Parsvnath Developers Ltd

NSE: PARSVNATH BSE: 532780

₹3.03

-0.06 (1.94%)

Sat, 07 Nov 2026, 00:33 am

MTF 5xInvest in Parsvnath Developers Ltd with 5x Leverage Buy with MTF

Market Cap (in Cr)135.78

PE Ratio0

Dividend0

Finance

Real Estate Development

24.5K

Parsvnath Developers Balance Sheet

Income Statement Balance Sheet Cashflow

Particulars	Mar 2006	Mar 2007	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Interest expense on debt	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Pretax equity in earnings	0	0	—	0	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Equity in earnings	0	45.00K	4.37M	0	-6.41M	-6.93M	-1.86M	202.00K	180.00K	196.00K	218.00K	221.00K	193.00K	186.00K	141.00K	-2.00K	-31.00K	-20.63M	133.00K	269.00K
Total assets	9.50B	37.54B	52.74B	53.45B	56.08B	65.68B	71.12B	77.81B	84.78B	76.82B	74.95B	79.87B	84.20B	97.21B	80.89B	78.59B	69.53B	63.86B	59.52B	54.02B
Total current assets	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Cash and short term investments	412.45M	5.46B	4.23B	2.71B	2.05B	2.45B	2.28B	1.74B	2.75B	3.16B	1.88B	823.79M	646.85M	906.93M	631.46M	1.02B	810.23M	932.13M	4.07B	340.09M
Cash & equivalents	412.45M	174.04M	194.42M	510.93M	126.36M	315.19M	799.96M	414.07M	2.14B	3.16B	1.88B	823.79M	646.85M	906.93M	631.46M	427.70M	89.61M	21.53M	72.49M	23.47M
Short term investments	—	5.28B	4.03B	2.20B	1.92B	2.14B	1.48B	1.33B	617.66M	0	0	0	—	0	0	594.46M	720.62M	910.59M	4.00B	316.62M
Total receivables, net	4.12B	11.97B	19.63B	17.88B	16.81B	15.53B	15.79B	14.62B	13.89B	9.85B	24.74B	23.81B	24.26B	18.04B	5.51B	6.04B	3.90B	3.64B	3.11B	3.46B
Accounts receivable - trade, net	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other receivables	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total inventory	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other current assets, total	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total non-current assets	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Long term investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Note receivable - long term	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Investments in unconsolidated subsidiaries	0	29.27M	33.64M	184.96M	178.54M	184.12M	169.75M	169.95M	35.79M	35.99M	41.32M	41.19M	41.33M	0	45.35M	45.60M	45.26M	24.48M	24.45M	24.71M
Other investments	—	—	—	—	110.70M	110.60M	110.66M	111.08M	483.13M	479.32M	480.86M	913.30M	522.99M	3.93B	3.40B	3.95B	3.95B	1.73B	132.45M	108.99M
Net property/plant/equipment	528.96M	1.10B	2.65B	3.58B	4.45B	6.05B	7.32B	11.71B	12.59B	13.93B	2.10B	1.56B	1.12B	742.48M	4.50B	4.66B	3.91B	5.39B	4.57B	4.30B
Gross property/plant/equipment	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Deferred tax assets	2.42M	32.32M	9.48M	48.59M	46.14M	70.03M	55.81M	44.70M	52.73M	1.02B	818.53M	1.29B	1.64B	2.75B	2.55B	2.42B	2.70B	1.01B	147.84M	82.51M
Net intangible assets	0	0	0	0	426.00M	773.35M	883.48M	876.74M	461.90M	461.90M	10.89B	11.32B	12.01B	12.88B	12.97B	13.27B	13.48B	13.71B	12.10B	12.75B
Goodwill, net	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other intangibles, net	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other long term assets, total	0	0	0	0	3.75B	7.37B	7.80B	8.56B	13.61B	14.85B	1.64B	3.08B	3.25B	1.19B	1.80B	1.58B	2.99B	2.88B	3.52B	3.27B
Short term debt	—	—	—	—	3.39B	3.10B	8.37B	9.39B	9.92B	7.40B	6.23B	6.55B	—	11.19B	12.04B	11.71B	11.41B	10.25B	12.02B	12.09B
Current portion of LT debt and capital leases	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Short term debt excl. current portion of LT debt	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Accounts payable	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Income tax payable	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Long term debt	2.10B	6.07B	14.32B	16.28B	13.52B	17.79B	14.05B	15.95B	21.48B	23.51B	25.04B	32.56B	31.92B	30.97B	23.45B	23.48B	23.96B	24.02B	20.38B	21.16B
Long term debt excl. lease liabilities	2.10B	5.99B	14.17B	16.15B	13.52B	17.79B	14.05B	15.95B	21.48B	23.51B	25.04B	32.56B	31.92B	30.97B	23.45B	23.48B	23.96B	24.02B	20.38B	21.16B
Total equity	2.01B	14.92B	18.91B	20.06B	23.25B	27.33B	28.42B	28.80B	28.94B	27.81B	28.19B	26.52B	23.28B	10.20B	6.11B	1.83B	-2.92B	-10.15B	-16.04B	-19.24B
Shareholders' equity	2.01B	14.92B	18.90B	20.05B	22.94B	26.21B	26.69B	27.25B	27.80B	26.71B	26.31B	24.82B	21.65B	9.42B	6.07B	1.81B	-3.03B	-11.03B	-16.96B	-20.41B
Common equity, total	2.01B	14.92B	18.90B	20.05B	22.94B	26.21B	26.69B	27.25B	27.80B	26.71B	26.31B	24.82B	21.65B	9.42B	6.07B	1.81B	-3.03B	-11.03B	-16.96B	-20.41B
Other common equity	—	2.97B	6.56B	7.71B	8.86B	9.49B	9.98B	10.69B	1.34B	1.34B	1.35B	2.59B	2.62B	1.94B	2.05B	2.06B	2.38B	2.38B	2.38B	2.38B
Total debt	2.10B	6.07B	14.32B	16.28B	16.91B	20.89B	22.42B	25.34B	31.40B	30.92B	31.26B	32.56B	31.92B	42.15B	35.49B	35.19B	35.37B	34.27B	32.40B	33.25B
Net debt	1.68B	611.08M	10.09B	13.57B	14.86B	18.44B	20.14B	23.60B	28.65B	27.76B	29.39B	31.74B	31.28B	41.25B	34.86B	34.17B	34.56B	33.34B	28.33B	32.91B
Change in accounts receivable	-2.29B	—	-7.56B	1.75B	-2.06B	-4.69B	-1.11B	-1.91B	605.42M	-67.95M	-163.96M	285.40M	-49.40M	-1.27B	58.73M	-514.91M	574.09M	294.58M	393.59M	263.39M
Change in taxes payable	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Change in accounts payable	—	—	—	—	—	—	608.15M	267.21M	-599.58M	-3.30B	478.58M	164.87M	689.28M	305.46M	824.29M	-1.24B	69.77M	97.17M	358.88M	431.53M
Change in other assets/liabilities	1.31B	—	2.82B	-1.55B	1.94B	1.19B	971.15M	1.98B	-5.23B	885.72M	-2.79B	-3.00B	1.70B	7.24B	5.93B	-336.12M	-2.75B	1.19B	-404.95M	-1.14B
Sale of fixed assets & businesses	1.49M	—	252.31M	12.01M	51.38M	176.69M	607.16M	73.16M	14.26M	30.49M	103.54M	441.10M	7.88M	65.58M	7.95M	880.00K	293.35M	747.65M	75.23M	414.57M
Purchase/sale of investments, net	0	—	396.03M	-155.00M	-177.70M	-373.80M	-134.34M	-25.00K	-221.89M	551.29M	931.00K	0	0	-2.88B	31.88M	-610.10M	33.24M	-217.08M	220.83M	-26.92M
Sale/maturity of investments	0	—	506.63M	0	250.00M	104.00K	0	0	155.01M	3.40B	931.00K	0	0	850.00K	440.58M	0	33.24M	0	220.83M	2.00K
Purchase of investments	0	—	-110.60M	-155.00M	-427.70M	-373.90M	-134.34M	-25.00K	-376.90M	-2.85B	0	0	0	-2.89B	-408.70M	-610.10M	0	-217.08M	0	-26.92M
Other investing cash flow items, total	0	—	-1.02M	-87.00K	0	-85.12M	474.05M	361.72M	0	0	0	0	0	0	172.35M	0	0	0	11.03M	226.00K
Issuance/retirement of debt, net	1.15B	—	6.48B	873.42M	-2.17B	3.57B	1.46B	3.09B	6.43B	-467.96M	1.63B	10.15B	4.89B	-1.85B	-10.73B	1.48B	-677.07M	-1.90B	-1.25B	637.18M
Issuance/retirement of long term debt	1.15B	—	5.25B	1.87B	-1.52B	3.57B	2.78B	1.50B	4.88B	3.11B	1.99B	9.37B	4.87B	-1.99B	-9.93B	1.65B	-377.22M	-157.36M	-337.31M	-325.67M
Issuance/retirement of short term debt	0	—	1.23B	-998.16M	-653.88M	5.78M	-1.32B	1.59B	1.55B	-3.58B	-362.04M	778.75M	18.99M	138.63M	-796.09M	-162.33M	-299.86M	-1.74B	-916.77M	962.85M
Issuance/retirement of other debt	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total cash dividends paid	-18.80M	—	-540.21M	-648.26M	0	-606.92M	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other financing cash flow items, total	0	—	6.00K	19.92M	143.77M	200.93M	0	-345.60M	0	0	0	0	0	0	0	0	0	0	0	0

Particulars	Mar 2006	Mar 2007	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Interest expense on debt	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Pretax equity in earnings	0	0	—	0	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Equity in earnings	0	45.00K	4.37M	0	-6.41M	-6.93M	-1.86M	202.00K	180.00K	196.00K	218.00K	221.00K	193.00K	186.00K	141.00K	-2.00K	-31.00K	-20.63M	133.00K	269.00K
Total assets	9.50B	37.54B	52.74B	53.45B	56.08B	65.68B	71.12B	77.81B	84.78B	76.82B	74.95B	79.87B	84.20B	97.21B	80.89B	78.59B	69.53B	63.86B	59.52B	54.02B
Total current assets	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Cash and short term investments	412.45M	5.46B	4.23B	2.71B	2.05B	2.45B	2.28B	1.74B	2.75B	3.16B	1.88B	823.79M	646.85M	906.93M	631.46M	1.02B	810.23M	932.13M	4.07B	340.09M
Cash & equivalents	412.45M	174.04M	194.42M	510.93M	126.36M	315.19M	799.96M	414.07M	2.14B	3.16B	1.88B	823.79M	646.85M	906.93M	631.46M	427.70M	89.61M	21.53M	72.49M	23.47M
Short term investments	—	5.28B	4.03B	2.20B	1.92B	2.14B	1.48B	1.33B	617.66M	0	0	0	—	0	0	594.46M	720.62M	910.59M	4.00B	316.62M
Total receivables, net	4.12B	11.97B	19.63B	17.88B	16.81B	15.53B	15.79B	14.62B	13.89B	9.85B	24.74B	23.81B	24.26B	18.04B	5.51B	6.04B	3.90B	3.64B	3.11B	3.46B
Accounts receivable - trade, net	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other receivables	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total inventory	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other current assets, total	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total non-current assets	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Long term investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Note receivable - long term	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Investments in unconsolidated subsidiaries	0	29.27M	33.64M	184.96M	178.54M	184.12M	169.75M	169.95M	35.79M	35.99M	41.32M	41.19M	41.33M	0	45.35M	45.60M	45.26M	24.48M	24.45M	24.71M
Other investments	—	—	—	—	110.70M	110.60M	110.66M	111.08M	483.13M	479.32M	480.86M	913.30M	522.99M	3.93B	3.40B	3.95B	3.95B	1.73B	132.45M	108.99M
Net property/plant/equipment	528.96M	1.10B	2.65B	3.58B	4.45B	6.05B	7.32B	11.71B	12.59B	13.93B	2.10B	1.56B	1.12B	742.48M	4.50B	4.66B	3.91B	5.39B	4.57B	4.30B
Gross property/plant/equipment	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Deferred tax assets	2.42M	32.32M	9.48M	48.59M	46.14M	70.03M	55.81M	44.70M	52.73M	1.02B	818.53M	1.29B	1.64B	2.75B	2.55B	2.42B	2.70B	1.01B	147.84M	82.51M
Net intangible assets	0	0	0	0	426.00M	773.35M	883.48M	876.74M	461.90M	461.90M	10.89B	11.32B	12.01B	12.88B	12.97B	13.27B	13.48B	13.71B	12.10B	12.75B
Goodwill, net	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other intangibles, net	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other long term assets, total	0	0	0	0	3.75B	7.37B	7.80B	8.56B	13.61B	14.85B	1.64B	3.08B	3.25B	1.19B	1.80B	1.58B	2.99B	2.88B	3.52B	3.27B
Short term debt	—	—	—	—	3.39B	3.10B	8.37B	9.39B	9.92B	7.40B	6.23B	6.55B	—	11.19B	12.04B	11.71B	11.41B	10.25B	12.02B	12.09B
Current portion of LT debt and capital leases	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Short term debt excl. current portion of LT debt	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Accounts payable	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Income tax payable	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Long term debt	2.10B	6.07B	14.32B	16.28B	13.52B	17.79B	14.05B	15.95B	21.48B	23.51B	25.04B	32.56B	31.92B	30.97B	23.45B	23.48B	23.96B	24.02B	20.38B	21.16B
Long term debt excl. lease liabilities	2.10B	5.99B	14.17B	16.15B	13.52B	17.79B	14.05B	15.95B	21.48B	23.51B	25.04B	32.56B	31.92B	30.97B	23.45B	23.48B	23.96B	24.02B	20.38B	21.16B
Total equity	2.01B	14.92B	18.91B	20.06B	23.25B	27.33B	28.42B	28.80B	28.94B	27.81B	28.19B	26.52B	23.28B	10.20B	6.11B	1.83B	-2.92B	-10.15B	-16.04B	-19.24B
Shareholders' equity	2.01B	14.92B	18.90B	20.05B	22.94B	26.21B	26.69B	27.25B	27.80B	26.71B	26.31B	24.82B	21.65B	9.42B	6.07B	1.81B	-3.03B	-11.03B	-16.96B	-20.41B
Common equity, total	2.01B	14.92B	18.90B	20.05B	22.94B	26.21B	26.69B	27.25B	27.80B	26.71B	26.31B	24.82B	21.65B	9.42B	6.07B	1.81B	-3.03B	-11.03B	-16.96B	-20.41B
Other common equity	—	2.97B	6.56B	7.71B	8.86B	9.49B	9.98B	10.69B	1.34B	1.34B	1.35B	2.59B	2.62B	1.94B	2.05B	2.06B	2.38B	2.38B	2.38B	2.38B
Total debt	2.10B	6.07B	14.32B	16.28B	16.91B	20.89B	22.42B	25.34B	31.40B	30.92B	31.26B	32.56B	31.92B	42.15B	35.49B	35.19B	35.37B	34.27B	32.40B	33.25B
Net debt	1.68B	611.08M	10.09B	13.57B	14.86B	18.44B	20.14B	23.60B	28.65B	27.76B	29.39B	31.74B	31.28B	41.25B	34.86B	34.17B	34.56B	33.34B	28.33B	32.91B
Change in accounts receivable	-2.29B	—	-7.56B	1.75B	-2.06B	-4.69B	-1.11B	-1.91B	605.42M	-67.95M	-163.96M	285.40M	-49.40M	-1.27B	58.73M	-514.91M	574.09M	294.58M	393.59M	263.39M
Change in taxes payable	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Change in accounts payable	—	—	—	—	—	—	608.15M	267.21M	-599.58M	-3.30B	478.58M	164.87M	689.28M	305.46M	824.29M	-1.24B	69.77M	97.17M	358.88M	431.53M
Change in other assets/liabilities	1.31B	—	2.82B	-1.55B	1.94B	1.19B	971.15M	1.98B	-5.23B	885.72M	-2.79B	-3.00B	1.70B	7.24B	5.93B	-336.12M	-2.75B	1.19B	-404.95M	-1.14B
Sale of fixed assets & businesses	1.49M	—	252.31M	12.01M	51.38M	176.69M	607.16M	73.16M	14.26M	30.49M	103.54M	441.10M	7.88M	65.58M	7.95M	880.00K	293.35M	747.65M	75.23M	414.57M
Purchase/sale of investments, net	0	—	396.03M	-155.00M	-177.70M	-373.80M	-134.34M	-25.00K	-221.89M	551.29M	931.00K	0	0	-2.88B	31.88M	-610.10M	33.24M	-217.08M	220.83M	-26.92M
Sale/maturity of investments	0	—	506.63M	0	250.00M	104.00K	0	0	155.01M	3.40B	931.00K	0	0	850.00K	440.58M	0	33.24M	0	220.83M	2.00K
Purchase of investments	0	—	-110.60M	-155.00M	-427.70M	-373.90M	-134.34M	-25.00K	-376.90M	-2.85B	0	0	0	-2.89B	-408.70M	-610.10M	0	-217.08M	0	-26.92M
Other investing cash flow items, total	0	—	-1.02M	-87.00K	0	-85.12M	474.05M	361.72M	0	0	0	0	0	0	172.35M	0	0	0	11.03M	226.00K
Issuance/retirement of debt, net	1.15B	—	6.48B	873.42M	-2.17B	3.57B	1.46B	3.09B	6.43B	-467.96M	1.63B	10.15B	4.89B	-1.85B	-10.73B	1.48B	-677.07M	-1.90B	-1.25B	637.18M
Issuance/retirement of long term debt	1.15B	—	5.25B	1.87B	-1.52B	3.57B	2.78B	1.50B	4.88B	3.11B	1.99B	9.37B	4.87B	-1.99B	-9.93B	1.65B	-377.22M	-157.36M	-337.31M	-325.67M
Issuance/retirement of short term debt	0	—	1.23B	-998.16M	-653.88M	5.78M	-1.32B	1.59B	1.55B	-3.58B	-362.04M	778.75M	18.99M	138.63M	-796.09M	-162.33M	-299.86M	-1.74B	-916.77M	962.85M
Issuance/retirement of other debt	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total cash dividends paid	-18.80M	—	-540.21M	-648.26M	0	-606.92M	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other financing cash flow items, total	0	—	6.00K	19.92M	143.77M	200.93M	0	-345.60M	0	0	0	0	0	0	0	0	0	0	0	0