Panyam Cements & Mineral Industries Ltd
NSE: PANYAMCEM BSE: 500322
₹126
(-6.25%)
Sun, 08 Mar 2026, 08:04 pm
Market Cap1.01B
PE Ratio0
Dividend0
Panyam Cements & Mineral Industries Cashflow
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Deprecation and amortization | -55.23M | -37.46M | -58.72M | -61.54M | -62.17M | -50.52M | -83.99M | -80.87M | -66.15M | -59.25M | -62.67M | -70.15M | -93.63M | -80.20M | -67.23M | -51.44M | -43.77M | -44.37M | -162.50M | -180.56M |
| Accumulated depreciation, total | -412.03M | -360.00M | -390.44M | -409.44M | -443.32M | -493.84M | -565.77M | -626.37M | -690.69M | -723.34M | -785.43M | -855.60M | -949.21M | -1.03B | — | -1.06B | -951.07M | -509.93M | -672.05M | -851.07M |
| Cash from operating activities | -231.37M | -471.70M | -51.60M | — | 178.09M | 219.48M | 227.37M | 44.92M | -221.17M | 191.13M | 365.60M | -105.48M | 243.74M | 276.40M | 2.73M | 464.00K | 606.82M | -342.11M | -462.90M | -469.92M |
| Funds from operations | -297.81M | 140.79M | 477.90M | 406.19M | 212.93M | 12.40M | 251.64M | -156.88M | -259.43M | -84.64M | 175.67M | 125.47M | -147.13M | -450.69M | -1.31B | -123.57M | 2.65B | -389.23M | -389.01M | -798.04M |
| Net income (cash flow) | -355.79M | 85.23M | 419.08M | 344.65M | 145.40M | -38.12M | 91.33M | 174.87M | -42.58M | -151.55M | 106.84M | -3.23M | -314.38M | -673.93M | -1.58B | -209.85M | 2.03B | -598.53M | -550.16M | -891.89M |
| Depreciation & amortization (cash flow) | 55.23M | 37.46M | 58.72M | — | 62.17M | 50.52M | 83.99M | 80.87M | 66.15M | 59.25M | 62.67M | 70.15M | 93.63M | 80.20M | 67.23M | 51.44M | 43.77M | 44.37M | 162.50M | 180.56M |
| Depreciation/depletion | 17.81M | 9.18M | 30.43M | — | 33.88M | 50.52M | 83.99M | 80.87M | 66.15M | 59.25M | 62.67M | 70.15M | 93.63M | 80.20M | 67.23M | 51.44M | 43.77M | 44.19M | 162.33M | 180.39M |
| Amortization | 37.42M | 28.29M | 28.29M | — | 28.29M | 555.53 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | 175.00K | 175.00K | 175.00K |
| Deferred taxes (cash flow) | — | — | — | — | 0 | 0 | 0 | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-cash items | 2.75M | 18.10M | 100.00K | — | -54.63M | 0 | -72.00K | -462.62M | -283.00M | 7.66M | -6.05M | 46.04M | 73.62M | 118.76M | 197.09M | 34.84M | 613.32M | 164.93M | -1.35M | -86.71M |
| Changes in working capital | 66.44M | -612.49M | -529.50M | — | -34.85M | 207.08M | -24.27M | 201.80M | 38.26M | 275.76M | 189.94M | -230.95M | 390.87M | 727.09M | 1.32B | 124.03M | -2.05B | 47.12M | -73.89M | 328.12M |
| Cash from investing activities | 153.77M | -76.51M | -103.13M | — | -380.36M | -272.03M | -30.36M | -21.31M | -26.31M | -20.72M | -9.53M | -678.92M | -85.14M | -836.00K | 54.65M | 4.35M | -255.86M | -678.67M | -743.88M | 30.28M |
| Capital expenditures | -82.55M | -106.09M | -103.13M | — | -380.36M | -272.03M | -33.18M | -141.69M | -23.98M | -86.92M | -9.89M | -178.92M | -85.14M | -836.00K | 0 | 0 | -255.93M | -623.21M | -715.70M | -24.61M |
| Capital expenditures - fixed assets | -82.55M | -106.09M | -103.13M | — | -380.36M | -272.03M | -33.18M | -141.69M | -23.98M | -86.92M | -9.89M | -178.92M | -85.14M | -836.00K | — | 0 | -255.93M | -623.21M | -715.70M | -24.61M |
| Capital expenditures - other assets | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from financing activities | 77.64M | 544.71M | 164.00M | 0 | 212.60M | 49.65M | -192.01M | -44.88M | 257.27M | -166.23M | -318.56M | 738.04M | -170.38M | -277.46M | -56.94M | -4.56M | -282.41M | 974.54M | 1.18B | 439.25M |
| Free cash flow | -313.92M | -577.78M | -154.72M | — | -202.28M | -52.55M | 194.19M | -96.77M | -245.15M | 104.21M | 355.71M | -284.40M | 158.60M | 275.57M | — | 464.00K | 350.88M | -965.32M | -1.18B | -494.53M |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800