Perfect-Octave Media Projects Ltd
NSE: BSE: 521062
₹4.49
(3.70%)
Thu, 12 Mar 2026, 02:31 am
Market Cap150.25M
PE Ratio10.56
Dividend0
Consumer Services
Broadcasting
24.5KPerfect-Octave Media Projects Income Statement
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 0 | 0 | 1.45M | 80.98M | 81.20M | 135.82M | 33.73M | 982.27K | 165.00K | 0 | 10.71M | 15.46M | 10.77M | 10.48M | 15.58M | 16.73M | 7.68M |
| Gross profit | -56.31K | — | -214.85K | 4.00M | -3.72M | -34.90M | -50.92M | -57.56M | -26.60M | -464.00K | 3.15M | 6.96M | 2.00M | 3.25M | 8.56M | 8.64M | 2.34M |
| Operating expenses (excl. COGS) | -301.11K | -501.37K | -1.64M | -1.45M | -1.94M | -6.15M | -5.76M | -4.26M | -21.04M | -10.56M | -3.48M | -4.41M | -3.64M | -2.05M | -3.33M | -3.19M | -2.04M |
| Selling/general/admin expenses, total | — | -501.37K | -1.64M | -1.45M | -1.78M | -6.14M | -5.66M | -3.83M | -17.05M | -10.55M | -3.40M | -4.33M | -3.63M | -2.05M | -3.33M | -3.17M | -2.04M |
| Research & development | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | — | -501.37K | -1.64M | -1.45M | -1.78M | -6.14M | -5.66M | -3.83M | -17.05M | -10.55M | -3.40M | -4.33M | -3.63M | -2.05M | -3.33M | -3.17M | -2.04M |
| Other operating expenses, total | -301.11K | 0 | 0 | -520 | -159.43K | -5.32K | -99.69K | -431.31K | -4.00M | -10.00K | -78.00K | -79.00K | -8.00K | 0 | -1.00K | -22.00K | 0 |
| Operating income | -357.42K | -501.37K | -1.86M | 2.55M | -5.66M | -41.05M | -56.68M | -61.81M | -47.64M | -11.02M | -329.00K | 2.55M | -1.65M | 1.19M | 5.22M | 5.45M | 303.00K |
| Non-operating income, total | -2.31M | 732.10K | 93.01K | -235.93K | -262.15K | -346.57K | -18.32M | -2.54M | -1.75M | 4.84M | 382.70K | -2.13M | -1.76M | -1.09M | -1.02M | -3.19M | -193.00K |
| Interest expense, net of interest capitalized | -164.45K | 0 | 0 | -185.93K | -262.15K | -644.71K | -2.00M | -2.61M | -1.69M | -3.00K | -300 | -4.19M | -612.00K | -1.19M | -1.24M | -3.26M | -218.00K |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | -2.14M | 732.10K | 93.01K | 0 | 0 | 298.14K | -12.00K | 61.45K | -62.00K | 4.84M | 383.00K | 2.06M | -1.15M | 100.00K | 220.00K | 65.00K | 25.00K |
| Non-operating interest income | 0 | 0 | 66.14K | — | — | 298.14K | 0 | 0 | 121.00K | 4.89M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Miscellaneous non-operating expense | -2.14M | 732.10K | 26.87K | 0 | 0 | 0 | -12.00K | 61.45K | -183.00K | -46.00K | 383.00K | 2.06M | -1.15M | 100.00K | 220.00K | 65.00K | 25.00K |
| Unusual income/expense | — | — | — | -50.00K | — | — | -16.31M | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Pretax income | -2.66M | 230.73K | -1.76M | 2.31M | -5.92M | -41.40M | -75.00M | -64.36M | -49.39M | -6.18M | 54.00K | 418.00K | -3.41M | 106.00K | 4.21M | 2.26M | 110.00K |
| Taxes | 0 | -39.58K | 0 | 0 | 633.19K | -3.31M | 43.07K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | — | — | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | -2.66M | 191.15K | -1.76M | 2.31M | -5.29M | -44.70M | -74.96M | -64.36M | -49.39M | -6.18M | 54.00K | 418.00K | -3.41M | 106.00K | 4.21M | 2.26M | 110.00K |
| Net income | -2.66M | 191.15K | -1.76M | 2.31M | -5.29M | -44.70M | -74.96M | -64.36M | -49.39M | -6.18M | 54.00K | 418.00K | -3.41M | 106.00K | 4.21M | 2.26M | 110.00K |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | -2.66M | 191.15K | -1.76M | 2.31M | -5.29M | -44.70M | -74.96M | -64.36M | -49.39M | -6.18M | 54.00K | 418.00K | -3.41M | 106.00K | 4.21M | 2.26M | 110.00K |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | -357.42K | -501.37K | -1.48M | 4.17M | -3.79M | -12.88M | -22.22M | -27.63M | -32.13M | -10.56M | -73.00K | 2.70M | -1.49M | 1.26M | 5.24M | 5.45M | 303.00K |
| EBIT | -357.42K | -501.37K | -1.86M | 2.55M | -5.66M | -41.05M | -56.68M | -61.81M | -47.64M | -11.02M | -329.00K | 2.55M | -1.65M | 1.19M | 5.22M | 5.45M | 303.00K |
| Total operating expenses | -357.42K | -501.37K | -3.31M | -78.43M | -86.87M | -176.87M | -90.41M | -62.80M | -47.81M | -11.02M | -11.04M | -12.91M | -12.41M | -9.28M | -10.36M | -11.28M | -7.38M |
| Prepaid expenses | 1.24M | 1.24M | 1.63M | 58.88K | 1.05M | 3.37M | 5.14M | 7.86M | 8.59M | — | 390.00K | 337.00K | 333.00K | 0 | — | — | — |
| Deferred income, current | — | — | — | — | — | — | — | 12.96M | 18.23M | 1.52M | 1.52M | 0 | — | — | — | — | — |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | — | — | — | 0 | — | — | — | — | — | — | — | — | — | — | — |
| Deferred income, non-current | — | — | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800