Onward Technologies Ltd
NSE: ONWARDTEC BSE: 517536
₹238.80
(0.55%)
Wed, 25 Mar 2026, 02:38 pm
Market Cap5.37B
PE Ratio12.04
Dividend2.12
Onward Technologies Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -20.84M | -27.56M | -29.41M | -35.98M | -24.98M | -22.84M | -39.60M | -31.83M | -34.13M | -31.69M | -33.75M | -28.00M | -30.30M | -27.42M | -34.64M | -23.24M | -10.06M | -16.64M | -13.28M | -22.23M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 788.67M | 826.92M | 817.14M | 587.24M | 478.89M | 587.23M | 719.66M | 810.90M | 875.16M | 894.23M | 913.25M | 913.10M | 1.02B | 1.07B | 1.36B | 1.38B | 2.30B | 2.42B | 2.88B | 3.21B |
| Total current assets | 540.77M | 569.26M | 576.17M | 359.95M | 307.82M | 429.16M | 462.90M | 534.39M | 533.79M | 548.63M | 676.29M | 596.12M | 682.93M | 699.86M | 827.37M | 902.94M | 1.48B | 1.66B | 1.98B | 2.19B |
| Cash and short term investments | 78.78M | 71.36M | 35.52M | 23.94M | 23.18M | 11.79M | 17.09M | 24.62M | 18.31M | 22.61M | 24.43M | 42.09M | 80.23M | 51.04M | 221.44M | 295.73M | 604.45M | 480.49M | 853.73M | 924.65M |
| Cash & equivalents | 15.70M | 7.82M | 31.52M | 17.90M | 19.41M | 8.02M | 14.81M | 21.13M | 18.31M | 22.61M | 24.43M | 35.70M | 78.65M | 51.04M | 221.44M | 294.73M | 503.16M | 480.49M | 321.18M | 247.22M |
| Short term investments | 63.08M | 63.54M | 4.00M | 6.04M | 3.77M | 3.77M | 2.28M | 3.50M | 0 | 0 | 0 | 6.39M | 1.59M | 0 | 0 | 1.00M | 101.29M | 0 | 532.54M | 677.43M |
| Total receivables, net | 420.79M | 459.17M | 486.36M | 275.32M | 205.11M | 302.11M | 339.07M | 397.22M | 432.48M | 434.85M | 452.39M | 507.03M | 554.22M | 599.46M | 545.86M | 572.51M | 808.82M | 1.11B | 1.03B | 1.14B |
| Accounts receivable - trade, net | 271.84M | 300.47M | 298.56M | 248.81M | 187.28M | 272.60M | 330.42M | 381.49M | 415.95M | 425.18M | 433.82M | 498.70M | 543.69M | 489.12M | 539.80M | 542.29M | 784.76M | 1.10B | 1.01B | 1.09B |
| Other receivables | 148.95M | 158.70M | 187.80M | 26.51M | 17.83M | 29.51M | 8.65M | 15.73M | 16.53M | 9.66M | 18.56M | 8.33M | 10.53M | 110.33M | 6.06M | 30.22M | 24.06M | 9.98M | 22.03M | 45.37M |
| Total inventory | 26.46M | 21.67M | 21.84M | — | 0 | 0 | 2.37M | 1.72M | 2.44M | 3.28M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other current assets, total | 8.74M | 10.06M | 12.32M | 12.03M | 11.75M | 12.70M | 2.39M | 0 | 28.21M | 3.43M | 175.07M | 29.26M | 16.86M | 15.71M | 25.21M | 5.90M | 25.95M | 16.35M | 29.25M | 36.58M |
| Total non-current assets | 247.90M | 257.66M | 240.97M | 227.29M | 171.07M | 158.07M | 256.77M | 276.52M | 341.37M | 345.60M | 236.96M | 316.98M | 337.62M | 366.78M | 533.98M | 476.04M | 816.52M | 763.33M | 905.41M | 1.02B |
| Long term investments | 222.86K | 222.86K | 222.86K | 222.86K | 221.86K | 221.86K | 10.98M | 0 | 7.86M | 17.21M | 0 | 0 | 451.00K | 29.33M | 30.32M | 30.39M | 8.21M | 5.73M | 107.17M | 157.72M |
| Note receivable - long term | — | — | — | — | — | — | 10.98M | 0 | 7.86M | 1.05M | — | — | — | 28.64M | 30.32M | 25.26M | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 222.86K | 222.86K | 222.86K | 222.86K | 221.86K | 221.86K | 0 | 0 | 0 | 16.15M | 0 | 0 | 451.00K | 695.00K | 0 | 5.13M | 8.21M | 5.73M | 107.17M | 157.72M |
| Net property/plant/equipment | 211.80M | 200.42M | 159.34M | 174.77M | 132.48M | 125.75M | 69.73M | 67.45M | 76.92M | 73.62M | 58.64M | 105.52M | 85.62M | 98.72M | 239.57M | 259.33M | 540.90M | 502.91M | 600.37M | 628.41M |
| Gross property/plant/equipment | 535.66M | 588.38M | 608.72M | 665.66M | 662.14M | 684.70M | 517.36M | 536.29M | 543.02M | 557.58M | 194.10M | 130.06M | 141.41M | 191.67M | 359.90M | 392.79M | 690.05M | 668.68M | 761.96M | 808.62M |
| Deferred tax assets | — | — | 15.19M | — | — | 7.64M | 36.85M | 21.43M | 18.25M | 21.11M | 6.31M | 11.18M | 25.02M | 16.97M | 27.51M | 35.22M | 31.49M | 19.10M | 34.64M | 103.27M |
| Net intangible assets | 34.31M | 56.29M | 65.61M | 51.81M | 38.00M | 24.20M | 61.90M | 48.30M | 46.24M | 45.52M | 52.46M | 76.58M | 71.39M | 58.39M | 40.85M | 39.54M | 26.41M | 33.26M | 31.51M | 36.96M |
| Goodwill, net | 2.73M | 2.73M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 31.58M | 53.55M | 65.61M | 51.81M | 38.00M | 24.20M | 61.90M | 48.30M | 46.24M | 45.52M | 52.46M | 76.58M | 71.39M | 58.39M | 40.85M | 39.54M | 26.41M | 33.26M | 31.51M | 36.96M |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 12.84M | 12.43M | 18.29M | 0 | 19.17M | 122.99M | 154.62M | 158.13M | 193.22M | 111.30M | 198.62M | 188.89M | 119.07M | 84.04M |
| Short term debt | 81.38M | 89.05M | 136.45M | 269.12M | 265.83M | 241.58M | 147.57M | 176.82M | 242.93M | 186.89M | 209.20M | 201.02M | 202.24M | 171.13M | 238.37M | 190.33M | 72.61M | 90.18M | 88.92M | 99.59M |
| Current portion of LT debt and capital leases | 2.80M | 3.32M | 26.81M | 13.05M | — | — | — | 20.44M | 36.56M | 39.77M | 43.34M | 55.35M | 30.47M | 16.58M | 57.76M | 43.86M | 71.64M | 89.13M | 88.92M | 99.59M |
| Short term debt excl. current portion of LT debt | 78.59M | 85.73M | 109.63M | 256.07M | 265.83M | 241.58M | 147.57M | 156.38M | 206.37M | 147.12M | 165.86M | 145.68M | 171.77M | 154.54M | 180.61M | 146.47M | 965.00K | 1.05M | 0 | 0 |
| Accounts payable | 64.50M | 50.36M | 61.53M | 73.61M | 63.53M | 54.82M | 40.84M | 43.92M | 49.29M | 54.32M | 29.55M | 33.06M | 78.02M | 60.51M | 76.23M | 71.27M | 115.31M | 113.79M | 129.73M | 92.97M |
| Income tax payable | — | — | — | 5.50M | 4.93M | 12.44M | 19.00M | 29.93M | 32.34M | 49.59M | 96.79M | 194.00K | 3.28M | 0 | 5.45M | 0 | 2.30M | 720.00K | 20.48M | 17.19M |
| Long term debt | 195.77M | 253.92M | 185.58M | 22.88M | 22.23M | 36.23M | 169.37M | 177.15M | 124.98M | 107.40M | 25.23M | 51.72M | 23.12M | 6.47M | 108.81M | 60.66M | 114.38M | 77.08M | 193.80M | 222.01M |
| Long term debt excl. lease liabilities | 184.63M | 248.70M | 179.02M | 18.75M | 18.75M | 29.48M | 169.37M | 177.15M | 124.98M | 107.40M | 25.23M | 51.72M | 23.12M | 6.47M | 108.81M | 60.66M | 114.38M | 77.08M | 193.80M | 222.01M |
| Total equity | 384.99M | 366.59M | 362.27M | 100.71M | 47.50M | 102.45M | 180.07M | 233.03M | 263.34M | 317.33M | 358.81M | 424.20M | 498.01M | 610.20M | 680.69M | 744.81M | 1.63B | 1.74B | 2.07B | 2.24B |
| Shareholders' equity | 384.99M | 366.59M | 362.27M | 100.71M | 47.50M | 102.45M | 180.07M | 233.03M | 263.34M | 317.33M | 358.81M | 424.20M | 498.01M | 610.20M | 680.69M | 744.81M | 1.63B | 1.74B | 2.07B | 2.24B |
| Common equity, total | 384.99M | 366.59M | 362.27M | 100.71M | 47.50M | 102.45M | 180.07M | 233.03M | 263.34M | 317.33M | 358.81M | 424.20M | 498.01M | 610.20M | 680.69M | 744.81M | 1.63B | 1.74B | 2.07B | 2.24B |
| Other common equity | -110.38M | -137.76M | -143.70M | 25.11M | 4.74M | 5.12M | 0 | 1.66M | 26.56M | 47.75M | 59.74M | 29.00M | 30.77M | 43.23M | 58.39M | 47.75M | 47.14M | 83.84M | 122.01M | 98.99M |
| Total debt | 277.15M | 342.97M | 322.03M | 292.00M | 288.05M | 277.81M | 316.94M | 353.97M | 367.91M | 294.29M | 234.43M | 252.74M | 225.36M | 177.60M | 347.18M | 250.99M | 186.98M | 167.26M | 282.72M | 321.60M |
| Net debt | 198.37M | 271.61M | 286.51M | 268.05M | 264.88M | 266.02M | 299.85M | 329.35M | 349.61M | 271.68M | 209.99M | 210.65M | 145.13M | 126.56M | 125.74M | -44.74M | -417.47M | -313.23M | -571.00M | -603.05M |
| Change in accounts receivable | -77.14M | -39.53M | -30.09M | 63.23M | 51.37M | -132.90M | -116.57M | -52.33M | -29.51M | 2.23M | 6.00M | -107.72M | 27.24M | -22.70M | 29.82M | 2.17M | -244.10M | -299.96M | 88.72M | -87.34M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | — | — | — | — | — | — | — | 0 | — | — | — | -12.64M | 44.96M | -16.83M | 15.72M | 13.13M | 43.51M | 3.92M | 22.23M | -33.64M |
| Change in other assets/liabilities | 49.90M | -2.97M | 21.22M | 54.05M | -42.90M | 63.81M | -874.90K | -76.45M | -18.83M | 32.42M | -24.41M | 51.12M | -45.98M | -15.92M | 26.72M | 24.28M | -7.33M | 67.19M | -75.12M | -2.25M |
| Sale of fixed assets & businesses | 564.79K | 591.17K | 12.60K | 41.74M | 114.67K | 38.67K | 932.24K | 977.23K | 1.62M | 1.07M | 235.92K | 342.00K | 1.28M | 332.00K | 1.43M | 3.14M | 1.32M | 4.16M | 3.72M | 527.00K |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -35.24M | 27.62M | -96.90M | 106.61M | -610.38M | -180.97M |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.62M | 5.65M | 302.68M | 5.50M | 380.00M |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -35.24M | -1.00M | -102.55M | -196.07M | -615.88M | -560.97M |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.11M | -86.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 51.73M | 65.82M | -20.95M | -37.42M | 3.45M | -10.25M | 30.52M | 37.03M | 13.94M | -76.83M | -63.43M | 36.99M | -53.48M | -30.54M | 6.68M | -29.00M | 3.07M | -929.00K | -5.08M | 0 |
| Issuance/retirement of long term debt | 51.73M | 65.82M | -20.95M | -37.42M | 3.45M | -10.25M | 30.52M | 37.03M | 13.94M | -76.83M | -63.43M | 36.99M | -53.48M | — | 0 | 0 | 0 | 0 | — | 0 |
| Issuance/retirement of short term debt | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | -30.54M | 6.68M | -29.00M | 3.07M | -929.00K | -5.08M | 0 |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.99M | -18.49M | -15.70M | -23.97M | -24.32M | -52.48M | -65.82M | -66.73M | -111.95M |
| Other financing cash flow items, total | 0 | 0 | 21.36M | -20.00M | 0 | 0 | 2.04M | 3.86M | 5.20M | -6.35M | 0 | 0 | 0 | 0 | 0 | -334.00K | 0 | 0 | 3.41M | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800