Paushak Ltd
NSE: PAUSHAKLTD BSE: 532742
₹344.90
(-7.26%)
Wed, 08 Apr 2026, 10:58 am
Market Cap8.52B
PE Ratio23.36
Dividend0.67
Paushak Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -5.04M | -7.96M | -6.21M | -8.17M | -6.98M | -4.10M | -2.63M | -1.53M | -1.24M | -390.76K | -602.00K | -591.00K | -980.00K | -1.36M | -767.00K | -491.00K | -615.00K | -3.11M | 0 | -1.42M |
| Pretax equity in earnings | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 339.64M | 370.88M | 409.69M | 410.94M | 400.31M | 365.93M | 415.60M | 470.97M | 655.40M | 843.18M | 820.85M | 996.12M | 1.48B | 2.17B | 2.70B | 3.29B | 3.67B | 4.15B | 4.82B | 5.73B |
| Total current assets | 219.95M | 122.38M | 151.99M | 150.33M | 142.12M | 112.59M | 159.99M | 240.48M | 434.29M | 538.43M | 397.88M | 262.46M | 559.04M | 886.93M | 1.11B | 948.97M | 1.04B | 1.47B | 2.16B | 995.83M |
| Cash and short term investments | 739.64K | 438.57K | 375.28K | 531.14K | 479.48K | 1.22M | 1.25M | 14.27M | 88.40M | 83.88M | 90.25M | 8.79M | 27.62M | 355.91M | 659.77M | 443.73M | 432.95M | 709.79M | 1.42B | 91.42M |
| Cash & equivalents | 714.39K | 413.31K | 344.83K | 502.69K | 447.11K | 1.22M | 1.25M | 1.75M | 2.40M | 3.16M | 3.84M | 3.73M | 4.27M | 9.16M | 11.87M | 5.75M | 4.53M | 9.48M | 11.14M | 6.19M |
| Short term investments | 25.26K | 25.26K | 30.45K | 28.45K | 32.37K | — | 0 | 12.51M | 86.00M | 80.72M | 86.40M | 5.06M | 23.36M | 346.75M | 647.90M | 437.97M | 428.42M | 700.31M | 1.41B | 85.23M |
| Total receivables, net | 176.70M | 46.75M | 69.34M | 62.44M | 62.43M | 62.50M | 78.79M | 143.90M | 147.85M | 222.09M | 215.47M | 166.54M | 407.00M | 348.35M | 271.55M | 361.86M | 397.31M | 525.75M | 510.66M | 550.89M |
| Accounts receivable - trade, net | 48.11M | 31.75M | 50.66M | 54.45M | 58.67M | 59.21M | 74.15M | 141.69M | 142.59M | 215.24M | 207.75M | 163.51M | 387.18M | 324.69M | 261.79M | 329.16M | 397.31M | 524.78M | 506.82M | 545.15M |
| Other receivables | 128.59M | 15.00M | 18.68M | 7.99M | 3.76M | 3.29M | 4.65M | 2.20M | 5.26M | 6.86M | 7.72M | 3.03M | 19.82M | 23.66M | 9.76M | 32.70M | 0 | 971.00K | 3.84M | 5.74M |
| Total inventory | 31.97M | 53.47M | 55.02M | 49.31M | 37.92M | 48.84M | 76.37M | 78.75M | 78.21M | 71.63M | 92.04M | 86.05M | 123.12M | 181.38M | 166.60M | 138.68M | 189.93M | 227.98M | 218.82M | 217.01M |
| Other current assets, total | 4.80K | 2.80K | 2.80K | 20.31K | 26.07K | 26.89K | 3.54M | 3.54M | 4.39M | 4.85M | 13.00K | 13.00K | 202.00K | 8.00K | 4.11M | 150.00K | 9.92M | 2.73M | 1.98M | 130.47M |
| Total non-current assets | 119.69M | 248.50M | 257.70M | 260.61M | 258.19M | 253.34M | 255.61M | 230.50M | 221.11M | 304.75M | 422.97M | 733.66M | 917.18M | 1.29B | 1.60B | 2.34B | 2.64B | 2.68B | 2.66B | 4.73B |
| Long term investments | 71.93M | 151.93M | 138.83M | 138.79M | 138.79M | 138.79M | 135.94M | 124.94M | 91.76M | 113.76M | 93.77M | 329.95M | 509.84M | 813.47M | 985.82M | 1.10B | 1.09B | 1.12B | 833.97M | 1.34B |
| Note receivable - long term | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | 14.48M | 34.36M |
| Investments in unconsolidated subsidiaries | — | — | 55.66M | 55.30M | 138.51M | 138.51M | 135.66M | 124.66M | 88.56M | 110.56M | 90.56M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 71.93M | 151.93M | 83.17M | 83.50M | 278.46K | 278.46K | 278.46K | 278.46K | 3.20M | 3.20M | 3.20M | 329.95M | 509.84M | 813.47M | 985.82M | 1.10B | 1.09B | 1.12B | 819.50M | 1.31B |
| Net property/plant/equipment | 47.05M | 95.72M | 118.88M | 121.82M | 119.40M | 114.56M | 118.89M | 104.81M | 127.60M | 189.10M | 326.72M | 350.40M | 375.31M | 439.93M | 606.50M | 1.23B | 1.54B | 1.56B | 1.82B | 3.38B |
| Gross property/plant/equipment | 137.74M | 190.30M | 227.22M | 244.80M | 256.89M | 267.60M | 288.45M | 256.35M | 296.99M | 381.60M | 536.23M | 382.49M | 440.83M | 544.02M | 753.77M | 1.43B | 1.83B | 1.97B | 2.36B | 4.07B |
| Deferred tax assets | 708.00K | 856.00K | 0 | 0 | 0 | 0 | 784.17K | 746.82K | 1.74M | 1.88M | 2.49M | 53.31M | 32.03M | 33.45M | 4.85M | 4.73M | 4.86M | 6.20M | 6.73M | 7.48M |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 286.00K | 722.00K | 1.86M | 1.30M | 868.00K | 469.00K | 506.00K |
| Goodwill, net | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 286.00K | 722.00K | 1.86M | 1.30M | 868.00K | 469.00K | 506.00K |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 101.00K | 0 | 0 | 0 |
| Short term debt | 5.06M | 8.67M | 27.86M | 19.79M | 20.92M | 22.07M | 28.46M | 11.69M | 145.59K | 2.45M | 9.23M | 370.00K | 5.74M | 35.00K | 0 | 0 | 1.21M | 0 | 0 | 102.00K |
| Current portion of LT debt and capital leases | 74.00K | 72.00K | 12.00K | 7.00K | 7.00K | 7.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | 4.99M | 8.60M | 27.85M | 19.78M | 20.91M | 22.06M | 28.46M | 11.69M | 145.59K | 2.45M | 9.23M | 370.00K | 5.74M | 35.00K | 0 | 0 | 1.21M | 0 | 0 | 102.00K |
| Accounts payable | 16.12M | 41.38M | 38.44M | 26.14M | 24.97M | 24.06M | 45.64M | 46.54M | 46.46M | 69.13M | 77.08M | 47.92M | 174.13M | 107.82M | 137.44M | 126.26M | 184.90M | 153.59M | 159.13M | 201.50M |
| Income tax payable | 8.07M | 17.46M | 22.42M | 36.14M | 44.13M | 2.23M | 845.07K | 1.51M | 122.16M | 159.56M | 1.24M | 9.95M | 11.58M | 4.23M | 0 | — | — | — | 16.30M | 30.42M |
| Long term debt | 96.10M | 47.13M | 31.10M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 250.00M |
| Long term debt excl. lease liabilities | 96.10M | 47.13M | 31.10M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 250.00M |
| Total equity | 190.26M | 183.75M | 215.02M | 242.50M | 256.39M | 285.97M | 312.99M | 379.68M | 456.74M | 573.95M | 686.55M | 830.18M | 1.13B | 1.78B | 2.27B | 2.72B | 3.06B | 3.54B | 4.08B | 4.65B |
| Shareholders' equity | 190.26M | 183.75M | 215.02M | 242.50M | 256.39M | 285.97M | 312.99M | 379.68M | 456.74M | 573.95M | 686.55M | 830.18M | 1.13B | 1.78B | 2.27B | 2.72B | 3.06B | 3.54B | 4.08B | 4.65B |
| Common equity, total | 160.26M | 183.75M | 215.02M | 242.50M | 256.39M | 285.97M | 312.99M | 379.68M | 456.74M | 573.95M | 686.55M | 830.18M | 1.13B | 1.78B | 2.27B | 2.72B | 3.06B | 3.54B | 4.08B | 4.65B |
| Other common equity | 12.65M | 43.08M | 104.69M | 132.16M | 146.06M | 175.63M | 202.65M | 269.34M | 218.19M | 318.19M | 418.19M | 453.09M | 651.43M | 996.00M | 1.26B | 1.46B | 1.54B | 1.51B | 1.57B | 1.71B |
| Total debt | 101.16M | 55.80M | 58.96M | 19.79M | 20.92M | 22.07M | 28.46M | 11.69M | 145.59K | 2.45M | 9.23M | 370.00K | 5.74M | 35.00K | 0 | 0 | 1.21M | 0 | 0 | 250.10M |
| Net debt | 100.42M | 55.36M | 58.59M | 19.26M | 20.44M | 20.85M | 27.22M | -2.57M | -88.26M | -81.43M | -81.01M | -8.42M | -21.88M | -355.88M | -659.77M | -443.73M | -431.73M | -709.79M | -1.42B | 158.68M |
| Change in accounts receivable | -45.71M | 126.23M | -22.65M | -4.07M | 3.73K | -70.50K | -20.56M | -65.32M | -893.17K | -72.65M | 7.49M | 44.23M | -223.66M | 61.98M | 64.07M | -68.22M | -67.78M | -127.96M | 18.19M | -38.97M |
| Change in taxes payable | — | 0 | — | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | -15.52M | 70.19M | -3.01M | 2.43M | -34.88M | -23.59M | 17.75M | 901.50K | -75.83K | 22.67M | 12.04M | -33.26M | 126.21M | -66.24M | 29.81M | -131.41M | 75.35M | -31.32M | 6.47M | 42.38M |
| Change in other assets/liabilities | 0 | 0 | — | 0 | 0 | 0 | -411.20K | 673.23K | -3.23M | 661.89K | 6.51M | 4.30M | -1.66M | 1.00M | -40.75M | 97.06M | 31.49M | -6.21M | 9.97M | -114.50M |
| Sale of fixed assets & businesses | 9.35M | 3.27M | 204.69K | 0 | 108.50K | 62.00K | — | 1.89M | 0 | 0 | 0 | 0 | 0 | 32.00K | 24.55M | 1.88M | 448.00K | 23.65M | 4.11M | 7.20M |
| Purchase/sale of investments, net | 717.12K | -80.00M | 42.85M | 0 | 0 | 0 | 2.85M | -1.51M | -40.31M | -1.68M | 25.31M | -188.00M | -52.39M | 96.10M | -278.32M | 248.55M | 25.83M | -275.74M | -160.44M | 979.12M |
| Sale/maturity of investments | 967.22K | 0 | 42.85M | 0 | 0 | 0 | 2.85M | 11.00M | 47.61M | 54.00M | 57.99M | 0 | 0 | 101.70M | 0 | 248.55M | 25.83M | — | — | 979.12M |
| Purchase of investments | -250.10K | -80.00M | 0 | 0 | 0 | 0 | 0 | -12.51M | -87.92M | -55.68M | -32.67M | -188.00M | -52.39M | -5.60M | -278.32M | 0 | 0 | -275.74M | -160.44M | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 128.64M | 1.92M | 421.00K | 83.00K | 44.00K | 45.00K | 44.00K | 4.18M | 5.73M |
| Issuance/retirement of debt, net | 14.82M | -45.36M | 3.22M | -39.17M | 1.13M | 1.15M | 6.40M | -16.77M | -11.55M | 2.31M | 2.69M | -4.77M | 5.37M | -5.71M | -36.00K | 0 | 1.21M | -1.21M | 0 | 250.10M |
| Issuance/retirement of long term debt | 14.82M | -45.36M | 3.22M | -39.17M | 1.13M | 1.15M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 250.00M |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | 0 | 0 | 6.40M | -16.77M | -11.55M | 2.31M | 2.69M | -4.77M | 5.37M | -5.71M | -36.00K | 0 | 1.21M | -1.21M | 0 | 102.00K |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | -11.37M | -739.42K | 0 | 0 | -6.06M | -6.02M | -6.00M | -6.03M | -10.66M | -10.64M | -11.02M | -11.42M | -11.37M | -11.12M | -18.41M | -18.43M | -18.52M | -36.64M | -53.28M | -60.52M |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | -1.09M | -1.07M | -1.04M | -1.04M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800