Onward Technologies Ltd
NSE: ONWARDTEC BSE: 517536
₹238.80
(0.55%)
Tue, 24 Mar 2026, 11:23 am
Market Cap5.37B
PE Ratio12.04
Dividend2.12
Onward Technologies Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 650.99M | 709.58M | 787.69M | 889.83M | 842.52M | 1.03B | 1.31B | 1.46B | 1.67B | 1.90B | 1.98B | 2.24B | 2.44B | 2.59B | 2.68B | 2.40B | 3.07B | 4.41B | 4.72B | 4.91B |
| Gross profit | 110.18M | 113.34M | 133.92M | 33.42M | 188.42M | 314.71M | 316.33M | 312.73M | 323.77M | 417.40M | 371.21M | 488.30M | 466.79M | 574.82M | 367.56M | 330.29M | 500.18M | 420.41M | 659.54M | 608.58M |
| Operating expenses (excl. COGS) | -101.84M | -113.61M | -143.79M | -147.14M | -206.99M | -254.89M | -226.40M | -211.22M | -250.42M | -310.06M | -264.31M | -419.60M | -408.94M | -416.14M | -280.74M | -260.43M | -377.93M | -271.03M | -264.00M | -290.69M |
| Selling/general/admin expenses, total | — | — | — | — | -203.23M | -253.24M | -221.99M | -208.63M | -246.69M | -306.87M | -261.99M | -414.54M | -401.42M | -410.35M | -277.76M | -257.31M | -374.49M | -266.06M | -254.88M | -274.96M |
| Research & development | — | — | — | — | 0 | 0 | — | — | — | — | 0 | 0 | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | — | — | — | — | -203.23M | -253.24M | -221.99M | -208.63M | -246.69M | -306.87M | -261.99M | -414.54M | -401.42M | -410.35M | -277.76M | -257.31M | -374.49M | -266.06M | -254.88M | -274.96M |
| Other operating expenses, total | -101.84M | -113.61M | -143.79M | -147.14M | -3.76M | -1.65M | -4.41M | -2.59M | -3.73M | -3.19M | -2.32M | -5.05M | -7.52M | -5.79M | -2.98M | -3.12M | -3.44M | -4.97M | -9.11M | -15.72M |
| Operating income | 8.34M | -262.25K | -9.87M | -113.71M | -18.57M | 59.82M | 89.93M | 101.51M | 73.35M | 107.34M | 106.90M | 68.70M | 57.86M | 158.68M | 86.82M | 69.85M | 122.25M | 149.38M | 395.55M | 317.89M |
| Non-operating income, total | -11.76M | -27.91M | -34.87M | 15.38M | -23.37M | -15.59M | -37.17M | -23.46M | -45.41M | -61.42M | -25.52M | -4.38M | 17.24M | -6.68M | 9.61M | 28.27M | 196.04M | 30.94M | 56.03M | 45.11M |
| Interest expense, net of interest capitalized | -20.84M | -27.56M | -29.41M | -35.98M | -24.98M | -22.84M | -39.60M | -31.83M | -34.13M | -31.69M | -33.75M | -28.00M | -30.30M | -27.42M | -34.64M | -23.24M | -10.06M | -16.64M | -13.28M | -22.23M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 10.21M | 1.18M | -2.13M | 53.82M | 2.68M | 9.56M | 2.79M | 9.88M | -5.57M | -24.62M | 15.23M | 25.23M | 47.53M | 20.73M | 44.25M | 50.75M | 55.71M | 47.58M | 69.30M | 67.33M |
| Non-operating interest income | 3.82M | 5.51M | 873.58K | 656.23K | 1.62M | 478.88K | 315.35K | 368.53K | 3.30M | 5.28M | 8.58M | 18.84M | 11.85M | 4.61M | 7.21M | 6.43M | 4.70M | 4.36M | 31.65M | 56.48M |
| Miscellaneous non-operating expense | 6.39M | -4.33M | -3.00M | 53.17M | 1.06M | 9.08M | 2.48M | 9.51M | -8.87M | -29.91M | 6.65M | 6.40M | 35.68M | 894.00K | 37.04M | 16.36M | 41.35M | 23.06M | 37.65M | 10.85M |
| Unusual income/expense | -1.12M | -1.53M | -3.34M | -2.46M | -1.06M | -2.32M | -363.65K | -1.51M | -5.72M | -5.11M | -7.00M | -1.62M | — | — | — | 766.00K | 150.39M | 0 | 0 | 0 |
| Pretax income | -3.42M | -28.17M | -44.74M | -98.33M | -41.94M | 44.23M | 52.76M | 78.06M | 27.93M | 45.91M | 81.38M | 65.94M | 75.09M | 152.00M | 96.43M | 98.13M | 318.30M | 180.32M | 451.57M | 363.00M |
| Taxes | -11.52M | 6.23M | 19.88M | -31.34M | 14.42M | 5.74M | 12.33M | -24.73M | -27.18M | -16.86M | -49.52M | -24.95M | -7.93M | -50.66M | -34.06M | -24.75M | -81.46M | -65.52M | -112.39M | -92.22M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | -14.94M | -21.94M | -24.86M | -129.67M | -27.52M | 49.96M | 65.09M | 53.32M | 752.70K | 29.06M | 31.86M | 40.99M | 67.16M | 101.34M | 62.38M | 73.38M | 236.84M | 114.80M | 339.18M | 270.78M |
| Net income | -14.94M | -21.94M | -24.86M | -129.67M | -27.52M | 49.96M | 65.09M | 53.32M | 752.70K | 29.06M | 31.86M | 40.99M | 67.16M | 101.34M | 62.38M | 73.38M | 236.84M | 114.80M | 339.18M | 270.78M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | -14.94M | -21.94M | -24.86M | -129.67M | -27.52M | 49.96M | 65.09M | 53.32M | 752.70K | 29.06M | 31.86M | 40.99M | 67.16M | 101.34M | 62.38M | 73.38M | 236.84M | 114.80M | 339.18M | 270.78M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 79.79M | 72.97M | 65.68M | -50.45M | 35.70M | 106.03M | 135.38M | 142.22M | 108.80M | 160.37M | 145.13M | 112.00M | 112.71M | 215.28M | 200.10M | 174.30M | 223.31M | 279.20M | 525.29M | 451.76M |
| EBIT | 8.34M | -262.24K | -9.87M | -113.71M | -18.57M | 59.82M | 89.93M | 101.51M | 73.35M | 107.34M | 106.90M | 68.70M | 57.86M | 158.68M | 86.82M | 69.85M | 122.25M | 149.38M | 395.55M | 317.89M |
| Total operating expenses | -642.65M | -709.85M | -797.57M | -1.00B | -861.10M | -972.09M | -1.22B | -1.36B | -1.60B | -1.79B | -1.87B | -2.17B | -2.39B | -2.44B | -2.59B | -2.33B | -2.95B | -4.26B | -4.33B | -4.60B |
| Prepaid expenses | 6.00M | 7.00M | 20.13M | 48.66M | 67.78M | 102.56M | 101.99M | 110.83M | 52.36M | 84.46M | 24.41M | 17.74M | 31.61M | 33.65M | 34.85M | 28.80M | 41.98M | 55.18M | 64.96M | 86.06M |
| Deferred income, current | — | — | — | — | — | — | — | — | 3.34M | 669.70K | 1.73M | 5.09M | 7.41M | 638.00K | 4.88M | 29.48M | 15.56M | 13.04M | 3.18M | 7.06M |
| Capital and operating lease obligations | 11.14M | 5.23M | 6.55M | 4.13M | 3.48M | 6.75M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 108.81M | 54.62M | 109.34M | 73.06M | 193.80M | 222.01M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 11.48M | 5.10M | — | 15.69M | — | — | 14.87M | 14.73M | 16.76M | 11.02M | 8.93M | 16.04M | 16.43M | 5.20M | 6.74M | 2.17M | 35.12M | 33.09M | 47.16M | 101.88M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | -182.00K | 5.98M | 15.91M | -18.95M | -17.70M | 18.67M | 25.68M |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.99M | -18.49M | -15.70M | -23.97M | -24.32M | -52.48M | -65.82M | -66.73M | -111.95M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800