Pasupati Spinning & Weaving Mills Ltd

NSE: PASUPATSPG BSE: 503092

₹32.54

(4.60%)

Mon, 02 Mar 2026, 08:50 pm

MTF 5xInvest in Pasupati Spinning & Weaving Mills Ltd with 5x Leverage Buy with MTF

Market Cap303.83M

PE Ratio32.32

Dividend0

Process Industries

Textiles

24.5K

Pasupati Spinning & Weaving Mills Financials

Income Statement Balance Sheet Cashflow

Particulars	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	1.45B	1.57B	1.38B	995.43M	862.46M	1.08B	1.11B	1.57B	2.08B	2.04B	1.89B	1.50B	1.19B	1.13B	1.10B	664.37M	1.02B	1.37B	1.08B	1.01B
Gross profit	278.02M	335.89M	228.06M	82.91M	141.63M	203.87M	186.98M	234.92M	245.22M	178.41M	179.47M	174.85M	124.17M	112.05M	109.73M	12.00M	75.97M	117.97M	107.36M	118.17M
Operating expenses (excl. COGS)	-208.44M	-258.02M	-181.47M	-156.95M	-160.86M	-109.12M	-110.36M	-119.17M	-151.83M	-136.15M	-117.08M	-118.26M	-75.39M	-68.84M	-71.97M	-44.73M	-56.37M	-92.96M	-70.25M	-62.53M
Selling/general/admin expenses, total	-205.86M	-257.21M	-179.57M	-163.55M	-127.60M	-107.49M	-108.96M	-94.28M	-150.24M	-133.90M	-113.75M	-115.68M	-73.29M	-66.96M	-69.89M	-36.02M	-52.08M	-61.68M	-57.92M	-55.59M
Research & development	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Selling/general/admin expenses, other	-205.86M	-257.21M	-179.57M	-163.55M	-127.60M	-107.49M	-108.96M	-94.28M	-150.24M	-133.90M	-113.75M	-115.68M	-73.29M	-66.96M	-69.89M	-36.02M	-52.08M	-61.68M	-57.92M	-55.59M
Other operating expenses, total	-2.58M	-809.95K	-1.90M	6.60M	-33.25M	-1.63M	-1.39M	-24.88M	-1.59M	-2.25M	-3.33M	-2.58M	-2.10M	-1.88M	-2.08M	-8.71M	-4.29M	-31.28M	-12.34M	-6.94M
Operating income	69.58M	77.87M	46.59M	-74.04M	-19.23M	94.76M	76.62M	115.75M	93.39M	42.25M	62.39M	56.60M	48.79M	43.22M	37.76M	-32.73M	19.60M	25.02M	37.10M	55.64M
Non-operating income, total	537.34M	34.37M	-26.97M	689.42M	-22.85M	-64.00M	-64.54M	96.53M	-80.69M	-41.97M	-57.42M	-50.04M	-44.94M	-40.30M	-37.02M	-6.09M	-19.58M	-35.15M	-27.45M	-47.05M
Interest expense, net of interest capitalized	-177.07M	-160.50M	-55.00M	-67.32M	-39.57M	-77.56M	-84.03M	-71.07M	-72.97M	-66.07M	-65.39M	-67.75M	-68.83M	-61.18M	-58.79M	-50.23M	-35.40M	-47.50M	-49.73M	-48.66M
Interest capitalized	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	15.62M	28.49M	27.32M	17.76M	19.00M	13.39M	20.15M	18.85M	-626.00K	7.43M	5.64M	17.73M	22.63M	21.47M	22.48M	9.10M	13.43M	12.35M	22.28M	1.61M
Non-operating interest income	1.83M	867.17K	1.04M	1.10M	1.14M	1.59M	1.51M	1.92M	1.68M	2.08M	1.60M	1.71M	1.38M	1.14M	1.48M	935.00K	660.00K	836.00K	423.00K	563.00K
Miscellaneous non-operating expense	13.79M	27.62M	26.28M	16.66M	17.86M	11.80M	18.65M	16.92M	-2.31M	5.35M	4.04M	18.75M	21.10M	20.33M	21.00M	8.16M	12.77M	11.51M	21.86M	1.05M
Unusual income/expense	698.79M	166.39M	710.43K	738.98M	-2.29M	173.26K	-666.80K	148.75M	-7.09M	16.67M	2.33M	-16.00K	1.26M	-586.00K	-713.00K	35.04M	2.40M	0	0	0
Pretax income	606.92M	112.24M	19.62M	615.38M	-42.08M	30.76M	12.08M	212.28M	12.70M	288.29K	4.98M	6.56M	3.84M	2.92M	740.00K	-38.82M	20.00K	-10.13M	9.65M	8.59M
Taxes	245.32K	-1.96M	87.10K	-16.90M	16.60M	4.19K	-6.18K	-12.66M	-474.58K	110.96K	-1.01M	1.63M	2.25M	-1.52M	-561.00K	7.88M	169.00K	537.00K	-2.29M	148.00K
Non-controlling/minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
After tax other income/expense	0	0	0	—	—	—	—	—	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	607.17M	110.28M	19.71M	598.48M	-25.48M	30.76M	12.07M	199.62M	-4.65M	1.88M	1.21M	8.19M	6.10M	994.00K	493.00K	-30.86M	516.00K	10.98M	5.86M	8.78M
Net income	607.17M	110.28M	19.71M	598.48M	-25.48M	30.76M	12.07M	199.62M	-4.65M	1.88M	1.21M	8.19M	6.10M	994.00K	493.00K	-30.86M	516.00K	10.98M	5.86M	8.78M
Dilution adjustment	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	607.17M	110.28M	19.71M	598.48M	-25.48M	30.76M	12.07M	199.62M	-4.65M	1.88M	1.21M	8.19M	6.10M	994.00K	493.00K	-30.86M	516.00K	10.98M	5.86M	8.78M
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	88.13M	111.41M	84.82M	43.31M	11.81M	125.42M	107.82M	147.02M	126.94M	82.51M	102.44M	98.38M	85.12M	79.63M	75.28M	4.92M	56.84M	45.33M	59.19M	76.57M
EBIT	69.58M	77.87M	46.59M	-74.04M	-19.23M	94.76M	76.62M	115.75M	93.39M	42.25M	62.39M	56.60M	48.79M	43.22M	37.76M	-32.73M	19.60M	25.02M	37.10M	55.64M
Total operating expenses	-1.38B	-1.50B	-1.33B	-1.07B	-881.68M	-988.39M	-1.04B	-1.45B	-1.98B	-2.00B	-1.83B	-1.44B	-1.14B	-1.08B	-1.06B	-697.10M	-997.84M	-1.35B	-1.04B	-949.44M
Prepaid expenses	2.04M	1.99M	972.08K	913.12K	1.39M	1.77M	1.66M	1.65M	2.07M	1.66M	1.75M	2.41M	—	—	—	—	—	8.25M	9.56M	11.82M
Deferred income, current	—	—	—	—	—	—	—	—	6.25M	5.89M	4.50M	10.94M	26.21M	20.06M	733.00K	2.21M	629.00K	249.00K	577.00K	1.71M
Capital and operating lease obligations	2.18M	2.18M	2.24M	1.08M	418.17K	0	0	0	0	0	0	0	0	1.56M	1.56M	719.00K	0	0	0	0
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	—	—	—	71.24M	—	0	0	73.02M	76.63M	75.27M	71.20M	76.54M	60.49M	53.90M	48.98M	42.71M	38.38M	39.06M	40.91M	43.65M
Deferred income, non-current	0	0	0	0	0	0	0	0	0	0	0	0	0	—	—	—	—	—	—	—
Minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in accrued expenses	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800