Panchsheel Organics Ltd

NSE: PANCHSHEEL BSE: 531726

₹112.65

(1.35%)

Sat, 28 Feb 2026, 11:07 am

MTF 5xInvest in Panchsheel Organics Ltd with 5x Leverage Buy with MTF

Market Cap1.46B

PE Ratio12.06

Dividend2.88

Health Technology

Pharmaceuticals: Major

24.5K

Panchsheel Organics Income Statement

Income Statement Balance Sheet Cashflow

Particulars	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	221.01M	232.79M	259.05M	299.22M	331.68M	391.63M	357.42M	398.44M	400.77M	423.82M	480.74M	504.67M	494.68M	690.34M	1.03B	1.05B	1.07B
Gross profit	218.20M	32.54M	33.87M	48.59M	42.50M	47.83M	64.23M	60.41M	83.31M	82.23M	83.13M	104.20M	100.85M	140.87M	216.66M	210.64M	194.47M
Operating expenses (excl. COGS)	2.81M	-15.16M	-15.66M	-22.13M	-17.96M	-14.09M	-14.73M	-16.58M	-28.68M	-24.15M	-24.34M	-28.87M	-25.88M	-21.36M	-32.57M	-29.82M	-40.32M
Selling/general/admin expenses, total	-16.12M	-13.58M	-13.83M	-16.58M	-12.32M	-13.22M	-13.82M	-15.55M	-18.45M	-21.60M	-22.55M	-25.05M	-22.19M	-21.23M	-31.34M	-30.67M	-40.28M
Research & development	—	—	-68.29K	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Selling/general/admin expenses, other	-16.12M	-13.58M	-13.76M	-16.58M	-12.32M	-13.22M	-13.82M	-15.55M	-18.45M	-21.60M	-22.55M	-25.05M	-22.19M	-21.23M	-31.34M	-30.67M	-40.28M
Other operating expenses, total	18.92M	-1.59M	-1.83M	-5.55M	-5.64M	-869.28K	-903.96K	-1.03M	-10.23M	-2.54M	-1.79M	-3.82M	-3.68M	-129.00K	-1.23M	855.00K	-38.00K
Operating income	17.26M	17.37M	18.21M	26.46M	24.55M	33.74M	49.50M	43.83M	54.62M	58.08M	58.80M	75.33M	74.97M	119.50M	184.09M	180.83M	154.15M
Non-operating income, total	-3.19M	-3.31M	-3.60M	-711.57K	-6.92M	-6.78M	-21.87M	-2.05M	-4.47M	-6.21M	-2.22M	-2.21M	-2.04M	-5.52M	6.61M	13.06M	26.82M
Interest expense, net of interest capitalized	-3.19M	-3.33M	-3.60M	-4.51M	-6.22M	-7.29M	-6.68M	-5.36M	-5.04M	-5.37M	-3.87M	-3.07M	-4.31M	-2.89M	-5.46M	-2.67M	-3.74M
Interest capitalized	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	0	17.27K	0	3.79M	-694.39K	513.45K	1.14M	3.31M	570.00K	-840.00K	1.66M	854.00K	2.27M	-2.63M	12.07M	15.73M	30.56M
Non-operating interest income	—	—	—	—	249.08K	520.94K	920.34K	719.93K	441.00K	399.00K	415.00K	1.30M	1.16M	781.00K	11.80M	24.58M	30.73M
Miscellaneous non-operating expense	0	17.27K	0	3.79M	-943.47K	-7.49K	215.98K	2.59M	129.00K	-1.24M	1.24M	-447.00K	1.11M	-3.41M	271.00K	-8.85M	-168.00K
Unusual income/expense	—	—	—	—	—	—	-16.33M	—	—	—	—	0	0	0	0	0	0
Pretax income	14.07M	14.06M	14.62M	25.75M	17.63M	26.97M	27.63M	41.78M	50.16M	51.87M	56.58M	73.11M	72.94M	113.98M	190.69M	193.89M	180.97M
Taxes	-6.78M	-4.93M	-7.56M	-7.60M	-4.97M	-9.38M	-8.64M	-11.38M	-18.06M	-15.13M	-16.21M	-20.22M	-22.88M	-30.40M	-49.99M	-52.81M	-43.02M
Non-controlling/minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
After tax other income/expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	7.29M	9.14M	7.06M	18.15M	12.66M	17.59M	18.99M	30.40M	32.10M	36.74M	40.37M	52.89M	50.06M	83.58M	140.70M	141.08M	137.94M
Net income	7.29M	9.14M	7.06M	18.15M	12.66M	17.59M	18.99M	30.40M	32.10M	36.74M	40.37M	52.89M	50.06M	83.58M	140.70M	141.08M	137.94M
Dilution adjustment	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	7.29M	9.14M	7.06M	18.15M	12.66M	17.59M	18.99M	30.40M	32.10M	36.74M	40.37M	52.89M	50.06M	83.58M	140.70M	141.08M	137.94M
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	223.81M	20.90M	22.20M	31.42M	34.84M	44.61M	64.18M	56.47M	66.76M	70.30M	70.44M	86.45M	86.11M	131.96M	199.88M	198.21M	176.11M
EBIT	221.01M	17.37M	18.21M	26.46M	24.55M	33.74M	49.50M	43.83M	54.62M	58.08M	58.80M	75.33M	74.97M	119.50M	184.09M	180.83M	154.15M
Total operating expenses	0	-215.42M	-240.84M	-272.76M	-307.14M	-357.89M	-307.92M	-354.61M	-346.15M	-365.74M	-421.94M	-429.34M	-419.71M	-570.83M	-847.70M	-871.36M	-917.63M
Prepaid expenses	3.97M	6.65M	5.51M	1.07M	158.46K	0	221.95K	221.95K	413.00K	436.00K	423.00K	887.00K	734.00K	835.00K	982.00K	695.00K	695.00K
Deferred income, current	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Capital and operating lease obligations	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	12.63M	13.99M	15.39M	15.57M	12.06M	10.80M	4.66M	6.44M	0	0	—	163.00K	2.15M	1.93M	1.43M	2.55M	0
Deferred income, non-current	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in accrued expenses	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-5.07M
Common dividends paid	0	0	0	0	0	-426.18K	-2.93M	-3.02M	-5.50M	-4.00M	-4.69M	-4.93M	-6.42M	-6.65M	-35.31M	-35.26M	-39.56M
Preferred dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800