Paushak Ltd
NSE: PAUSHAKLTD BSE: 532742
₹344.90
(-7.26%)
Sat, 04 Apr 2026, 00:56 pm
Market Cap8.52B
PE Ratio23.36
Dividend0.67
Process Industries
Chemicals: Major Diversified
24.5KPaushak Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 206.80M | 203.62M | 219.77M | 277.96M | 251.80M | 293.49M | 327.83M | 486.61M | 543.21M | 673.77M | 766.04M | 661.68M | 1.03B | 1.38B | 1.37B | 1.40B | 1.50B | 2.12B | 2.06B | 2.11B |
| Gross profit | 57.92M | 40.03M | 20.67M | 53.05M | 57.38M | 68.93M | 53.45M | 118.69M | 144.54M | 194.15M | 208.41M | 177.52M | 351.06M | 443.42M | 475.78M | 596.33M | 606.11M | 859.12M | 828.77M | 805.96M |
| Operating expenses (excl. COGS) | -4.26M | -9.90M | -8.01M | -10.61M | -25.21M | -30.20M | -28.29M | -41.05M | -53.74M | -55.32M | -81.30M | -87.56M | -88.18M | -86.32M | -94.34M | -139.96M | -149.22M | -238.54M | -312.04M | -352.67M |
| Selling/general/admin expenses, total | — | — | — | — | -24.03M | -29.32M | -27.50M | -39.56M | -51.89M | -53.60M | -80.89M | -86.72M | -86.22M | -84.29M | -92.47M | -137.55M | -145.64M | -236.39M | -309.94M | -349.88M |
| Research & development | — | -6.81M | -1.80M | -4.51M | -5.19M | -5.98M | -7.57M | -9.10M | -8.33M | -9.90M | -18.61M | -24.38M | -23.67M | -22.40M | -16.16M | -20.04M | -22.41M | -24.73M | -28.55M | -29.41M |
| Selling/general/admin expenses, other | — | — | — | — | -18.83M | -23.34M | -19.93M | -30.46M | -43.56M | -43.70M | -62.28M | -62.34M | -62.55M | -61.88M | -76.32M | -117.52M | -123.23M | -211.66M | -281.38M | -320.46M |
| Other operating expenses, total | -4.26M | -9.90M | -8.01M | -10.61M | -1.19M | -879.30K | -782.43K | -1.49M | -1.85M | -1.72M | -419.00K | -838.00K | -1.97M | -2.04M | -1.87M | -2.40M | -3.58M | -2.15M | -2.11M | -2.79M |
| Operating income | 53.67M | 30.13M | 12.66M | 42.44M | 32.16M | 38.73M | 25.16M | 77.63M | 90.80M | 138.84M | 127.10M | 89.97M | 262.88M | 357.10M | 381.44M | 456.37M | 456.88M | 620.58M | 516.73M | 453.29M |
| Non-operating income, total | 16.34M | 5.86M | 26.23M | 6.14M | -1.41M | 9.59M | 16.14M | 29.68M | 35.40M | 41.04M | 38.99M | 51.21M | 25.77M | 132.80M | 72.29M | 59.52M | 45.89M | 101.66M | 193.19M | 134.43M |
| Interest expense, net of interest capitalized | -5.04M | -7.96M | -6.21M | -8.17M | -6.98M | -4.10M | -2.63M | -1.53M | -1.24M | -390.76K | -602.00K | -591.00K | -980.00K | -1.36M | -767.00K | -491.00K | -615.00K | -3.11M | 0 | -1.42M |
| Interest capitalized | — | — | — | — | — | — | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 21.38M | 13.81M | 32.45M | 14.32M | 5.57M | 13.69M | 18.76M | 31.22M | 36.26M | 26.43M | 29.59M | 51.80M | 26.75M | 121.32M | 73.54M | 41.06M | 45.91M | 90.43M | 155.42M | 130.31M |
| Non-operating interest income | 8.05M | 7.50M | 66.28K | 89.21K | 484.41K | 238.00K | 3.72K | 100.82K | 548.57K | 9.23K | 4.00K | 205.00K | 3.00K | 16.00K | 8.00K | 170.00K | 3.01M | 3.95M | 38.91M | 37.51M |
| Miscellaneous non-operating expense | 13.33M | 6.31M | 32.38M | 14.23M | 5.09M | 13.46M | 18.76M | 31.12M | 35.71M | 26.42M | 29.59M | 51.59M | 26.75M | 121.31M | 73.53M | 40.90M | 42.91M | 86.48M | 113.23M | 84.84M |
| Unusual income/expense | — | — | — | — | — | — | — | — | 380.63K | 15.00M | 10.00M | — | — | 12.84M | -475.00K | 18.94M | 595.00K | 14.34M | 37.78M | 5.54M |
| Pretax income | 70.01M | 35.99M | 38.89M | 48.58M | 30.76M | 48.32M | 41.30M | 107.32M | 126.20M | 179.87M | 166.10M | 141.18M | 288.65M | 489.90M | 453.73M | 515.89M | 502.78M | 722.23M | 709.92M | 587.72M |
| Taxes | -21.06M | -11.82M | -7.62M | -13.55M | -9.36M | -11.31M | -6.82M | -29.37M | -37.99M | -49.93M | -41.91M | -31.75M | -73.94M | -100.32M | -104.61M | -142.91M | -126.66M | -182.18M | -166.39M | -93.95M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 48.94M | 24.17M | 31.27M | 35.03M | 21.40M | 37.01M | 34.47M | 77.95M | 88.21M | 129.94M | 124.18M | 109.42M | 214.71M | 389.57M | 349.12M | 372.98M | 376.12M | 540.05M | 543.53M | 493.77M |
| Net income | 48.94M | 24.17M | 31.27M | 35.03M | 21.40M | 37.01M | 34.47M | 77.95M | 88.21M | 129.94M | 124.18M | 109.42M | 214.71M | 389.57M | 349.12M | 372.98M | 376.12M | 540.05M | 543.53M | 493.77M |
| Dilution adjustment | 0 | 0 | 0 | -49.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 4.10M | 684.15K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 44.84M | 23.49M | 31.27M | 34.98M | 21.40M | 37.01M | 34.47M | 77.95M | 88.21M | 129.94M | 124.18M | 109.42M | 214.71M | 389.57M | 349.12M | 372.98M | 376.12M | 540.05M | 543.53M | 493.77M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 62.26M | 38.79M | 26.42M | 57.09M | 46.66M | 54.28M | 41.68M | 95.61M | 108.64M | 160.20M | 155.12M | 122.09M | 296.75M | 395.75M | 425.26M | 505.97M | 547.13M | 754.75M | 655.11M | 603.00M |
| EBIT | 53.67M | 30.13M | 12.66M | 42.44M | 32.16M | 38.73M | 25.16M | 77.63M | 90.80M | 138.84M | 127.10M | 89.97M | 262.88M | 357.10M | 381.44M | 456.37M | 456.88M | 620.58M | 516.73M | 453.29M |
| Total operating expenses | -153.13M | -173.49M | -207.11M | -235.53M | -219.63M | -254.77M | -302.67M | -408.98M | -452.41M | -534.93M | -638.93M | -571.71M | -768.09M | -1.03B | -989.53M | -947.06M | -1.04B | -1.50B | -1.54B | -1.65B |
| Prepaid expenses | 10.54M | 21.72M | 27.25M | 38.04M | 41.26M | 0 | 39.48K | 16.45K | 115.44M | 155.97M | 117.00K | 1.06M | 1.09M | 1.29M | 3.20M | 4.55M | 4.91M | 6.27M | 1.37M | 6.04M |
| Deferred income, current | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 1.10M | 674.00K | 65.00K | 152.00K | 1.11M |
| Capital and operating lease obligations | — | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 8.46M | 9.26M | 11.11M | 12.17M | 11.57M | 11.27M | 11.61M | 10.12M | 9.11M | 14.58M | 18.30M | 87.60M | 115.17M | 244.67M | 258.40M | 295.08M | 335.41M | 383.44M | 448.11M | 326.60M |
| Deferred income, non-current | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | 0 | — | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | -6.06M | -6.02M | -6.00M | -6.03M | -10.66M | -10.64M | -11.02M | -11.42M | -11.37M | -11.12M | -18.41M | -18.43M | -18.52M | -36.64M | -53.28M | -60.52M |
| Preferred dividends paid | -11.37M | -739.42K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800