
Pan Electronics (India) Ltd
NSE: BSE: 517397
₹41.41
(-4.96)%
Mon, 02 Feb 2026, 10:30 am
Market Cap166M
PE Ratio-
Dividend0
Financials
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | — | — | 0 | -8.90M | -534.36K | -716.43K | -8.59K | -24.77K | -522.81K | -955.24K | -18.02K | -3.50M | -4.60M | -5.18M | -6.79M | -7.02M | -5.39M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 103.59M | 83.49M | 98.62M | 86.59M | 71.06M | 6.80M | 8.14M | 264.70M | 261.92M | 249.52M | 253.18M | 271.48M | 99.99M | 117.72M | 124.26M | 123.89M | 123.58M |
| Total current assets | 83.42M | 64.77M | 84.02M | 76.15M | 64.97M | 3.34M | 4.77M | 10.03M | 15.73M | 13.24M | 20.97M | 42.77M | 37.13M | 55.46M | 60.77M | 59.99M | 61.03M |
| Cash and short term investments | 283.06K | 94.48K | 510.15K | 206.13K | 181.41K | 74.36K | 1.04M | 4.46M | 496.86K | 295.57K | 123.53K | 583.18K | 1.91M | 1.34M | 1.38M | 2.36M | 2.73M |
| Cash & equivalents | 283.06K | 94.48K | 510.15K | 206.13K | 181.41K | 74.36K | 1.04M | 1.77M | 496.86K | 295.57K | 123.53K | 583.18K | 1.91M | 1.34M | 1.38M | 2.36M | 2.73M |
| Short term investments | — | — | 0 | 0 | 0 | 0 | 0 | 2.69M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 48.94M | 31.87M | 42.28M | 72.59M | 63.01M | 795.00K | 987.85K | 542.88K | 3.44M | 1.10M | 1.27M | 1.13M | 1.21M | 16.11M | 15.77M | 13.93M | 18.40M |
| Accounts receivable - trade, net | 1.83M | 1.83M | 1.08M | 1.05M | 806.37K | — | — | 481.35K | 3.06M | 870.66K | 841.91K | 841.91K | 850.66K | 15.15M | 14.41M | 13.93M | 18.40M |
| Other receivables | 47.11M | 30.04M | 41.20M | 71.55M | 62.21M | — | — | 61.53K | 383.00K | 225.00K | 428.00K | 289.20K | 360.20K | 957.28K | 1.36M | 0 | 0 |
| Total inventory | 2.97M | 1.48M | 528.38K | 485.51K | 470.81K | 0 | 229.72K | 2.96M | 8.35M | 8.06M | 15.74M | 35.15M | 19.05M | 20.78M | 24.34M | 22.23M | 16.05M |
| Other current assets, total | 1.15M | 1.11M | 40.39M | 2.56M | 1.00M | 2.47M | 2.52M | 2.06M | 3.43M | 3.79M | 3.83M | 5.91M | 14.97M | 17.23M | 19.27M | 21.46M | 23.86M |
| Total non-current assets | 20.17M | 18.72M | 14.60M | 10.45M | 6.09M | 3.46M | 3.36M | 254.67M | 246.19M | 236.28M | 232.21M | 228.71M | 62.85M | 62.26M | 63.49M | 63.90M | 62.55M |
| Long term investments | 2.83M | 2.83M | 2.83M | 2.83M | 2.83M | 2.82M | 2.82M | 2.82M | 475.24K | 529.42K | 369.36K | 210.53K | 294.26K | 480.17K | 442.00K | 480.17K | 480.00K |
| Note receivable - long term | — | — | 0 | 0 | 0 | 0 | 0 | — | — | — | 0 | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 2.82M | 2.82M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 10.00K | 10.00K | 2.83M | 2.83M | 2.83M | 2.82M | 2.82M | 2.82M | 475.24K | 529.42K | 369.36K | 210.53K | 294.26K | 480.17K | 442.00K | 480.17K | 480.00K |
| Net property/plant/equipment | 17.34M | 15.89M | 11.77M | 7.61M | 3.26M | 635.07K | 538.72K | 251.85M | 245.71M | 235.75M | 231.84M | 228.50M | 62.56M | 61.78M | 59.84M | 60.21M | 58.87M |
| Gross property/plant/equipment | 180.64M | 187.39M | 183.01M | 182.36M | 182.36M | 182.54M | 182.54M | 434.10M | 434.17M | 430.32M | — | 435.95M | 247.07M | 255.25M | 263.84M | 274.06M | 282.86M |
| Deferred tax assets | — | — | — | — | — | — | — | — | — | — | 0 | — | — | — | — | — | — |
| Net intangible assets | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.21M | 3.20M | 3.21M |
| Short term debt | — | 2.08M | 0 | 0 | 0 | 0 | 0 | 0 | 4.90M | 5.81M | 0 | 1.70M | 0 | 10.04M | 9.43M | 10.05M | 10.00M |
| Current portion of LT debt and capital leases | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | — | 2.08M | 0 | 0 | 0 | 0 | 0 | 0 | 4.90M | 5.81M | 0 | 1.70M | 0 | 10.04M | 9.43M | 10.05M | 10.00M |
| Accounts payable | 23.25M | 10.49M | 26.67M | 20.81M | 7.54M | 21.00M | 19.77M | 7.77M | 5.55M | 1.00M | 1.67M | 544.90K | 3.51M | 8.89M | 7.24M | 6.97M | 19.95M |
| Income tax payable | — | — | — | — | — | — | — | — | — | — | 0 | — | — | — | — | — | — |
| Long term debt | 257.65M | 256.95M | 261.50M | 251.50M | 221.36M | 0 | 0 | 0 | 122.49M | 129.45M | 153.05M | 189.89M | 199.97M | 237.40M | 291.89M | 325.17M | 354.44M |
| Long term debt excl. lease liabilities | 257.65M | 256.95M | 261.50M | 251.50M | 221.36M | 0 | 0 | 0 | 122.49M | 129.45M | 153.05M | 189.89M | 199.97M | 237.40M | 291.89M | 325.17M | 354.44M |
| Total equity | -196.24M | -203.02M | -204.34M | -220.85M | -224.64M | -89.55M | -92.95M | 149.09M | 127.38M | 111.32M | 97.52M | 74.95M | -109.40M | -144.95M | -190.41M | -226.64M | -264.07M |
| Shareholders' equity | -196.24M | -203.02M | -204.34M | -220.85M | -224.64M | -89.55M | -92.95M | 149.09M | 127.38M | 111.32M | 97.52M | 74.95M | -109.40M | -144.95M | -190.41M | -226.64M | -264.07M |
| Common equity, total | -196.24M | -203.02M | -204.34M | -220.85M | -224.64M | -89.55M | -92.95M | 149.09M | 127.38M | 111.32M | 97.52M | 74.95M | -109.40M | -144.95M | -190.41M | -226.64M | -264.07M |
| Other common equity | 0 | 0 | -253.64M | -270.15M | -273.93M | -245.57M | 28.36M | 272.96M | 272.96M | 269.11M | 270.61M | 270.61M | 52.45M | 53.95M | 53.95M | 17.72M | 53.95M |
| Total debt | 257.65M | 259.02M | 261.50M | 251.50M | 221.36M | 0 | 0 | 0 | 127.39M | 135.27M | 153.05M | 191.59M | 199.97M | 247.45M | 301.32M | 335.22M | 364.44M |
| Net debt | 257.36M | 258.93M | 260.99M | 251.29M | 221.17M | -74.36K | -1.04M | -4.46M | 126.89M | 134.97M | 152.92M | 191.01M | 198.07M | 246.10M | 299.93M | 332.87M | 361.71M |
| Change in accounts receivable | — | — | — | 125.41K | 11.14M | 806.37K | — | -481.35K | -2.58M | 2.19M | 28.75K | 0 | -8.75K | -14.30M | 738.72K | 479.10K | -4.46M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | — | — | — | -795.85K | -16.20M | 11.66M | -1.23M | -12.00M | -2.22M | -4.55M | 671.35K | -1.13M | 2.97M | 5.38M | -1.66M | -270.70K | 12.98M |
| Change in other assets/liabilities | — | — | — | 8.64M | -11.30M | 62.45M | 5.73M | 22.90M | -2.03M | -600.20K | -8.21M | 1.92M | 7.91M | 345.20K | -7.50M | 2.02M | 1.34M |
| Sale of fixed assets & businesses | — | — | — | 190.00K | 0 | 0 | 0 | 0 | 983.00K | 0 | 0 | 0 | 40.50M | 0 | 0 | 0 | 0 |
| Purchase/sale of investments, net | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.23M | 161.42K | -42.50K | 496.00K |
| Sale/maturity of investments | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 161.42K | 0 | 496.00K |
| Purchase of investments | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.23M | 0 | -42.50K | 0 |
| Other investing cash flow items, total | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | — | — | — | 2.64M | 15.75M | 8.13M | 0 | 0 | 16.26M | 6.96M | 23.59M | 38.55M | 0 | 47.47M | 53.87M | 33.91M | 29.21M |
| Issuance/retirement of long term debt | — | — | — | 135.48K | 30.89M | 8.13M | 0 | 0 | 16.26M | 6.96M | 23.59M | 38.55M | 0 | 47.47M | 53.87M | 33.91M | 29.21M |
| Issuance/retirement of short term debt | — | — | — | 2.50M | -15.13M | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.38M | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800