Orissa Minerals Development Company Ltd
NSE: ORISSAMINE BSE: 590086
₹3125.50
(-5.48%)
Sun, 05 Apr 2026, 09:27 am
Market Cap18.71B
PE Ratio0
Dividend0
Orissa Minerals Development Company Income Statement
| Particulars | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 2.46B | 2.72B | 823.50M | 448.29M | 15.25M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 826.79M | 355.31M | 822.79M | 646.16M |
| Gross profit | 2.21B | 2.50B | 548.90M | -157.44M | -414.19M | -406.35M | -433.39M | -411.52M | -68.75M | -48.72M | -191.95M | -149.76M | -25.08M | -21.32M | 375.04M | 50.18M | 500.57M | 343.42M |
| Operating expenses (excl. COGS) | -512.10M | -389.60M | -155.00M | -200.98M | -106.97M | -110.27M | -69.82M | -72.26M | -429.94M | -452.14M | -397.84M | -441.16M | -398.43M | -362.78M | -279.12M | -186.79M | -318.57M | -635.50M |
| Selling/general/admin expenses, total | -507.81M | -386.66M | -146.90M | -187.62M | -107.38M | -110.45M | -67.01M | -72.63M | -425.32M | -441.69M | -384.62M | -410.17M | -379.80M | -352.41M | -273.03M | -180.13M | -311.21M | -358.64M |
| Research & development | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 |
| Selling/general/admin expenses, other | -507.81M | -386.66M | -146.90M | -187.62M | -107.38M | -110.45M | -67.01M | -72.63M | -425.32M | -441.69M | -384.62M | -410.17M | -379.80M | -352.41M | -273.03M | -180.13M | -311.21M | -358.64M |
| Other operating expenses, total | -4.28M | -2.94M | -8.10M | -13.37M | 416.00K | 182.00K | -2.81M | 365.00K | -4.62M | -10.45M | -13.22M | -30.99M | -18.64M | -10.37M | -6.09M | -6.66M | -7.37M | -276.86M |
| Operating income | 1.69B | 2.11B | 393.90M | -358.42M | -521.16M | -516.62M | -503.21M | -483.78M | -498.69M | -500.86M | -589.79M | -590.92M | -423.51M | -384.10M | 95.92M | -136.61M | 182.00M | -292.08M |
| Non-operating income, total | 549.04M | 747.96M | 728.70M | 491.88M | 604.01M | 779.13M | 670.66M | 742.15M | 692.51M | 624.48M | -1.99B | -5.79B | -60.15M | -140.01M | -231.65M | -135.58M | -235.09M | -191.96M |
| Interest expense, net of interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -118.00K | -10.00K | — | -9.65M | -42.81M | -214.53M | -317.32M | -300.03M | -244.27M | -306.11M | -224.11M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 553.43M | 748.82M | 730.40M | 540.98M | 704.88M | 794.55M | 752.77M | 742.65M | 676.00M | 607.33M | 548.73M | 540.26M | 258.15M | 106.99M | 62.42M | 93.34M | 52.02M | 32.07M |
| Non-operating interest income | 456.54M | 597.13M | 685.10M | 493.64M | 570.28M | 746.14M | 741.04M | 741.01M | 681.99M | 607.38M | 536.49M | 516.37M | 178.13M | 89.91M | 41.92M | 37.32M | 37.19M | 20.17M |
| Miscellaneous non-operating expense | 96.89M | 151.68M | 45.30M | 47.34M | 134.60M | 48.41M | 11.73M | 1.64M | -5.99M | -52.00K | 12.23M | 23.89M | 80.02M | 17.07M | 20.49M | 56.02M | 14.83M | 11.90M |
| Unusual income/expense | -4.39M | -860.00K | -1.70M | -49.10M | -100.87M | -15.42M | -82.12M | -389.00K | 16.52M | 17.16M | -2.53B | -6.29B | -103.78M | 70.33M | 5.96M | 15.35M | 19.00M | 87.00K |
| Pretax income | 2.24B | 2.86B | 1.12B | 133.46M | 82.85M | 262.50M | 167.44M | 258.37M | 193.83M | 123.62M | -2.58B | -6.38B | -483.67M | -524.10M | -135.73M | -272.20M | -53.09M | -484.04M |
| Taxes | -754.69M | -1.04B | -378.20M | -56.26M | -48.42M | -133.86M | -104.81M | -81.36M | -84.41M | -57.98M | 52.11M | 1.86B | -283.26M | 127.56M | -9.21M | 106.78M | 81.28M | 81.80M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 1.49B | 1.82B | 744.40M | 77.20M | 34.43M | 128.64M | 62.63M | 177.01M | 109.42M | 65.64M | -2.53B | -4.52B | -766.93M | -396.54M | -144.94M | -165.42M | 28.19M | -402.24M |
| Net income | 1.49B | 1.82B | 744.40M | 77.20M | 34.43M | 128.64M | 62.63M | 177.01M | 109.42M | 65.64M | -2.53B | -4.52B | -766.93M | -396.54M | -144.94M | -165.42M | 28.19M | -402.24M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 1.49B | 1.82B | 744.40M | 77.20M | 34.43M | 128.64M | 62.63M | 177.01M | 109.42M | 65.64M | -2.53B | -4.52B | -766.93M | -396.54M | -144.94M | -165.42M | 28.19M | -402.24M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 1.73B | 2.14B | 419.40M | -143.28M | -420.69M | -428.46M | -413.08M | -396.79M | -429.94M | -452.14M | -397.84M | -441.16M | -398.43M | -362.78M | 249.06M | -114.22M | 230.78M | -284.59M |
| EBIT | 1.69B | 2.11B | 393.90M | -358.42M | -521.16M | -516.62M | -503.21M | -483.78M | -498.69M | -500.86M | -589.79M | -590.92M | -423.51M | -384.10M | 95.92M | -136.61M | 182.00M | -292.08M |
| Total operating expenses | -769.09M | -605.35M | -429.60M | -806.71M | -536.41M | -516.62M | -503.21M | -483.78M | -498.69M | -500.86M | -589.79M | -590.92M | -423.51M | -384.10M | -730.87M | -491.92M | -640.79M | -938.24M |
| Prepaid expenses | 3.80B | 2.97B | 2.40B | 657.61M | 393.82M | 377.16M | 440.94M | 5.16M | 4.21M | 3.18M | 838.00K | 6.53M | 6.47M | 6.79M | 479.00K | 465.00K | 469.00K | 2.07M |
| Deferred income, current | — | — | — | — | — | — | 242.32M | 119.41M | 28.24M | 27.96M | 27.89M | 27.01M | 0 | — | 271.69M | 1.24B | 2.21B | 2.41B |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 70.45M | 70.45M | 13.83M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | — | 9.37M | 65.08M | 86.42M | 104.50M | 86.97M | 92.46M | 99.04M | 65.16M | 23.18M | 22.65M | 23.84M | 5.47M | 0 | — | — |
| Deferred income, non-current | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -251.64M | -216.16M | -271.50M | -130.43M | -13.50M | -14.73M | -24.83M | -10.65M | -31.89M | -19.19M | -10.58M | 0 | 0 | 0 | -93.00K | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800