Pasupati Acrylon Ltd
NSE: PASUPTAC BSE: 500456
₹44.58
(0.43%)
Sat, 28 Mar 2026, 08:11 am
Market Cap3.95B
PE Ratio7.24
Dividend0
Pasupati Acrylon Balance Sheet
| Particulars | 2004 | 2005 | 2006 | 2007 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -59.92M | -72.15M | -82.25M | -87.20M | -36.54M | -39.05M | -49.97M | -78.75M | -98.28M | -76.16M | -63.03M | -57.34M | -46.43M | -81.68M | -49.90M | -37.77M | -31.68M | -36.09M | -25.77M | -24.96M |
| Pretax equity in earnings | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 2.24B | 2.29B | 2.43B | 2.32B | 2.19B | 2.54B | 2.91B | 2.81B | 2.88B | 2.79B | 2.48B | 2.75B | 3.35B | 3.69B | 3.61B | 3.72B | 4.26B | 4.60B | 5.00B | 5.97B |
| Total current assets | 728.44M | 846.50M | 1.08B | 1.03B | 1.16B | 1.47B | 1.48B | 1.44B | 1.77B | 1.94B | 1.80B | 2.05B | 2.49B | 2.76B | 2.71B | 2.80B | 3.40B | 3.76B | 3.26B | 3.34B |
| Cash and short term investments | 32.05M | 42.74M | 46.34M | 42.51M | 63.59M | 85.78M | 128.16M | 121.12M | 161.72M | 224.88M | 296.46M | 551.25M | 718.55M | 1.00B | 1.02B | 1.03B | 1.05B | 1.11B | 1.36B | 1.16B |
| Cash & equivalents | — | — | 46.34M | 920.00K | 659.00K | 13.30M | 951.00K | 30.61M | 161.72M | 224.88M | 119.65M | 217.91M | 308.89M | 642.64M | 861.06M | 647.57M | 726.96M | 217.40M | 348.65M | 216.58M |
| Short term investments | — | — | — | 41.59M | 62.93M | 72.48M | 127.21M | 90.50M | 0 | 0 | 176.81M | 333.34M | 409.65M | 359.10M | 156.45M | 380.02M | 321.95M | 897.34M | 1.01B | 941.98M |
| Total receivables, net | 129.80M | 175.97M | 218.84M | 159.19M | 227.66M | 171.28M | 262.93M | 248.85M | 371.56M | 356.42M | 590.09M | 437.77M | 534.56M | 771.39M | 421.66M | 603.72M | 844.46M | 628.31M | 656.11M | 708.11M |
| Accounts receivable - trade, net | 80.38M | 114.78M | 152.83M | 120.64M | 150.46M | 135.83M | 185.04M | 208.51M | 334.84M | 266.74M | 392.84M | 321.88M | 469.17M | 675.40M | 349.21M | 549.88M | 778.24M | 508.87M | 559.28M | 497.84M |
| Other receivables | 49.42M | 61.19M | 66.01M | 38.54M | 77.20M | 35.44M | 77.90M | 40.34M | 36.72M | 89.68M | 197.25M | 115.88M | 65.40M | 95.99M | 72.45M | 53.85M | 66.22M | 119.44M | 96.83M | 210.27M |
| Total inventory | 544.30M | 622.12M | 792.79M | 729.56M | 856.91M | 1.17B | 1.05B | 1.03B | 1.14B | 1.28B | 887.91M | 1.01B | 1.17B | 906.69M | 1.11B | 1.12B | 1.44B | 1.94B | 1.16B | 1.35B |
| Other current assets, total | 22.30M | 5.67M | 17.60M | 96.35M | 13.81M | 43.55M | 32.70M | 37.81M | 90.83M | 79.78M | 27.04M | 55.29M | 61.24M | 83.83M | 160.88M | 49.56M | 75.94M | 68.43M | 86.16M | 123.59M |
| Total non-current assets | 1.51B | 1.44B | 1.36B | 1.29B | 1.02B | 1.06B | 1.43B | 1.37B | 1.11B | 843.70M | 679.15M | 703.34M | 865.55M | 926.57M | 893.17M | 915.97M | 859.95M | 841.28M | 1.74B | 2.63B |
| Long term investments | — | — | — | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 12.31M | 67.80M | 43.50M | 30.41M | 42.46M | 22.10M | 20.99M | 32.80M | 81.72M |
| Note receivable - long term | — | — | — | 0 | — | — | — | — | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | — | — | — | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | — | — | — | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 12.31M | 67.80M | 43.50M | 30.41M | 42.46M | 22.10M | 20.99M | 32.80M | 81.72M |
| Net property/plant/equipment | 1.51B | 1.44B | 1.36B | 1.29B | 1.02B | 1.06B | 1.16B | 1.05B | 853.29M | 663.43M | 538.60M | 645.80M | 749.97M | 866.51M | 846.41M | 862.25M | 823.72M | 803.44M | 1.69B | 2.52B |
| Gross property/plant/equipment | 3.52B | 3.56B | 3.59B | 3.63B | 3.66B | 3.83B | 4.03B | 4.05B | 4.05B | 4.00B | 4.01B | 3.56B | 3.71B | 3.88B | 3.93B | 4.00B | 4.03B | 4.07B | 5.01B | 5.90B |
| Deferred tax assets | — | — | — | — | — | — | 265.60M | 319.34M | 258.31M | 179.59M | 34.73M | 44.64M | 47.23M | 16.01M | 15.84M | 10.72M | 12.12M | 12.01M | 13.49M | 20.77M |
| Net intangible assets | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill, net | — | — | — | — | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other long term assets, total | — | — | 0 | 0 | 0 | 0 | 7.59M | 697.00K | 695.00K | 682.00K | 105.83M | 583.00K | 553.00K | 555.00K | 511.00K | 539.00K | 2.01M | 4.85M | 4.85M | 7.37M |
| Short term debt | 364.54M | 91.47M | 122.04M | 267.49M | 355.34M | 439.34M | 501.95M | 584.04M | 440.50M | 141.11M | 238.99M | 281.39M | 61.03M | 35.90M | 113.12M | 42.56M | 587.00K | 1.30M | 6.74M | 63.27M |
| Current portion of LT debt and capital leases | — | — | — | 27.77M | 0 | 0 | 63.76M | 65.92M | 68.90M | 68.40M | 43.06M | 43.26M | 24.79M | 3.04M | 3.29M | 642.00K | 112.00K | 0 | 0 | 24.30M |
| Short term debt excl. current portion of LT debt | 364.54M | 91.47M | 122.04M | 239.71M | 355.34M | 439.34M | 438.19M | 518.12M | 371.60M | 72.71M | 195.93M | 238.13M | 36.25M | 32.85M | 109.83M | 41.92M | 475.00K | 1.30M | 6.74M | 38.97M |
| Accounts payable | 384.03M | 729.42M | 942.36M | 904.61M | 826.30M | 985.65M | 1.00B | 884.27M | 1.22B | 1.39B | 784.67M | 904.88M | 1.41B | 1.47B | 1.16B | 1.07B | 1.14B | 1.22B | 1.01B | 901.50M |
| Income tax payable | — | — | — | 0 | 206.00K | 900.00K | 68.00K | 207.00K | 6.33M | 47.08M | 100.76M | 46.00M | 24.00M | 420.00K | 0 | 49.24M | 9.43M | 10.16M | 16.86M | 15.80M |
| Long term debt | 512.54M | 556.39M | 522.97M | 331.28M | 35.98M | 183.71M | 342.45M | 312.20M | 243.95M | 152.38M | 117.81M | 21.47M | 7.09M | 4.05M | 754.00K | 112.00K | 0 | 0 | 435.56M | 1.01B |
| Long term debt excl. lease liabilities | 488.68M | 541.40M | 515.90M | 327.63M | 35.93M | 183.70M | 342.45M | 312.20M | 243.95M | 152.38M | 117.81M | 21.47M | 7.09M | 4.05M | 754.00K | 112.00K | 0 | 0 | 435.56M | 1.01B |
| Total equity | 907.31M | 874.80M | 817.26M | 766.14M | 772.73M | 702.53M | 921.37M | 767.90M | 766.69M | 834.92M | 1.07B | 1.22B | 1.50B | 1.77B | 1.90B | 2.33B | 2.80B | 3.16B | 3.29B | 3.64B |
| Shareholders' equity | 907.31M | 874.80M | 817.26M | 766.14M | 772.73M | 702.53M | 921.37M | 767.90M | 766.69M | 834.92M | 1.07B | 1.22B | 1.50B | 1.77B | 1.90B | 2.33B | 2.80B | 3.16B | 3.29B | 3.64B |
| Common equity, total | 907.31M | 874.80M | 817.26M | 766.14M | 772.73M | 702.53M | 921.37M | 767.90M | 766.69M | 834.92M | 1.07B | 1.22B | 1.50B | 1.77B | 1.90B | 2.33B | 2.80B | 3.16B | 3.29B | 3.64B |
| Other common equity | 105.84M | 105.84M | 866.82M | 857.84M | 783.93M | 709.01M | 30.03M | -123.51M | 475.29M | 402.58M | 336.20M | 144.05M | 142.03M | 139.66M | 141.61M | 146.29M | 147.90M | 150.46M | 149.38M | 149.28M |
| Total debt | 877.08M | 647.86M | 645.01M | 598.77M | 391.32M | 623.04M | 844.40M | 896.24M | 684.46M | 293.49M | 356.80M | 302.86M | 68.12M | 39.94M | 113.87M | 42.67M | 587.00K | 1.30M | 442.30M | 1.08B |
| Net debt | 845.03M | 605.11M | 598.67M | 556.25M | 327.73M | 537.26M | 716.24M | 775.13M | 522.74M | 68.61M | 60.34M | -248.39M | -650.43M | -961.80M | -903.63M | -984.92M | -1.05B | -1.11B | -918.92M | -81.08M |
| Change in accounts receivable | — | — | -54.42M | -19.07M | -69.73M | 27.17M | 46.07M | 53.86M | -213.06M | 80.78M | -84.60M | 69.05M | -147.28M | -206.23M | 326.19M | -200.67M | -228.37M | 269.37M | -54.82M | 38.29M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | — | — | 215.91M | -25.96M | -39.29M | 184.13M | -63.35M | -60.31M | 459.77M | 82.84M | -610.14M | -13.83M | 501.61M | 93.55M | -240.16M | -158.21M | 36.43M | 72.63M | -202.69M | -113.35M |
| Change in other assets/liabilities | — | — | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | -49.40M | 16.20M | 48.75M | -151.41M | -71.58M | -125.55M | 12.68M | 14.32M | -135.98M |
| Sale of fixed assets & businesses | — | — | 183.00K | 81.00K | 12.00K | 970.00K | 4.62M | 556.00K | 552.00K | 19.61M | 606.00K | 29.00K | 1.34M | 0 | 319.00K | 24.25M | 100.00K | 3.00K | 17.00K | 143.74M |
| Purchase/sale of investments, net | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -176.81M | -156.00M | -76.31M | 104.21M | 305.45M | -254.44M | 254.44M | -733.61M | -73.33M | 51.72M |
| Sale/maturity of investments | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 104.21M | 305.45M | 0 | 254.44M | 0 | 0 | 51.72M |
| Purchase of investments | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -176.81M | -156.00M | -76.31M | 0 | 0 | -254.44M | 0 | -733.61M | -73.33M | 0 |
| Other investing cash flow items, total | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -105.08M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | — | — | -2.73M | -46.24M | -53.78M | 232.71M | 366.68M | 57.34M | -353.93M | -275.18M | -5.74M | 81.33M | -211.55M | -36.58M | -1.84M | 5.43M | -8.30M | 709.00K | 446.23M | 634.56M |
| Issuance/retirement of long term debt | — | — | 1.46M | -46.24M | -11.67M | 206.76M | 28.68M | -1.49M | -68.25M | -74.08M | -34.88M | -42.40M | -14.38M | -3.04M | -3.29M | -642.00K | -112.00K | 0 | 440.78M | 602.33M |
| Issuance/retirement of short term debt | — | — | -4.19M | — | -42.12M | 25.95M | 338.00M | 58.83M | -285.68M | -201.11M | 29.13M | 158.73M | -197.17M | -33.54M | 1.46M | 6.07M | -8.19M | 709.00K | 5.45M | 32.23M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | -35.00M | 0 | — | 0 | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | — | — | — | 0 | 0 | 0 | 0 | 960.00K | -964.00K | 0 | 981.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800