.35M | -210.30M | -302.43M | -275.52M | -145.80M | -173.58M | -197.52M | -216.43M | -272.42M | -440.90M |
| Other operating expenses, total | 0 | 0 | -732.00K | -994.00K | -2.50M | -1.40M | -70.00K | -653.00K | -23.00K | -23.00K | 0 | 0 | 0 |
| Operating income | 0 | 73.00K | 35.59M | 64.06M | 124.12M | 143.45M | 128.19M | -8.48M | -188.13M | 60.00M | 140.15M | 318.20M | 380.72M |
| Non-operating income, total | 0 | 0 | -975.00K | -14.54M | -23.23M | -26.44M | -6.06M | -255.19M | -20.14M | -6.20M | -11.94M | -15.57M | 46.02M |
| Interest expense, net of interest capitalized | — | — | -975.00K | -14.53M | -23.33M | -26.44M | -6.25M | -89.69M | -92.72M | -76.31M | -51.14M | -49.45M | -66.98M |
| Interest capitalized | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 0 | 0 | 0 | -5.00K | 101.02K | -5.06K | 192.00K | 2.78M | 72.53M | 31.38M | 11.10M | 31.96M | 60.56M |
| Non-operating interest income | — | — | — | 24.00K | 101.00K | 0 | 2.67M | 3.57M | 3.57M | 3.87M | 6.02M | 8.29M | 43.15M |
| Miscellaneous non-operating expense | 0 | 0 | 0 | -29.00K | 101.02K | -5.06K | -2.47M | -790.00K | 68.96M | 27.52M | 5.08M | 23.67M | 17.40M |
| Unusual income/expense | — | — | — | — | — | — | 0 | -168.28M | 53.00K | 38.72M | 28.10M | 1.92M | 52.44M |
| Pretax income | 0 | 73.00K | 34.62M | 49.52M | 100.88M | 117.00M | 122.12M | -263.68M | -208.26M | 53.79M | 128.22M | 302.64M | 426.74M |
| Taxes | 0 | -22.00K | -11.23M | -16.38M | -35.41M | -22.60M | -21.39M | 67.20M | 68.92M | -19.66M | -40.32M | -88.83M | -95.18M |
| Non-controlling/minority interest | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 0 | 51.00K | 23.39M | 33.14M | 65.48M | 94.40M | 100.73M | -196.48M | -139.35M | 34.14M | 87.90M | 213.81M | 331.57M |
| Net income | 0 | 51.00K | 23.39M | 33.14M | 65.48M | 94.40M | 100.73M | -196.48M | -139.35M | 34.14M | 87.90M | 213.81M | 331.57M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 0 | 51.00K | 23.39M | 33.14M | 65.48M | 94.40M | 100.73M | -196.48M | -139.35M | 34.14M | 87.90M | 213.81M | 331.57M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 0 | 73.00K | 36.55M | 69.25M | 161.50M | 242.33M | 288.71M | 277.50M | 79.53M | 281.98M | 331.30M | 533.71M | 644.52M |
| EBIT | 0 | 73.00K | 35.59M | 64.06M | 124.12M | 143.45M | 128.19M | -8.48M | -188.13M | 60.00M | 140.15M | 318.20M | 380.72M |
| Total operating expenses | 0 | -301.00K | -604.96M | -777.66M | -834.17M | -1.07B | -1.40B | -1.26B | -1.20B | -1.26B | -1.26B | -1.38B | -2.18B |
| Prepaid expenses | — | — | — | — | 1.86M | 12.21M | 22.38M | 72.06M | 87.73M | 79.71M | 24.19M | 21.28M | 50.91M |
| Deferred income, current | — | — | — | — | — | 15.44M | 3.70M | 1.18M | 0 | — | 70.00K | 8.44M | 0 |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 802.37M | 802.37M | 800.71M | 6.58M | 282.54M | 218.39M | 278.73M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | 507.00K | 9.41M | 36.60M | 38.71M | 10.61M | — | — | — | — | — | — |
| Deferred income, non-current | — | — | — | — | — | — | — | — | — | — | — | 24.86M | 15.57M |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | -3.97M | -1.18M | 0 | 0 | 0 | -45.00K | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |