Panasonic Carbon India Company Ltd
NSE: PANCARBON BSE: 508941
₹465.40
(-0.37%)
Tue, 03 Mar 2026, 06:00 pm
Market Cap2.23B
PE Ratio10.36
Dividend2.58
Panasonic Carbon India Company Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 335.76M | 307.91M | 251.05M | 303.94M | 290.38M | 223.50M | 220.85M | 350.97M | 346.92M | 405.89M | 483.67M | 474.55M | 426.42M | 439.25M | 439.40M | 481.48M | 499.68M | 494.27M | 506.12M | 532.52M |
| Gross profit | 62.72M | 88.25M | 63.33M | 91.61M | 99.08M | 65.67M | 30.55M | 70.62M | 73.40M | 108.05M | 181.98M | 197.15M | 138.08M | 126.75M | 156.58M | 201.58M | 175.76M | 130.67M | 176.63M | 199.08M |
| Operating expenses (excl. COGS) | -3.39M | -43.65M | -36.59M | -45.28M | -41.03M | -31.01M | -16.87M | -26.14M | -25.25M | -30.96M | -37.82M | -36.49M | -36.53M | -40.50M | -21.85M | -29.67M | -33.67M | -32.48M | -33.15M | -40.54M |
| Selling/general/admin expenses, total | — | — | — | — | -35.55M | -28.77M | -16.87M | -25.08M | -24.08M | -29.88M | -37.26M | -34.92M | -35.67M | -37.65M | -21.31M | -29.11M | -32.47M | -31.75M | -32.90M | -39.38M |
| Research & development | -1.24M | -1.34M | -1.76M | -1.63M | -1.66M | -1.55M | -1.51M | -1.55M | 0 | — | -2.13M | -2.18M | -2.68M | -2.98M | -2.77M | -3.06M | -3.76M | -2.14M | -1.56M | -1.39M |
| Selling/general/admin expenses, other | — | — | — | — | -33.89M | -27.22M | -15.36M | -23.53M | -24.08M | -29.88M | -35.13M | -32.74M | -32.99M | -34.67M | -18.54M | -26.04M | -28.71M | -29.60M | -31.34M | -37.99M |
| Other operating expenses, total | -3.39M | -43.65M | -36.59M | -45.28M | -5.47M | -2.24M | -4.83K | -1.06M | -1.17M | -1.09M | -566.89K | -1.56M | -855.77K | -2.85M | -539.22K | -561.86K | -1.20M | -730.71K | -245.60K | -1.16M |
| Operating income | 59.33M | 44.60M | 26.74M | 46.33M | 58.06M | 34.66M | 13.68M | 44.48M | 48.15M | 77.09M | 144.16M | 160.66M | 101.55M | 86.26M | 134.74M | 171.91M | 142.09M | 98.19M | 143.48M | 158.54M |
| Non-operating income, total | 21.21M | 32.76M | 48.95M | 43.57M | 43.50M | 35.96M | 44.64M | 53.01M | 55.61M | 62.99M | 64.34M | 84.12M | 73.72M | 88.92M | 91.52M | 82.09M | 62.48M | 76.79M | 106.98M | 121.16M |
| Interest expense, net of interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -457.69K | -530.42K | -460.50K | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 21.21M | 32.76M | 48.95M | 44.31M | 43.50M | 35.96M | 51.99M | 53.01M | 55.61M | 63.45M | 64.87M | 84.58M | 73.68M | 88.94M | 91.54M | 82.09M | 62.48M | 76.79M | 106.98M | 121.16M |
| Non-operating interest income | 20.33M | 32.29M | 45.97M | 42.06M | 44.16M | 35.36M | 50.22M | 51.45M | 52.49M | 55.96M | 57.92M | 58.31M | 54.30M | 62.05M | 71.56M | 68.73M | 0 | 68.37M | 99.56M | 113.33M |
| Miscellaneous non-operating expense | 887.23K | 465.04K | 2.98M | 2.25M | -653.08K | 593.51K | 1.78M | 1.56M | 3.12M | 7.49M | 6.95M | 26.26M | 19.38M | 26.90M | 19.97M | 13.36M | 62.48M | 8.42M | 7.42M | 7.83M |
| Unusual income/expense | — | — | — | -741.88K | — | — | -7.36M | — | — | — | — | — | 40.60K | -23.66K | -19.09K | 0 | 0 | 0 | 0 | 0 |
| Pretax income | 80.54M | 77.35M | 75.69M | 89.90M | 101.56M | 70.62M | 58.32M | 97.49M | 103.76M | 140.08M | 208.50M | 245.24M | 175.27M | 175.17M | 226.26M | 254.00M | 204.57M | 174.98M | 250.47M | 279.70M |
| Taxes | -27.36M | -26.44M | -25.94M | -30.90M | -34.65M | -23.64M | -19.01M | -32.14M | -35.30M | -48.66M | -73.86M | -84.36M | -52.23M | -52.19M | -56.71M | -65.01M | -51.08M | -46.71M | -64.57M | -71.41M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 53.18M | 50.92M | 49.75M | 58.99M | 66.91M | 46.98M | 39.31M | 65.35M | 68.46M | 91.41M | 134.64M | 160.88M | 123.04M | 122.98M | 169.55M | 188.99M | 153.49M | 128.27M | 185.89M | 208.29M |
| Net income | 53.18M | 50.92M | 49.75M | 58.99M | 66.91M | 46.98M | 39.31M | 65.35M | 68.46M | 91.41M | 134.64M | 160.88M | 123.04M | 122.98M | 169.55M | 188.99M | 153.49M | 128.27M | 185.89M | 208.29M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 53.18M | 50.92M | 49.75M | 58.99M | 66.91M | 46.98M | 39.31M | 65.35M | 68.46M | 91.41M | 134.64M | 160.88M | 123.04M | 122.98M | 169.55M | 188.99M | 153.49M | 128.27M | 185.89M | 208.29M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 71.70M | 55.94M | 42.77M | 60.89M | 70.93M | 39.78M | 18.06M | 48.44M | 51.93M | 83.62M | 148.67M | 165.63M | 114.82M | 99.57M | 147.15M | 182.39M | 152.06M | 105.93M | 150.69M | 165.24M |
| EBIT | 59.33M | 44.60M | 26.74M | 46.33M | 58.06M | 34.66M | 13.68M | 44.48M | 48.15M | 77.09M | 144.16M | 160.66M | 101.55M | 86.26M | 134.74M | 171.91M | 142.09M | 98.19M | 143.48M | 158.54M |
| Total operating expenses | -276.44M | -263.31M | -224.31M | -257.61M | -232.33M | -188.83M | -207.17M | -306.49M | -298.77M | -328.80M | -339.51M | -313.88M | -324.87M | -352.99M | -304.66M | -309.57M | -357.59M | -396.08M | -362.63M | -373.98M |
| Prepaid expenses | 105.69M | 95.41M | 88.73M | 91.73M | 104.27M | 125.71M | 596.05K | 639.38K | 32.86M | 44.92M | 66.02M | 706.48K | 710.36K | 889.93K | 579.70K | 669.86K | 728.75K | 535.16K | 2.01M | 1.62M |
| Deferred income, current | — | — | — | — | — | — | — | — | 72.31K | 1.56M | 118.18K | 117.81K | — | — | 281.81K | 909.85K | 3.22K | 3.22K | 3.22K | 0 |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 362.55K | 1.10M | 1.04M | — | — | — | 1.30M | 1.44M | 1.57M | 160.73K | 26.70K | 9.94M | 14.19M | 12.66M | 8.59M | 7.21M | 5.79M | 7.19M | 6.58M | 6.10M |
| Deferred income, non-current | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | — | — | — | — | — | — | — |
| Common dividends paid | -32.84M | -32.84M | -28.80M | -39.31M | -39.31M | -39.18M | -39.05M | -39.05M | -39.31M | -39.31M | -46.22M | -57.65M | -57.70M | -57.87M | -57.87M | -48.13M | -57.14M | -57.47M | -57.60M | -57.60M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800