Petronet LNG Ltd
NSE: PETRONET BSE: 532522
₹285.50
(0.35%)
Thu, 08 Oct 2026, 09:31 am
Market Cap (in Cr)42975
PE Ratio10.18
Dividend3.51
Utilities
Gas Distributors
24.5KPetronet LNG Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 38.37B | 55.09B | 65.55B | 84.29B | 106.49B | 131.97B | 226.96B | 314.67B | 377.48B | 395.01B | 271.33B | 246.16B | 305.99B | 383.95B | 354.52B | 260.23B | 431.69B | 598.99B | 527.29B | 509.82B |
| Gross profit | 5.57B | 8.39B | 8.14B | 8.86B | 7.44B | 11.01B | 17.69B | 17.57B | 13.27B | 12.68B | 14.20B | 25.08B | 31.37B | 31.51B | 37.44B | 41.41B | 48.21B | 47.18B | 49.72B | 53.30B |
| Operating expenses (excl. COGS) | -1.74B | -2.91B | -480.31M | -542.77M | -569.84M | -683.30M | -837.20M | -992.50M | -1.29B | -1.44B | -1.45B | -1.80B | -1.64B | -1.65B | -1.33B | -1.48B | -1.76B | -2.96B | -4.13B | -4.63B |
| Selling/general/admin expenses, total | — | -519.44M | -467.51M | -518.06M | -535.08M | -615.90M | -752.30M | -883.80M | -1.16B | -1.31B | -1.33B | -1.66B | -1.46B | -1.49B | -1.18B | -1.28B | -1.76B | -2.93B | -4.11B | -4.60B |
| Research & development | — | — | — | — | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 |
| Selling/general/admin expenses, other | — | -519.44M | -467.51M | -518.06M | -535.08M | -615.90M | -752.30M | -883.80M | -1.16B | -1.31B | -1.33B | -1.66B | -1.46B | -1.49B | -1.18B | -1.28B | -1.76B | -2.93B | -4.11B | -4.60B |
| Other operating expenses, total | -1.74B | -2.39B | -12.79M | -24.70M | -34.76M | -67.40M | -84.90M | -108.70M | -127.60M | -128.20M | -119.00M | -138.80M | -176.40M | -161.80M | -149.10M | -199.40M | 5.90M | -25.50M | -24.90M | -24.70M |
| Operating income | 3.83B | 5.48B | 7.66B | 8.32B | 6.87B | 10.32B | 16.85B | 16.58B | 11.98B | 11.24B | 12.76B | 23.28B | 29.73B | 29.86B | 36.11B | 39.92B | 46.45B | 44.22B | 45.59B | 48.68B |
| Non-operating income, total | -887.58M | -734.88M | -509.80M | -582.64M | -877.33M | -1.26B | -1.33B | 624.20M | -1.43B | -1.39B | -763.10M | 324.60M | 818.00M | 2.43B | -5.09B | -539.00M | -1.85B | -1.40B | 1.89B | 3.65B |
| Interest expense, net of interest capitalized | -1.06B | -1.07B | -942.46M | -879.47M | -1.74B | -1.81B | -1.58B | -1.13B | -2.03B | -2.80B | -2.39B | -2.10B | -1.63B | -989.20M | -4.03B | -3.36B | -3.17B | -3.31B | -2.90B | -2.58B |
| Interest capitalized | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 173.14M | 335.66M | 432.67M | 296.82M | 862.27M | 546.34M | 254.50M | 1.75B | 596.10M | 1.08B | 1.67B | 3.36B | 3.08B | 4.38B | -340.50M | 2.94B | 1.33B | 1.49B | 4.78B | 6.23B |
| Non-operating interest income | 136.33M | 174.56M | 234.97M | 426.12M | 284.89M | 255.34M | 318.00M | 414.10M | 430.50M | 496.30M | 617.70M | 429.50M | 171.70M | 1.46B | 2.76B | 2.03B | 2.17B | 3.37B | 5.23B | 7.02B |
| Miscellaneous non-operating expense | 36.81M | 161.10M | 197.70M | -129.30M | 577.38M | 290.99M | -63.50M | 1.34B | 165.60M | 582.20M | 1.05B | 2.93B | 2.90B | 2.92B | -3.10B | 907.50M | -839.70M | -1.88B | -448.30M | -790.40M |
| Unusual income/expense | — | — | — | — | — | — | — | — | — | 334.10M | -46.70M | -938.60M | -627.50M | -956.80M | -720.60M | -114.50M | 0 | 416.10M | — | 0 |
| Pretax income | 2.94B | 4.75B | 7.15B | 7.73B | 5.99B | 9.06B | 15.53B | 17.20B | 10.55B | 9.85B | 11.99B | 23.60B | 30.55B | 32.29B | 31.02B | 39.39B | 44.61B | 42.82B | 47.48B | 52.33B |
| Taxes | -995.00M | -1.62B | -2.40B | -2.55B | -1.95B | -2.87B | -4.95B | -5.71B | -3.43B | -1.02B | -2.86B | -6.55B | -9.77B | -10.78B | -4.13B | -10.18B | -11.21B | -10.94B | -12.21B | -13.49B |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 1.95B | 3.13B | 4.75B | 5.18B | 4.04B | 6.20B | 10.58B | 11.49B | 7.12B | 8.83B | 9.28B | 17.23B | 21.10B | 22.31B | 27.03B | 29.39B | 34.38B | 33.26B | 36.52B | 39.73B |
| Net income | 1.95B | 3.13B | 4.75B | 5.18B | 4.04B | 6.20B | 10.58B | 11.49B | 7.12B | 8.83B | 9.28B | 17.23B | 21.10B | 22.31B | 27.03B | 29.39B | 34.38B | 33.26B | 36.52B | 39.73B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 1.95B | 3.13B | 4.75B | 5.18B | 4.04B | 6.20B | 10.58B | 11.49B | 7.12B | 8.83B | 9.28B | 17.23B | 21.10B | 22.31B | 27.03B | 29.39B | 34.38B | 33.26B | 36.52B | 39.73B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 4.84B | 6.50B | 8.68B | 9.34B | 8.48B | 12.17B | 18.70B | 18.44B | 15.06B | 14.39B | 15.97B | 26.97B | 33.85B | 33.97B | 43.87B | 47.65B | 54.14B | 51.86B | 53.36B | 56.74B |
| EBIT | 3.83B | 5.48B | 7.66B | 8.32B | 6.87B | 10.32B | 16.85B | 16.58B | 11.98B | 11.24B | 12.76B | 23.28B | 29.73B | 29.86B | 36.11B | 39.92B | 46.45B | 44.22B | 45.59B | 48.68B |
| Total operating expenses | -34.54B | -49.61B | -57.90B | -75.97B | -99.62B | -121.65B | -210.10B | -298.10B | -365.50B | -383.77B | -258.58B | -222.88B | -276.25B | -354.10B | -318.41B | -220.30B | -385.23B | -554.77B | -481.70B | -461.14B |
| Prepaid expenses | 272.40M | 1.57B | 3.26B | 422.25M | 652.47M | 181.62M | 9.22B | 14.58B | 246.40M | 123.80M | 1.44B | 16.80B | 18.73B | 101.20M | 151.30M | 128.20M | 165.10M | 225.10M | 193.60M | 176.40M |
| Deferred income, current | — | — | — | — | — | — | — | — | — | — | 5.20M | 5.20M | 350.70M | 1.09B | 1.76B | 1.68B | 1.03B | 1.41B | 1.28B | 1.44B |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33.39B | 33.22B | 31.33B | 25.96B | 25.96B | 21.76B |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 1.64B | 2.60B | 2.70B | 2.73B | 3.27B | 3.49B | 3.65B | 3.92B | 5.54B | 7.33B | 9.63B | 11.23B | 13.47B | 13.55B | 8.93B | 10.36B | 10.37B | 10.23B | 10.00B | 10.07B |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.00B | 13.86B | 12.84B | 10.86B | 10.16B | 9.53B | 9.34B | 7.42B | 6.45B | 5.06B |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | -1.13B | -1.31B | -1.31B | -1.74B | -2.18B | -2.19B | -1.75B | -1.81B | -2.26B | -4.51B | -18.08B | -18.08B | -22.45B | -15.75B | -17.25B | -15.00B | -15.00B |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
