Orient Green Power Company Ltd

NSE: GREENPOWER BSE: 533263

₹7.83

-0.14 (1.76%)

Thu, 29 Oct 2026, 00:34 am

MTF 5xInvest in Orient Green Power Company Ltd with 5x Leverage Buy with MTF

Market Cap (in Cr)920.83

PE Ratio14.37

Dividend0

Utilities

Electric Utilities

24.5K

Orient Green Power Company Balance Sheet

Income Statement Balance Sheet Cashflow

Particulars	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Interest expense on debt	0	-32.00M	-110.42M	-475.36M	-1.08B	-1.89B	-2.65B	-2.62B	-2.25B	-2.25B	-2.11B	-1.93B	-1.54B	-1.38B	-1.22B	-1.09B	-801.30M	-721.80M
Pretax equity in earnings	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Equity in earnings	0	0	0	0	0	0	0	0	-15.05K	—	0	0	0	0	0	0	0	0
Total assets	1.21B	2.63B	13.05B	25.24B	35.56B	37.35B	35.64B	33.03B	30.57B	28.61B	25.69B	22.36B	22.33B	20.18B	18.31B	16.92B	18.63B	19.05B
Total current assets	1.19B	1.59B	1.35B	3.96B	2.39B	2.54B	2.71B	1.93B	2.46B	2.47B	1.87B	1.66B	1.98B	1.63B	2.21B	2.03B	1.92B	3.07B
Cash and short term investments	205.74M	163.30M	309.59M	1.83B	865.56M	728.59M	639.92M	105.67M	217.91M	139.81M	175.33M	104.58M	82.90M	181.40M	129.20M	122.70M	728.00M	1.85B
Cash & equivalents	205.24M	137.02M	237.16M	550.63M	207.38M	709.58M	621.11M	90.04M	104.79M	139.81M	175.33M	104.58M	81.90M	135.50M	129.20M	122.40M	425.00M	1.60B
Short term investments	500.00K	26.28M	72.43M	1.28B	658.17M	19.01M	18.80M	15.63M	113.12M	0	0	0	1.00M	45.90M	0	300.00K	303.00M	256.10M
Total receivables, net	986.36M	1.38B	863.22M	1.69B	1.11B	1.32B	1.64B	1.27B	1.91B	2.06B	1.31B	1.29B	1.74B	1.31B	1.88B	1.72B	1.06B	1.04B
Accounts receivable - trade, net	9.54M	15.58M	372.12M	428.03M	741.29M	862.32M	1.01B	913.41M	1.12B	1.24B	1.04B	972.23M	1.12B	1.08B	1.65B	1.13B	813.40M	805.70M
Other receivables	976.82M	1.36B	491.10M	1.27B	368.44M	462.37M	627.33M	357.71M	795.29M	816.82M	269.12M	320.88M	625.80M	234.20M	228.30M	590.30M	247.50M	230.90M
Total inventory	1.18M	51.45M	173.74M	372.94M	386.97M	308.36M	142.17M	178.26M	133.52M	152.61M	27.22M	25.31M	19.20M	19.10M	16.20M	45.50M	38.40M	62.10M
Other current assets, total	0	0	0	0	3.11M	143.26M	242.81M	183.38M	145.18M	78.97M	308.03M	197.70M	71.30M	62.40M	155.80M	106.80M	51.80M	64.40M
Total non-current assets	21.58M	1.04B	11.70B	21.28B	33.17B	34.80B	32.93B	31.10B	28.10B	26.14B	23.83B	20.70B	20.35B	18.56B	16.10B	14.89B	16.70B	15.98B
Long term investments	160.00K	130.00K	130.00K	2.93B	282.16M	199.99M	674.53M	769.71M	428.36M	256.71M	304.95M	831.52M	570.50M	38.90M	0	0	0	0
Note receivable - long term	—	—	—	—	183.00M	170.83M	41.85M	465.36M	294.12M	—	2.96M	801.49M	549.10M	38.90M	0	—	—	—
Investments in unconsolidated subsidiaries	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other investments	160.00K	130.00K	130.00K	2.93B	99.16M	29.15M	632.68M	304.34M	428.36M	256.71M	301.99M	30.03M	21.40M	0	0	0	0	0
Net property/plant/equipment	15.66M	911.49M	9.95B	17.45B	27.66B	29.44B	29.35B	28.99B	26.49B	24.56B	19.80B	18.73B	17.76B	16.82B	15.72B	14.59B	13.94B	13.30B
Gross property/plant/equipment	18.60M	951.65M	10.33B	18.25B	29.12B	31.97B	33.28B	34.67B	29.03B	28.71B	23.70B	23.72B	23.64B	23.60B	23.14B	22.86B	22.98B	23.19B
Deferred tax assets	320.00K	15.71M	1.36B	6.84M	—	1.99B	505.05M	382.87M	233.22M	225.39M	1.97B	—	1.46B	1.24B	2.22B	—	2.45B	2.43B
Net intangible assets	5.44M	125.32M	386.06M	898.38M	543.04M	648.96M	567.60M	387.14M	218.13M	187.47M	185.32M	169.99M	158.10M	144.50M	129.30M	127.90M	127.90M	129.00M
Goodwill, net	0	39.03M	236.65M	484.36M	480.39M	511.86M	359.17M	297.68M	127.80M	127.80M	127.80M	127.80M	127.80M	127.80M	127.80M	127.80M	127.80M	127.80M
Other intangibles, net	5.44M	86.29M	149.41M	414.02M	62.65M	137.10M	208.43M	89.46M	90.33M	59.67M	57.52M	42.19M	30.30M	16.70M	1.50M	100.00K	100.00K	1.20M
Other long term assets, total	0	0	0	0	4.65B	2.47B	1.72B	446.37M	675.96M	856.82M	1.53B	924.31M	406.30M	320.10M	245.70M	175.30M	185.90M	119.00M
Short term debt	180.01M	50.29M	588.09M	102.22M	3.45B	3.56B	3.45B	2.89B	3.73B	6.48B	1.09B	1.41B	1.21B	1.71B	1.29B	1.23B	1.09B	1.02B
Current portion of LT debt and capital leases	—	—	—	—	1.68B	2.53B	2.77B	2.35B	2.92B	5.74B	918.19M	1.16B	958.90M	1.49B	1.06B	1.01B	1.09B	1.02B
Short term debt excl. current portion of LT debt	180.01M	50.29M	588.09M	102.22M	1.76B	1.03B	674.75M	538.04M	810.17M	731.10M	176.71M	255.42M	253.40M	219.50M	225.60M	223.60M	0	0
Accounts payable	146.99M	65.75M	3.27B	4.01B	496.76M	472.73M	588.75M	819.41M	794.14M	730.04M	256.08M	298.88M	275.80M	210.30M	187.20M	123.10M	81.50M	78.10M
Income tax payable	7.24M	7.68M	12.21M	80.90M	57.68M	7.92M	129.40M	147.04M	161.10M	—	—	—	—	—	—	—	—	9.20M
Long term debt	91.50M	496.43M	3.59B	7.92B	10.01B	15.87B	18.82B	18.69B	16.86B	13.13B	15.08B	13.67B	12.53B	11.79B	11.10B	9.68B	6.45B	4.50B
Long term debt excl. lease liabilities	91.50M	496.43M	3.59B	7.92B	10.01B	15.87B	18.82B	18.69B	16.86B	13.13B	15.08B	13.67B	12.53B	11.79B	11.10B	9.68B	6.45B	4.50B
Total equity	784.69M	2.02B	3.86B	12.92B	12.29B	11.18B	10.71B	8.29B	7.46B	5.97B	5.38B	4.88B	5.02B	4.46B	4.80B	5.15B	7.81B	10.72B
Shareholders' equity	747.61M	2.00B	3.70B	12.56B	11.89B	10.89B	10.52B	8.21B	7.41B	5.95B	5.32B	4.96B	5.12B	4.56B	4.89B	5.24B	7.88B	10.75B
Common equity, total	747.61M	2.00B	3.70B	12.56B	11.89B	10.89B	10.52B	8.21B	7.41B	5.95B	5.32B	4.96B	5.12B	4.56B	4.89B	5.24B	7.88B	10.75B
Other common equity	-10.88M	-12.41M	932.85M	1.17B	1.25B	1.26B	1.27B	1.30B	1.34B	1.33B	1.31B	1.30B	1.31B	1.33B	1.32B	1.33B	1.33B	1.34B
Total debt	271.51M	546.72M	4.18B	8.03B	13.46B	19.43B	22.27B	21.58B	20.59B	19.60B	16.17B	15.08B	13.75B	13.49B	12.38B	10.91B	7.53B	5.52B
Net debt	65.77M	383.42M	3.87B	6.20B	12.59B	18.70B	21.63B	21.48B	20.37B	19.46B	15.99B	14.98B	13.66B	13.31B	12.25B	10.79B	6.81B	3.67B
Change in accounts receivable	-762.80M	-395.29M	217.71M	-460.54M	-1.48B	-548.34M	-227.31M	115.43M	-226.44M	-107.91M	130.75M	-35.89M	-193.70M	-25.60M	-41.30M	507.40M	252.30M	-22.60M
Change in taxes payable	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Change in accounts payable	—	—	—	—	6.88B	-47.88M	116.01M	230.66M	49.84M	-64.11M	-464.43M	71.91M	-23.20M	-5.00M	-33.30M	15.80M	60.20M	23.70M
Change in other assets/liabilities	328.33M	-196.81M	-1.43B	-1.27B	0	-1.95B	-199.76M	277.33M	127.63M	294.05M	656.19M	218.63M	36.50M	66.30M	-26.80M	26.80M	277.50M	-102.90M
Sale of fixed assets & businesses	0	10.00K	10.00K	400.15M	298.23M	188.43M	0	150.23M	1.19B	282.89M	810.27M	55.00K	24.80M	143.00M	213.20M	73.00M	194.50M	10.20M
Purchase/sale of investments, net	-40.00K	30.00K	0	-3.01B	3.01B	191.25M	-192.45M	393.28M	-71.99M	62.12M	0	59.16M	-2.40M	-44.70M	3.80M	44.50M	-16.60M	-1.52B
Sale/maturity of investments	5.00B	30.00K	0	41.70B	3.05B	191.25M	0	393.28M	3.76M	62.12M	0	59.16M	0	0	24.20M	44.50M	0	0
Purchase of investments	-5.00B	0	0	-44.71B	-38.88M	0	-192.45M	0	-75.75M	0	0	0	-2.40M	-44.70M	-20.40M	0	-16.60M	-1.52B
Other investing cash flow items, total	0	0	0	0	0	332.25M	0	0	0	0	0	0	233.20M	509.20M	18.00M	0	-60.50M	0
Issuance/retirement of debt, net	0	92.81M	1.71B	4.05B	5.52B	5.99B	2.83B	-684.52M	-991.76M	-986.96M	-1.93B	-805.38M	-1.43B	-1.30B	-1.27B	-1.25B	-2.88B	-2.09B
Issuance/retirement of long term debt	0	92.81M	1.71B	4.05B	3.95B	6.70B	3.19B	-547.81M	-1.26B	-907.89M	-1.71B	-884.09M	-1.43B	-1.27B	-1.28B	-1.25B	-2.88B	-2.09B
Issuance/retirement of short term debt	0	0	—	—	1.58B	-707.84M	-360.22M	-136.71M	272.54M	-79.07M	-215.19M	78.71M	-2.00M	-33.90M	2.50M	600.00K	0	0
Issuance/retirement of other debt	—	—	—	—	—	—	—	—	-1.26B	—	—	—	—	—	—	—	—	—
Total cash dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other financing cash flow items, total	0	60.90M	-5.94M	189.88M	115.08M	101.21M	84.77M	0	0	0	0	0	0	0	0	0	-512.90M	-245.30M

Particulars	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Interest expense on debt	0	-32.00M	-110.42M	-475.36M	-1.08B	-1.89B	-2.65B	-2.62B	-2.25B	-2.25B	-2.11B	-1.93B	-1.54B	-1.38B	-1.22B	-1.09B	-801.30M	-721.80M
Pretax equity in earnings	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Equity in earnings	0	0	0	0	0	0	0	0	-15.05K	—	0	0	0	0	0	0	0	0
Total assets	1.21B	2.63B	13.05B	25.24B	35.56B	37.35B	35.64B	33.03B	30.57B	28.61B	25.69B	22.36B	22.33B	20.18B	18.31B	16.92B	18.63B	19.05B
Total current assets	1.19B	1.59B	1.35B	3.96B	2.39B	2.54B	2.71B	1.93B	2.46B	2.47B	1.87B	1.66B	1.98B	1.63B	2.21B	2.03B	1.92B	3.07B
Cash and short term investments	205.74M	163.30M	309.59M	1.83B	865.56M	728.59M	639.92M	105.67M	217.91M	139.81M	175.33M	104.58M	82.90M	181.40M	129.20M	122.70M	728.00M	1.85B
Cash & equivalents	205.24M	137.02M	237.16M	550.63M	207.38M	709.58M	621.11M	90.04M	104.79M	139.81M	175.33M	104.58M	81.90M	135.50M	129.20M	122.40M	425.00M	1.60B
Short term investments	500.00K	26.28M	72.43M	1.28B	658.17M	19.01M	18.80M	15.63M	113.12M	0	0	0	1.00M	45.90M	0	300.00K	303.00M	256.10M
Total receivables, net	986.36M	1.38B	863.22M	1.69B	1.11B	1.32B	1.64B	1.27B	1.91B	2.06B	1.31B	1.29B	1.74B	1.31B	1.88B	1.72B	1.06B	1.04B
Accounts receivable - trade, net	9.54M	15.58M	372.12M	428.03M	741.29M	862.32M	1.01B	913.41M	1.12B	1.24B	1.04B	972.23M	1.12B	1.08B	1.65B	1.13B	813.40M	805.70M
Other receivables	976.82M	1.36B	491.10M	1.27B	368.44M	462.37M	627.33M	357.71M	795.29M	816.82M	269.12M	320.88M	625.80M	234.20M	228.30M	590.30M	247.50M	230.90M
Total inventory	1.18M	51.45M	173.74M	372.94M	386.97M	308.36M	142.17M	178.26M	133.52M	152.61M	27.22M	25.31M	19.20M	19.10M	16.20M	45.50M	38.40M	62.10M
Other current assets, total	0	0	0	0	3.11M	143.26M	242.81M	183.38M	145.18M	78.97M	308.03M	197.70M	71.30M	62.40M	155.80M	106.80M	51.80M	64.40M
Total non-current assets	21.58M	1.04B	11.70B	21.28B	33.17B	34.80B	32.93B	31.10B	28.10B	26.14B	23.83B	20.70B	20.35B	18.56B	16.10B	14.89B	16.70B	15.98B
Long term investments	160.00K	130.00K	130.00K	2.93B	282.16M	199.99M	674.53M	769.71M	428.36M	256.71M	304.95M	831.52M	570.50M	38.90M	0	0	0	0
Note receivable - long term	—	—	—	—	183.00M	170.83M	41.85M	465.36M	294.12M	—	2.96M	801.49M	549.10M	38.90M	0	—	—	—
Investments in unconsolidated subsidiaries	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other investments	160.00K	130.00K	130.00K	2.93B	99.16M	29.15M	632.68M	304.34M	428.36M	256.71M	301.99M	30.03M	21.40M	0	0	0	0	0
Net property/plant/equipment	15.66M	911.49M	9.95B	17.45B	27.66B	29.44B	29.35B	28.99B	26.49B	24.56B	19.80B	18.73B	17.76B	16.82B	15.72B	14.59B	13.94B	13.30B
Gross property/plant/equipment	18.60M	951.65M	10.33B	18.25B	29.12B	31.97B	33.28B	34.67B	29.03B	28.71B	23.70B	23.72B	23.64B	23.60B	23.14B	22.86B	22.98B	23.19B
Deferred tax assets	320.00K	15.71M	1.36B	6.84M	—	1.99B	505.05M	382.87M	233.22M	225.39M	1.97B	—	1.46B	1.24B	2.22B	—	2.45B	2.43B
Net intangible assets	5.44M	125.32M	386.06M	898.38M	543.04M	648.96M	567.60M	387.14M	218.13M	187.47M	185.32M	169.99M	158.10M	144.50M	129.30M	127.90M	127.90M	129.00M
Goodwill, net	0	39.03M	236.65M	484.36M	480.39M	511.86M	359.17M	297.68M	127.80M	127.80M	127.80M	127.80M	127.80M	127.80M	127.80M	127.80M	127.80M	127.80M
Other intangibles, net	5.44M	86.29M	149.41M	414.02M	62.65M	137.10M	208.43M	89.46M	90.33M	59.67M	57.52M	42.19M	30.30M	16.70M	1.50M	100.00K	100.00K	1.20M
Other long term assets, total	0	0	0	0	4.65B	2.47B	1.72B	446.37M	675.96M	856.82M	1.53B	924.31M	406.30M	320.10M	245.70M	175.30M	185.90M	119.00M
Short term debt	180.01M	50.29M	588.09M	102.22M	3.45B	3.56B	3.45B	2.89B	3.73B	6.48B	1.09B	1.41B	1.21B	1.71B	1.29B	1.23B	1.09B	1.02B
Current portion of LT debt and capital leases	—	—	—	—	1.68B	2.53B	2.77B	2.35B	2.92B	5.74B	918.19M	1.16B	958.90M	1.49B	1.06B	1.01B	1.09B	1.02B
Short term debt excl. current portion of LT debt	180.01M	50.29M	588.09M	102.22M	1.76B	1.03B	674.75M	538.04M	810.17M	731.10M	176.71M	255.42M	253.40M	219.50M	225.60M	223.60M	0	0
Accounts payable	146.99M	65.75M	3.27B	4.01B	496.76M	472.73M	588.75M	819.41M	794.14M	730.04M	256.08M	298.88M	275.80M	210.30M	187.20M	123.10M	81.50M	78.10M
Income tax payable	7.24M	7.68M	12.21M	80.90M	57.68M	7.92M	129.40M	147.04M	161.10M	—	—	—	—	—	—	—	—	9.20M
Long term debt	91.50M	496.43M	3.59B	7.92B	10.01B	15.87B	18.82B	18.69B	16.86B	13.13B	15.08B	13.67B	12.53B	11.79B	11.10B	9.68B	6.45B	4.50B
Long term debt excl. lease liabilities	91.50M	496.43M	3.59B	7.92B	10.01B	15.87B	18.82B	18.69B	16.86B	13.13B	15.08B	13.67B	12.53B	11.79B	11.10B	9.68B	6.45B	4.50B
Total equity	784.69M	2.02B	3.86B	12.92B	12.29B	11.18B	10.71B	8.29B	7.46B	5.97B	5.38B	4.88B	5.02B	4.46B	4.80B	5.15B	7.81B	10.72B
Shareholders' equity	747.61M	2.00B	3.70B	12.56B	11.89B	10.89B	10.52B	8.21B	7.41B	5.95B	5.32B	4.96B	5.12B	4.56B	4.89B	5.24B	7.88B	10.75B
Common equity, total	747.61M	2.00B	3.70B	12.56B	11.89B	10.89B	10.52B	8.21B	7.41B	5.95B	5.32B	4.96B	5.12B	4.56B	4.89B	5.24B	7.88B	10.75B
Other common equity	-10.88M	-12.41M	932.85M	1.17B	1.25B	1.26B	1.27B	1.30B	1.34B	1.33B	1.31B	1.30B	1.31B	1.33B	1.32B	1.33B	1.33B	1.34B
Total debt	271.51M	546.72M	4.18B	8.03B	13.46B	19.43B	22.27B	21.58B	20.59B	19.60B	16.17B	15.08B	13.75B	13.49B	12.38B	10.91B	7.53B	5.52B
Net debt	65.77M	383.42M	3.87B	6.20B	12.59B	18.70B	21.63B	21.48B	20.37B	19.46B	15.99B	14.98B	13.66B	13.31B	12.25B	10.79B	6.81B	3.67B
Change in accounts receivable	-762.80M	-395.29M	217.71M	-460.54M	-1.48B	-548.34M	-227.31M	115.43M	-226.44M	-107.91M	130.75M	-35.89M	-193.70M	-25.60M	-41.30M	507.40M	252.30M	-22.60M
Change in taxes payable	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Change in accounts payable	—	—	—	—	6.88B	-47.88M	116.01M	230.66M	49.84M	-64.11M	-464.43M	71.91M	-23.20M	-5.00M	-33.30M	15.80M	60.20M	23.70M
Change in other assets/liabilities	328.33M	-196.81M	-1.43B	-1.27B	0	-1.95B	-199.76M	277.33M	127.63M	294.05M	656.19M	218.63M	36.50M	66.30M	-26.80M	26.80M	277.50M	-102.90M
Sale of fixed assets & businesses	0	10.00K	10.00K	400.15M	298.23M	188.43M	0	150.23M	1.19B	282.89M	810.27M	55.00K	24.80M	143.00M	213.20M	73.00M	194.50M	10.20M
Purchase/sale of investments, net	-40.00K	30.00K	0	-3.01B	3.01B	191.25M	-192.45M	393.28M	-71.99M	62.12M	0	59.16M	-2.40M	-44.70M	3.80M	44.50M	-16.60M	-1.52B
Sale/maturity of investments	5.00B	30.00K	0	41.70B	3.05B	191.25M	0	393.28M	3.76M	62.12M	0	59.16M	0	0	24.20M	44.50M	0	0
Purchase of investments	-5.00B	0	0	-44.71B	-38.88M	0	-192.45M	0	-75.75M	0	0	0	-2.40M	-44.70M	-20.40M	0	-16.60M	-1.52B
Other investing cash flow items, total	0	0	0	0	0	332.25M	0	0	0	0	0	0	233.20M	509.20M	18.00M	0	-60.50M	0
Issuance/retirement of debt, net	0	92.81M	1.71B	4.05B	5.52B	5.99B	2.83B	-684.52M	-991.76M	-986.96M	-1.93B	-805.38M	-1.43B	-1.30B	-1.27B	-1.25B	-2.88B	-2.09B
Issuance/retirement of long term debt	0	92.81M	1.71B	4.05B	3.95B	6.70B	3.19B	-547.81M	-1.26B	-907.89M	-1.71B	-884.09M	-1.43B	-1.27B	-1.28B	-1.25B	-2.88B	-2.09B
Issuance/retirement of short term debt	0	0	—	—	1.58B	-707.84M	-360.22M	-136.71M	272.54M	-79.07M	-215.19M	78.71M	-2.00M	-33.90M	2.50M	600.00K	0	0
Issuance/retirement of other debt	—	—	—	—	—	—	—	—	-1.26B	—	—	—	—	—	—	—	—	—
Total cash dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other financing cash flow items, total	0	60.90M	-5.94M	189.88M	115.08M	101.21M	84.77M	0	0	0	0	0	0	0	0	0	-512.90M	-245.30M