Oxford Industries Ltd

NSE: BSE: 514414

₹9.44

-0.26 (2.68%)

Fri, 23 Oct 2026, 05:55 pm

MTF 5xInvest in Oxford Industries Ltd with 5x Leverage Buy with MTF

Market Cap (in Cr)5.77

PE Ratio27.00

Dividend0

Consumer Non-Durables

Apparel/Footwear

24.5K

Oxford Industries Balance Sheet

Income Statement Balance Sheet Cashflow

Particulars	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Interest expense on debt	-39.06M	-42.82M	0	-13.81K	-1.35M	-1.83M	-2.16M	-2.51M	-547.00K	-1.00K	-3.27K	-826	-3.82K	-1.07K	—	-1.00K	-58.00K
Pretax equity in earnings	0	0	0	0	0	0	—	0	0	0	0	0	0	0	0	0	0
Equity in earnings	0	0	0	0	0	0	—	0	0	0	0	0	0	0	0	0	0
Total assets	220.59M	155.29M	139.85M	9.72M	10.66M	9.83M	11.44M	10.49M	3.00M	2.99M	1.25M	1.25M	1.03M	300.42K	2.02M	10.39M	5.55M
Total current assets	62.82M	15.75M	12.72M	4.87M	6.11M	5.24M	6.21M	5.21M	1.33M	1.33M	1.25M	1.25M	1.03M	300.42K	2.02M	10.39M	5.55M
Cash and short term investments	1.45M	1.37M	1.43M	3.81M	3.76M	3.41M	4.39M	3.39M	964.00K	964.00K	969.00K	971.60K	757.59K	24.39K	129.00K	5.45M	4.40M
Cash & equivalents	718.82K	638.76K	698.70K	3.08M	3.03M	3.41M	4.39M	3.39M	230.00K	230.00K	235.00K	237.83K	23.82K	24.39K	129.00K	1.15M	108.00K
Short term investments	732.59K	733.76K	733.76K	733.76K	733.76K	0	0	0	734.00K	734.00K	734.00K	733.76K	733.76K	0	0	4.29M	4.29M
Total receivables, net	39.28M	9.37M	6.87M	1.06M	946.19K	278.76K	0	278.76K	370.00K	370.00K	0	0	0	0	1.61M	4.64M	181.00K
Accounts receivable - trade, net	29.51M	4.56M	2.77M	1.06M	667.42K	0	0	0	—	—	—	—	—	—	1.61M	4.64M	181.00K
Other receivables	9.77M	4.80M	4.10M	0	278.76K	278.76K	0	278.76K	—	—	—	—	—	—	0	0	0
Total inventory	19.67M	3.75M	3.75M	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other current assets, total	0	0	0	0	1.40M	1.55M	1.82M	1.54M	0	0	279.00K	277.26K	276.02K	276.02K	276.00K	304.00K	967.00K
Total non-current assets	157.78M	139.54M	127.14M	4.85M	4.55M	4.60M	5.23M	5.28M	1.67M	1.65M	0	0	0	0	0	0	0
Long term investments	3.56M	3.56M	3.56M	3.56M	3.56M	3.66M	4.30M	4.39M	74.00K	74.00K	0	0	0	0	0	0	0
Note receivable - long term	—	—	—	0	0	73.50K	—	73.50K	74.00K	74.00K	—	—	—	—	—	—	—
Investments in unconsolidated subsidiaries	0	0	1.26M	0	0	0	—	0	0	0	—	—	0	0	0	0	0
Other investments	3.56M	3.56M	2.30M	3.56M	3.56M	3.59M	4.30M	4.32M	0	0	0	0	0	0	0	0	0
Net property/plant/equipment	154.21M	135.98M	123.57M	945.37K	922.37K	899.37K	876.00K	853.37K	—	—	0	0	0	0	0	0	0
Gross property/plant/equipment	385.98M	379.37M	374.53M	1.41M	1.41M	1.41M	—	1.41M	—	—	—	—	—	—	—	—	—
Deferred tax assets	0	0	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net intangible assets	0	0	0	0	0	0	—	0	0	0	0	0	0	0	0	0	0
Goodwill, net	0	0	0	0	0	0	—	0	0	0	0	0	0	0	0	0	0
Other intangibles, net	0	0	0	0	0	0	—	0	0	0	0	0	0	0	0	0	0
Other long term assets, total	0	0	0	59.30K	59.30K	37.00K	50.00K	37.00K	1.59M	1.58M	0	0	0	0	0	0	0
Short term debt	160.84M	180.18M	180.18M	224.83M	224.83M	224.83M	224.83M	224.83M	230.05M	231.54M	233.38M	234.72M	122.44M	11.65M	12.82M	16.90M	21.79M
Current portion of LT debt and capital leases	—	—	0	—	—	—	—	0	0	0	0	0	0	0	0	0	0
Short term debt excl. current portion of LT debt	160.84M	180.18M	180.18M	224.83M	224.83M	224.83M	224.83M	224.83M	230.05M	231.54M	233.38M	234.72M	122.44M	11.65M	12.82M	16.90M	21.79M
Accounts payable	45.25M	7.23M	5.54M	1.40M	837.90K	362.13K	64.00K	53.89K	182.00K	271.00K	263.00K	357.72K	499.09K	197.76K	1.28M	4.62M	61.00K
Income tax payable	300.46K	—	—	3.32K	45.12K	97.74K	—	67.44K	—	774.00K	11.00K	774.50K	774.50K	774.50K	796.00K	775.00K	779.00K
Long term debt	111.56M	93.18M	94.11M	6.01M	9.51M	11.14M	13.06M	15.32M	0	0	0	0	0	0	0	0	0
Long term debt excl. lease liabilities	111.41M	93.18M	90.86M	6.01M	9.51M	11.14M	13.06M	15.32M	0	0	0	0	0	0	0	0	0
Total equity	-160.74M	-217.18M	-226.98M	-223.00M	-225.05M	-228.04M	-230.45M	-234.29M	-227.40M	-229.87M	-233.34M	-234.78M	-122.72M	-12.34M	-13.03M	-12.08M	-17.11M
Shareholders' equity	-160.74M	-217.18M	-226.98M	-223.00M	-225.05M	-228.04M	-230.45M	-234.29M	-227.40M	-229.87M	-233.34M	-234.78M	-122.72M	-12.34M	-13.03M	-12.08M	-17.11M
Common equity, total	-160.74M	-217.18M	-226.98M	-223.00M	-225.05M	-228.04M	-230.45M	-234.29M	-227.40M	-229.87M	-233.34M	-234.78M	-122.72M	-12.34M	-13.03M	-12.08M	-17.11M
Other common equity	15.01M	15.01M	15.01M	-325.65M	-327.69M	15.01M	—	15.01M	15.01M	15.01M	15.01M	15.01M	15.01M	15.01M	15.01M	15.01M	15.01M
Total debt	272.39M	273.36M	274.29M	230.84M	234.34M	235.98M	237.89M	240.15M	230.05M	231.54M	233.38M	234.72M	122.44M	11.65M	12.82M	16.90M	21.79M
Net debt	270.94M	271.99M	272.86M	227.03M	230.58M	232.57M	233.50M	236.76M	229.08M	230.57M	232.41M	233.75M	121.68M	11.63M	12.70M	11.45M	17.39M
Change in accounts receivable	17.08M	31.09M	2.53M	5.75M	-1.00M	667.00K	—	0	0	13.00K	—	—	—	—	-1.61M	-3.03M	4.46M
Change in taxes payable	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Change in accounts payable	-46.22M	-31.22M	-1.94M	-13.88M	-548.00K	-476.00K	—	-10.00K	128.00K	89.00K	-8.00K	94.18K	141.36K	-301.33K	1.09M	3.33M	-4.55M
Change in other assets/liabilities	0	0	0	0	0	864.00K	—	291.00K	979.00K	875.00K	1.57M	852	-125.94K	698.60K	150.00K	-7.00K	-5.48M
Sale of fixed assets & businesses	388.00K	4.36M	0	101.20M	0	0	—	0	9.01M	—	0	0	0	0	0	0	0
Purchase/sale of investments, net	0	0	0	0	0	0	—	0	4.30M	0	0	0	0	0	—	0	0
Sale/maturity of investments	0	0	0	0	0	0	—	0	4.30M	—	0	0	0	0	—	0	0
Purchase of investments	0	0	0	0	0	0	—	0	0	0	—	0	0	0	—	0	0
Other investing cash flow items, total	1.00K	1.00K	0	0	0	0	—	0	0	0	0	0	0	0	0	0	0
Issuance/retirement of debt, net	1.33M	-145.00K	465.00K	-94.66M	2.27M	1.64M	—	2.25M	-15.32M	1.49M	1.84M	1.34M	767.06K	-264.11K	1.17M	-216.00K	4.89M
Issuance/retirement of long term debt	-4.43M	-145.00K	465.00K	6.01M	2.27M	1.64M	—	2.25M	-15.32M	0	0	0	0	0	0	0	0
Issuance/retirement of short term debt	5.77M	0	0	-100.67M	0	0	—	0	0	1.49M	1.84M	1.34M	767.06K	-264.11K	1.17M	-216.00K	4.89M
Issuance/retirement of other debt	—	—	—	—	—	—	—	—	0	0	—	—	—	—	—	—	—
Total cash dividends paid	0	0	0	0	0	0	—	0	0	0	0	0	0	0	0	0	0
Other financing cash flow items, total	-1.00K	0	0	0	0	0	—	0	0	0	0	0	0	0	0	0	0

Particulars	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Interest expense on debt	-39.06M	-42.82M	0	-13.81K	-1.35M	-1.83M	-2.16M	-2.51M	-547.00K	-1.00K	-3.27K	-826	-3.82K	-1.07K	—	-1.00K	-58.00K
Pretax equity in earnings	0	0	0	0	0	0	—	0	0	0	0	0	0	0	0	0	0
Equity in earnings	0	0	0	0	0	0	—	0	0	0	0	0	0	0	0	0	0
Total assets	220.59M	155.29M	139.85M	9.72M	10.66M	9.83M	11.44M	10.49M	3.00M	2.99M	1.25M	1.25M	1.03M	300.42K	2.02M	10.39M	5.55M
Total current assets	62.82M	15.75M	12.72M	4.87M	6.11M	5.24M	6.21M	5.21M	1.33M	1.33M	1.25M	1.25M	1.03M	300.42K	2.02M	10.39M	5.55M
Cash and short term investments	1.45M	1.37M	1.43M	3.81M	3.76M	3.41M	4.39M	3.39M	964.00K	964.00K	969.00K	971.60K	757.59K	24.39K	129.00K	5.45M	4.40M
Cash & equivalents	718.82K	638.76K	698.70K	3.08M	3.03M	3.41M	4.39M	3.39M	230.00K	230.00K	235.00K	237.83K	23.82K	24.39K	129.00K	1.15M	108.00K
Short term investments	732.59K	733.76K	733.76K	733.76K	733.76K	0	0	0	734.00K	734.00K	734.00K	733.76K	733.76K	0	0	4.29M	4.29M
Total receivables, net	39.28M	9.37M	6.87M	1.06M	946.19K	278.76K	0	278.76K	370.00K	370.00K	0	0	0	0	1.61M	4.64M	181.00K
Accounts receivable - trade, net	29.51M	4.56M	2.77M	1.06M	667.42K	0	0	0	—	—	—	—	—	—	1.61M	4.64M	181.00K
Other receivables	9.77M	4.80M	4.10M	0	278.76K	278.76K	0	278.76K	—	—	—	—	—	—	0	0	0
Total inventory	19.67M	3.75M	3.75M	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other current assets, total	0	0	0	0	1.40M	1.55M	1.82M	1.54M	0	0	279.00K	277.26K	276.02K	276.02K	276.00K	304.00K	967.00K
Total non-current assets	157.78M	139.54M	127.14M	4.85M	4.55M	4.60M	5.23M	5.28M	1.67M	1.65M	0	0	0	0	0	0	0
Long term investments	3.56M	3.56M	3.56M	3.56M	3.56M	3.66M	4.30M	4.39M	74.00K	74.00K	0	0	0	0	0	0	0
Note receivable - long term	—	—	—	0	0	73.50K	—	73.50K	74.00K	74.00K	—	—	—	—	—	—	—
Investments in unconsolidated subsidiaries	0	0	1.26M	0	0	0	—	0	0	0	—	—	0	0	0	0	0
Other investments	3.56M	3.56M	2.30M	3.56M	3.56M	3.59M	4.30M	4.32M	0	0	0	0	0	0	0	0	0
Net property/plant/equipment	154.21M	135.98M	123.57M	945.37K	922.37K	899.37K	876.00K	853.37K	—	—	0	0	0	0	0	0	0
Gross property/plant/equipment	385.98M	379.37M	374.53M	1.41M	1.41M	1.41M	—	1.41M	—	—	—	—	—	—	—	—	—
Deferred tax assets	0	0	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net intangible assets	0	0	0	0	0	0	—	0	0	0	0	0	0	0	0	0	0
Goodwill, net	0	0	0	0	0	0	—	0	0	0	0	0	0	0	0	0	0
Other intangibles, net	0	0	0	0	0	0	—	0	0	0	0	0	0	0	0	0	0
Other long term assets, total	0	0	0	59.30K	59.30K	37.00K	50.00K	37.00K	1.59M	1.58M	0	0	0	0	0	0	0
Short term debt	160.84M	180.18M	180.18M	224.83M	224.83M	224.83M	224.83M	224.83M	230.05M	231.54M	233.38M	234.72M	122.44M	11.65M	12.82M	16.90M	21.79M
Current portion of LT debt and capital leases	—	—	0	—	—	—	—	0	0	0	0	0	0	0	0	0	0
Short term debt excl. current portion of LT debt	160.84M	180.18M	180.18M	224.83M	224.83M	224.83M	224.83M	224.83M	230.05M	231.54M	233.38M	234.72M	122.44M	11.65M	12.82M	16.90M	21.79M
Accounts payable	45.25M	7.23M	5.54M	1.40M	837.90K	362.13K	64.00K	53.89K	182.00K	271.00K	263.00K	357.72K	499.09K	197.76K	1.28M	4.62M	61.00K
Income tax payable	300.46K	—	—	3.32K	45.12K	97.74K	—	67.44K	—	774.00K	11.00K	774.50K	774.50K	774.50K	796.00K	775.00K	779.00K
Long term debt	111.56M	93.18M	94.11M	6.01M	9.51M	11.14M	13.06M	15.32M	0	0	0	0	0	0	0	0	0
Long term debt excl. lease liabilities	111.41M	93.18M	90.86M	6.01M	9.51M	11.14M	13.06M	15.32M	0	0	0	0	0	0	0	0	0
Total equity	-160.74M	-217.18M	-226.98M	-223.00M	-225.05M	-228.04M	-230.45M	-234.29M	-227.40M	-229.87M	-233.34M	-234.78M	-122.72M	-12.34M	-13.03M	-12.08M	-17.11M
Shareholders' equity	-160.74M	-217.18M	-226.98M	-223.00M	-225.05M	-228.04M	-230.45M	-234.29M	-227.40M	-229.87M	-233.34M	-234.78M	-122.72M	-12.34M	-13.03M	-12.08M	-17.11M
Common equity, total	-160.74M	-217.18M	-226.98M	-223.00M	-225.05M	-228.04M	-230.45M	-234.29M	-227.40M	-229.87M	-233.34M	-234.78M	-122.72M	-12.34M	-13.03M	-12.08M	-17.11M
Other common equity	15.01M	15.01M	15.01M	-325.65M	-327.69M	15.01M	—	15.01M	15.01M	15.01M	15.01M	15.01M	15.01M	15.01M	15.01M	15.01M	15.01M
Total debt	272.39M	273.36M	274.29M	230.84M	234.34M	235.98M	237.89M	240.15M	230.05M	231.54M	233.38M	234.72M	122.44M	11.65M	12.82M	16.90M	21.79M
Net debt	270.94M	271.99M	272.86M	227.03M	230.58M	232.57M	233.50M	236.76M	229.08M	230.57M	232.41M	233.75M	121.68M	11.63M	12.70M	11.45M	17.39M
Change in accounts receivable	17.08M	31.09M	2.53M	5.75M	-1.00M	667.00K	—	0	0	13.00K	—	—	—	—	-1.61M	-3.03M	4.46M
Change in taxes payable	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Change in accounts payable	-46.22M	-31.22M	-1.94M	-13.88M	-548.00K	-476.00K	—	-10.00K	128.00K	89.00K	-8.00K	94.18K	141.36K	-301.33K	1.09M	3.33M	-4.55M
Change in other assets/liabilities	0	0	0	0	0	864.00K	—	291.00K	979.00K	875.00K	1.57M	852	-125.94K	698.60K	150.00K	-7.00K	-5.48M
Sale of fixed assets & businesses	388.00K	4.36M	0	101.20M	0	0	—	0	9.01M	—	0	0	0	0	0	0	0
Purchase/sale of investments, net	0	0	0	0	0	0	—	0	4.30M	0	0	0	0	0	—	0	0
Sale/maturity of investments	0	0	0	0	0	0	—	0	4.30M	—	0	0	0	0	—	0	0
Purchase of investments	0	0	0	0	0	0	—	0	0	0	—	0	0	0	—	0	0
Other investing cash flow items, total	1.00K	1.00K	0	0	0	0	—	0	0	0	0	0	0	0	0	0	0
Issuance/retirement of debt, net	1.33M	-145.00K	465.00K	-94.66M	2.27M	1.64M	—	2.25M	-15.32M	1.49M	1.84M	1.34M	767.06K	-264.11K	1.17M	-216.00K	4.89M
Issuance/retirement of long term debt	-4.43M	-145.00K	465.00K	6.01M	2.27M	1.64M	—	2.25M	-15.32M	0	0	0	0	0	0	0	0
Issuance/retirement of short term debt	5.77M	0	0	-100.67M	0	0	—	0	0	1.49M	1.84M	1.34M	767.06K	-264.11K	1.17M	-216.00K	4.89M
Issuance/retirement of other debt	—	—	—	—	—	—	—	—	0	0	—	—	—	—	—	—	—
Total cash dividends paid	0	0	0	0	0	0	—	0	0	0	0	0	0	0	0	0	0
Other financing cash flow items, total	-1.00K	0	0	0	0	0	—	0	0	0	0	0	0	0	0	0	0