Pasupati Acrylon Ltd
NSE: PASUPTAC BSE: 500456
₹44.58
(0.43%)
Sat, 28 Mar 2026, 06:36 am
Market Cap3.95B
PE Ratio7.24
Dividend0
Process Industries
Textiles
24.5KPasupati Acrylon Income Statement
| Particulars | 2004 | 2005 | 2006 | 2007 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 2.84B | 2.59B | 3.13B | 3.24B | 3.98B | 3.67B | 3.81B | 4.04B | 5.22B | 5.32B | 5.29B | 4.58B | 5.69B | 8.25B | 6.63B | 5.03B | 7.75B | 8.26B | 5.73B | 6.19B |
| Gross profit | 235.06M | -194.31M | 131.12M | -22.98M | 537.63M | 267.97M | 81.96M | 223.62M | 527.74M | 518.05M | 756.26M | 816.71M | 746.40M | 659.56M | 475.20M | 702.58M | 766.49M | 673.34M | 300.85M | 619.79M |
| Operating expenses (excl. COGS) | — | — | -172.79M | -26.14M | -99.20M | -156.01M | -126.94M | -157.73M | -182.56M | -223.58M | -240.37M | -266.22M | -234.31M | -207.13M | -197.32M | -172.46M | -198.53M | -215.04M | -205.36M | -244.12M |
| Selling/general/admin expenses, total | — | — | -162.04M | — | -90.81M | -87.89M | -138.40M | -148.29M | -202.34M | -215.01M | -238.18M | -264.42M | -233.00M | -205.83M | -195.92M | -171.08M | -194.35M | -211.48M | -203.17M | -241.61M |
| Research & development | — | -1.09M | -953.00K | -985.00K | -1.67M | -1.74M | -2.11M | -2.61M | — | — | -2.04M | -2.68M | -3.68M | -3.52M | -3.65M | -2.80M | -5.13M | -7.21M | -7.24M | -7.62M |
| Selling/general/admin expenses, other | — | — | -161.09M | — | -89.14M | -86.15M | -136.29M | -145.69M | -202.34M | -215.01M | -236.14M | -261.75M | -229.32M | -202.31M | -192.27M | -168.28M | -189.22M | -211.48M | -195.94M | -233.99M |
| Other operating expenses, total | — | — | -10.74M | -26.14M | -8.39M | -68.12M | 11.46M | -9.44M | 19.78M | -8.57M | -2.19M | -1.79M | -1.31M | -1.30M | -1.40M | -1.38M | -4.18M | -3.56M | -2.19M | -2.51M |
| Operating income | 193.93M | -124.66M | -41.66M | -49.11M | 438.43M | 111.96M | -44.98M | 65.88M | 345.18M | 294.47M | 515.88M | 550.49M | 498.55M | 452.42M | 277.88M | 530.12M | 567.96M | 458.30M | 95.49M | 375.67M |
| Non-operating income, total | 192.21M | -41.54M | -9.72M | 7.14M | -132.31M | -107.24M | -80.10M | -164.56M | -238.68M | -76.97M | -71.68M | -19.92M | -61.72M | -21.21M | -73.93M | 55.20M | 50.39M | 26.16M | 88.53M | 101.51M |
| Interest expense, net of interest capitalized | -59.92M | -72.15M | -82.25M | -87.20M | -36.54M | -39.05M | -49.97M | -78.75M | -98.28M | -76.16M | -63.03M | -57.34M | -46.43M | -81.68M | -49.90M | -37.77M | -31.68M | -36.09M | -25.77M | -24.96M |
| Interest capitalized | — | — | — | — | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 43.47M | 28.65M | 57.24M | 94.19M | 44.64M | -11.30M | -16.67M | -10.81M | -108.99M | 26.56M | 19.98M | 107.78M | 48.08M | 60.47M | -24.65M | 90.68M | 77.63M | 56.35M | 97.02M | 119.39M |
| Non-operating interest income | 1.38M | 1.80M | 3.48M | 2.44M | 3.55M | 3.71M | 6.63M | 8.64M | 10.98M | 9.58M | 8.54M | 11.11M | 12.68M | 56.53M | 29.27M | 21.11M | 20.09M | 27.05M | 15.36M | 29.88M |
| Miscellaneous non-operating expense | 42.09M | 26.85M | 53.76M | 91.74M | 41.09M | -15.01M | -23.29M | -19.46M | -119.97M | 16.99M | 11.45M | 96.67M | 35.40M | 3.94M | -53.92M | 69.57M | 57.54M | 29.30M | 81.66M | 89.50M |
| Unusual income/expense | 208.66M | 1.96M | 15.29M | 154.00K | -140.41M | -56.89M | -13.46M | -75.00M | -31.41M | -27.38M | -28.63M | -70.36M | -63.37M | 0 | 613.00K | 2.28M | 4.43M | 5.91M | 17.29M | 7.09M |
| Pretax income | 386.13M | -166.20M | -51.38M | -41.97M | 306.12M | 4.72M | -125.08M | -98.68M | 106.49M | 217.50M | 444.20M | 530.57M | 436.83M | 431.21M | 203.95M | 585.32M | 618.35M | 484.46M | 184.02M | 477.19M |
| Taxes | 0 | 0 | 0 | 0 | 0 | 0 | 38.10M | 29.43M | -33.90M | -71.75M | -144.86M | -188.34M | -156.77M | -157.42M | -73.45M | -154.83M | -159.38M | -125.36M | -52.12M | -123.38M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | — | — | — | -167.00K | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 385.99M | -166.35M | -51.38M | -42.14M | 0 | 4.72M | -86.98M | -69.25M | 72.59M | 145.75M | 299.34M | 342.23M | 280.06M | 273.79M | 130.50M | 430.49M | 458.97M | 359.11M | 131.90M | 353.81M |
| Net income | 385.99M | -166.35M | -51.38M | -42.14M | 0 | 4.72M | -86.98M | -69.25M | 72.59M | 145.75M | 299.34M | 342.23M | 280.06M | 273.79M | 130.50M | 430.49M | 458.97M | 359.11M | 131.90M | 353.81M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 306.12M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 385.99M | -166.35M | -51.38M | -42.14M | 306.12M | 4.72M | -86.98M | -69.25M | 72.59M | 145.75M | 299.34M | 342.23M | 280.06M | 273.79M | 130.50M | 430.49M | 458.97M | 359.11M | 131.90M | 353.81M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 299.59M | -18.33M | 64.69M | 54.58M | 610.85M | 140.47M | -15.61M | 113.09M | 427.77M | 367.69M | 590.19M | 602.67M | 564.53M | 510.02M | 344.43M | 592.68M | 630.07M | 519.75M | 154.19M | 435.53M |
| EBIT | 193.93M | -124.66M | -41.66M | -49.11M | 438.43M | 111.96M | -44.98M | 65.88M | 345.18M | 294.47M | 515.88M | 550.49M | 512.10M | 452.42M | 277.88M | 530.12M | 567.96M | 458.30M | 95.49M | 375.67M |
| Total operating expenses | -2.65B | -2.72B | -3.18B | -3.28B | -3.54B | -3.55B | -3.85B | -3.97B | -4.87B | -5.03B | -4.78B | -4.02B | -5.18B | -7.80B | -6.36B | -4.50B | -7.18B | -7.80B | -5.64B | -5.82B |
| Prepaid expenses | — | — | 121.00K | 168.00K | 728.00K | 1.54M | 1.57M | 1.49M | 10.90M | 2.47M | 1.61M | 71.26M | 1.90M | — | — | — | — | — | — | — |
| Deferred income, current | — | — | — | — | — | — | — | — | 19.58M | — | — | 23.26M | 2.02M | 242.43M | 271.27M | 13.29M | 125.22M | 28.69M | 45.60M | 20.49M |
| Capital and operating lease obligations | 14.99M | 7.07M | 7.07M | 3.65M | 51.00K | 4.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | — | — | — | — | 26.02M | 50.33M | 22.85M | 10.84M | 4.92M | 5.38M | 42.34M | 62.90M | 77.19M | 68.45M | 74.84M | 82.05M | 90.05M | 117.67M |
| Deferred income, non-current | — | — | — | 0 | 0 | 0 | — | — | 0 | 14.92M | 2.74M | 3.91M | 16.48M | — | — | 4.86M | 3.88M | 1.07M | 0 | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800