Patel Engineering Ltd
NSE: PATELENG BSE: 531120
₹25.26
(-0.82%)
Fri, 13 Mar 2026, 10:01 am
Market Cap24.16B
PE Ratio9.01
Dividend0
Patel Engineering Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 9.18B | 12.96B | 14.95B | 21.33B | 27.22B | 29.63B | 38.87B | 36.80B | 31.55B | 28.02B | 33.26B | 36.54B | 22.75B | 23.62B | 26.17B | 19.91B | 33.80B | 38.91B | 45.44B | 50.93B |
| Gross profit | 1.18B | 1.94B | 2.22B | 3.07B | 5.12B | 5.50B | 4.72B | 6.02B | 5.45B | 5.69B | 7.12B | 6.40B | 6.54B | 4.82B | 2.46B | 2.58B | 5.88B | 6.35B | 8.00B | 9.16B |
| Operating expenses (excl. COGS) | -239.44M | -744.31M | -118.15M | -463.18M | -1.24B | -1.86B | -1.35B | -1.46B | -1.34B | -2.03B | -3.36B | -2.92B | -1.76B | -1.53B | -1.22B | -869.37M | -1.40B | -2.40B | -2.26B | -5.08B |
| Selling/general/admin expenses, total | — | — | — | — | -1.13B | -1.73B | -1.18B | -1.25B | -1.10B | -1.87B | -3.15B | -2.65B | -1.56B | -1.30B | -975.59M | -772.85M | -1.19B | -2.21B | -2.05B | -4.89B |
| Research & development | — | — | — | — | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | — | — | — | — | -1.13B | -1.73B | -1.18B | -1.25B | -1.10B | -1.87B | -3.15B | -2.65B | -1.56B | -1.30B | -975.59M | -772.85M | -1.19B | -2.21B | -2.05B | -4.89B |
| Other operating expenses, total | -239.44M | -744.31M | -118.15M | -463.18M | -112.12M | -129.95M | -165.82M | -212.19M | -247.46M | -166.09M | -211.17M | -268.81M | -204.10M | -227.24M | -244.42M | -96.52M | -206.42M | -186.81M | -216.58M | -187.66M |
| Operating income | 940.86M | 1.20B | 2.10B | 2.61B | 3.88B | 3.65B | 3.37B | 4.56B | 4.11B | 3.65B | 3.75B | 3.48B | 4.78B | 3.29B | 1.24B | 1.72B | 4.48B | 3.96B | 5.74B | 4.08B |
| Non-operating income, total | -165.67M | 70.16M | -290.59M | -290.64M | -1.02B | -1.81B | -2.07B | -3.28B | -3.61B | -3.34B | -5.92B | -4.19B | -3.85B | -1.25B | -689.92M | -5.19B | -3.36B | -2.13B | -1.69B | -822.35M |
| Interest expense, net of interest capitalized | -314.34M | -96.71M | -604.89M | -1.89B | -1.92B | -2.84B | -3.33B | -4.37B | -4.36B | -5.17B | -6.00B | -5.78B | -4.89B | -3.70B | -2.66B | -4.01B | -4.20B | -4.12B | -3.62B | -3.22B |
| Interest capitalized | — | — | — | — | 0 | 197.08M | 0 | 0 | 0 | 0 | 0 | 0 | 109.30M | 125.33M | 137.11M | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 148.66M | 163.31M | 314.30M | 1.60B | 901.83M | 1.03B | 1.26B | 1.09B | 825.99M | 1.53B | 1.23B | 2.18B | 2.12B | 1.56B | 1.67B | 962.45M | 976.30M | 940.91M | 769.68M | 2.26B |
| Non-operating interest income | 53.21M | — | 309.89M | 1.42B | 345.75M | 659.40M | 783.16M | 586.62M | 563.96M | 727.76M | 859.43M | 1.42B | 1.48B | 864.11M | 924.67M | 590.84M | 589.12M | 587.96M | 476.38M | 1.27B |
| Miscellaneous non-operating expense | 95.46M | 163.31M | 4.41M | 184.57M | 556.08M | 367.06M | 476.23M | 507.40M | 262.03M | 799.83M | 481.88M | 806.92M | 651.46M | 691.67M | 741.32M | 371.61M | 387.18M | 352.95M | 293.30M | 986.91M |
| Unusual income/expense | — | 3.56M | — | — | — | — | — | — | -77.67M | 298.07M | -1.15B | -580.80M | -1.08B | 898.77M | 306.78M | -2.14B | -143.66M | 1.05B | 1.16B | 142.31M |
| Pretax income | 775.19M | 1.27B | 1.81B | 2.32B | 2.86B | 1.83B | 1.30B | 1.28B | 494.67M | 309.02M | -2.17B | -710.96M | 935.20M | 2.04B | 547.20M | -3.48B | 1.12B | 1.83B | 4.05B | 3.26B |
| Taxes | -56.26M | -144.37M | -226.98M | -436.28M | -2.44B | -989.91M | -597.51M | -516.54M | -212.79M | -220.15M | 202.17M | -317.93M | 112.69M | -444.94M | -234.17M | 708.86M | -431.43M | -388.63M | -1.04B | -895.12M |
| Non-controlling/minority interest | -8.80M | -26.62M | -109.07M | -129.24M | -138.96M | -81.21M | -35.99M | -92.27M | -83.49M | -12.04M | 0 | 0 | 0 | 0 | -39.30M | -119.85M | -98.49M | -162.85M | -204.47M | -57.44M |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 737.30M | 1.13B | 1.52B | 1.80B | 469.92M | 776.05M | 665.88M | 650.03M | 163.69M | 84.69M | -1.96B | -1.03B | 1.05B | 1.54B | 72.01M | -3.03B | 622.49M | 1.32B | 2.82B | 2.42B |
| Net income | 737.30M | 1.13B | 1.52B | 1.80B | 469.92M | 776.05M | 665.88M | 650.03M | 163.69M | 84.69M | -1.96B | -1.03B | 1.05B | 1.54B | 72.01M | -3.03B | 622.49M | 1.67B | 2.70B | 2.42B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 737.30M | 1.13B | 1.52B | 1.80B | 469.92M | 776.05M | 665.88M | 650.03M | 163.69M | 84.69M | -1.96B | -1.03B | 1.05B | 1.54B | 72.01M | -3.03B | 622.49M | 1.67B | 2.70B | 2.42B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 1.25B | 1.55B | 2.73B | 3.81B | 4.99B | 7.12B | 4.27B | 5.34B | 4.93B | 4.45B | 4.31B | 4.26B | 5.33B | 3.79B | 1.90B | 2.44B | 5.30B | 4.77B | 6.72B | 5.08B |
| EBIT | 940.86M | 1.20B | 2.10B | 2.61B | 3.88B | 3.65B | 3.37B | 4.56B | 4.11B | 3.65B | 3.75B | 3.48B | 4.78B | 3.29B | 1.24B | 1.72B | 4.48B | 3.96B | 5.74B | 4.08B |
| Total operating expenses | -8.24B | -11.76B | -12.85B | -18.72B | -23.34B | -25.98B | -35.50B | -32.24B | -27.44B | -24.36B | -29.51B | -33.07B | -17.96B | -20.33B | -24.94B | -18.19B | -29.32B | -34.96B | -39.70B | -46.85B |
| Prepaid expenses | 339.71M | — | 697.45M | 1.02B | 53.19M | 32.93M | 167.84M | 177.30M | 217.06M | 186.80M | 264.08M | 131.52M | 170.49M | 76.53M | 242.20M | 388.53M | 473.25M | 597.74M | 585.66M | 1.05B |
| Deferred income, current | — | — | — | — | — | — | — | — | 2.16B | 4.04B | 3.80B | 2.63B | 5.24B | 5.01B | 7.23B | 5.60B | 7.54B | 7.59B | 4.16B | 4.40B |
| Capital and operating lease obligations | 542.40M | 0 | 125.32M | 1.23B | 818.27M | 634.44M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 78.19M | 123.52M | 123.52M | 79.64M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 167.53M | 118.40M | 150.94M | 151.84M | 161.09M | 188.95M | 304.98M | 237.35M | 366.25M | 344.51M | 101.66M | 141.76M | — | 182.87M | 115.50M | 71.28M | 29.72M | 7.10M | 4.62M | 4.81M |
| Deferred income, non-current | — | — | — | — | 0 | — | — | — | 0 | 2.50B | 2.67B | 4.05B | 1.08B | 3.14B | 2.67B | 6.60B | 5.97B | 4.84B | 3.47B | 2.24B |
| Minority interest | 254.36M | 74.02M | 405.41M | 215.77M | 615.24M | 704.27M | 834.06M | 988.98M | 1.29B | 1.25B | 1.46B | 696.18M | 557.45M | 565.93M | 330.98M | 612.90M | 714.11M | 878.20M | 81.10M | -78.19M |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -77.48M | -92.06M | -80.59M | -59.44M | -228.35M | -580.00K | -81.16M | -24.35M | -390.00K | -850.00K | 0 | 0 | -780.00K | -500.00K | -210.00K | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800