Pharmaids Pharmaceuticals Ltd
NSE: BSE: 524572
₹32.01
(-3.58%)
Mon, 30 Mar 2026, 08:07 am
Market Cap1.13B
PE Ratio0
Dividend0
Pharmaids Pharmaceuticals Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 5.31M | 4.59M | 4.57M | 3.90M | 5.00M | 7.77M | 12.22M | 12.59M | 13.82M | 17.26M | 16.80M | 11.99M | 4.49M | 5.60M | 0 | 85.51M | 39.39M | 0 | 151.12M | 194.47M |
| Gross profit | -680.02K | -5.17M | -2.68M | -1.43M | -835.49K | -216.64K | 2.58M | 2.11M | 1.96M | 3.46M | 1.55M | 2.63M | -1.17M | 1.10M | -388.02K | 3.03M | 3.14M | -168.00K | -74.05M | -97.77M |
| Operating expenses (excl. COGS) | — | -19.82K | -19.52K | -1.46K | -552.29K | -1.02M | -1.98M | -2.09M | -7.12M | -5.75M | -6.04M | -6.70M | -2.70M | -2.58M | -3.31M | -2.30M | -1.86M | -98.88M | -72.89M | -53.47M |
| Selling/general/admin expenses, total | — | — | — | — | -549.79K | -1.02M | -1.83M | -1.99M | -7.10M | -5.59M | -5.95M | -6.63M | -2.67M | -2.44M | -2.85M | -2.09M | -1.86M | -97.45M | -60.64M | -51.41M |
| Research & development | — | — | — | — | — | 0 | — | 0 | -238.70K | -220.97K | -67.65K | -117.72K | 0 | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | — | — | — | — | -549.79K | -1.02M | -1.83M | -1.99M | -6.86M | -5.36M | -5.88M | -6.51M | -2.67M | -2.44M | -2.85M | -2.09M | -1.86M | -97.45M | -60.64M | -51.41M |
| Other operating expenses, total | — | -19.82K | -19.52K | -1.46K | -2.50K | 0 | -150.26K | -99.22K | -21.94K | -160.25K | -87.99K | -75.08K | -24.97K | -130.30K | -453.50K | -204.14K | 0 | -1.43M | -12.25M | -2.05M |
| Operating income | -1.42M | -5.19M | -2.70M | -1.43M | -1.39M | -1.24M | 593.13K | 22.09K | -5.16M | -2.29M | -4.49M | -4.07M | -3.87M | -1.48M | -3.69M | 732.00K | 1.28M | -99.04M | -146.94M | -151.23M |
| Non-operating income, total | 306.97K | 398.03K | 450.05K | 228.92K | 2.30K | 0 | -365.95K | 368.00K | 1.50M | 1.23M | 170.17K | 4.90M | 186.67K | 45.98K | -58.40K | 152.34K | 123.73K | -33.00K | -9.28M | -21.56M |
| Interest expense, net of interest capitalized | — | — | — | — | -2.53K | — | -367.79K | -60.38K | -80.98K | -15.31K | -286.54K | -401.32K | -14.04K | -6.44K | -8.40K | -42 | -27.36K | -33.00K | -15.78M | -21.00M |
| Interest capitalized | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 306.97K | 398.03K | 450.05K | 228.92K | 4.83K | 0 | 1.84K | 428.38K | 1.58M | 1.24M | 456.72K | 100.69K | 200.72K | 52.43K | 0 | 263.40K | 151.09K | 0 | 1.67M | -542.00K |
| Non-operating interest income | — | 341.73K | 450.05K | 228.92K | 4.83K | — | 2.69K | 2.89K | 8.71K | 4.00K | 6.72K | 100.57K | 200.72K | 51.43K | 0 | 0 | 0 | 0 | 2.15M | 923.00K |
| Miscellaneous non-operating expense | 306.97K | 56.30K | 0 | 0 | 0 | 0 | -850 | 425.49K | 1.57M | 1.24M | 450.00K | 120 | 0 | 1.00K | 0 | 263.40K | 151.09K | 0 | -489.00K | -1.47M |
| Unusual income/expense | — | — | — | — | — | — | — | — | — | — | — | 5.20M | — | 0 | -50.00K | -111.01K | 0 | 0 | 4.83M | -18.00K |
| Pretax income | -1.12M | -4.79M | -2.25M | -1.20M | -1.39M | -1.24M | 227.19K | 390.08K | -3.66M | -1.06M | -4.32M | 824.73K | -3.69M | -1.43M | -3.75M | 884.35K | 1.40M | -99.08M | -156.21M | -172.79M |
| Taxes | 278.92K | 121.82K | 344.20K | 108.95K | 148.97K | 136.99K | 141.65K | 120.67K | 117.49K | 405.42K | 345.47K | 272.16K | -171.65K | -343.16K | 4.09M | 48.76K | 48.76K | 23.52M | 37.78M | 37.74M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38.75M | 27.29M |
| After tax other income/expense | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | -837.49K | -4.67M | -1.91M | -1.10M | -1.24M | -1.10M | 368.83K | 510.75K | -3.54M | -655.05K | -3.98M | 1.10M | -3.86M | -1.77M | 335.34K | 933.11K | 1.45M | -75.56M | -79.68M | -107.77M |
| Net income | -837.49K | -4.67M | -1.91M | -1.10M | -1.24M | -1.10M | 368.83K | 510.75K | -3.54M | -655.05K | -3.98M | 1.10M | -3.86M | -1.77M | 335.34K | 933.11K | 1.45M | -75.56M | -79.68M | -107.77M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | -837.49K | -4.67M | -1.91M | -1.10M | -1.24M | -1.10M | 368.83K | 510.75K | -3.54M | -655.05K | -3.98M | 1.10M | -3.86M | -1.77M | 335.34K | 933.11K | 1.45M | -75.56M | -79.68M | -107.77M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | -830.25K | -4.30M | -1.74M | -628.29K | -616.17K | -468.51K | 1.35M | 756.42K | -4.36M | -915.42K | -3.45M | -3.43M | -3.86M | -1.02M | -3.31M | 1.18M | 1.37M | -98.88M | -129.69M | -126.83M |
| EBIT | -1.42M | -5.19M | -2.70M | -1.43M | -1.39M | -1.24M | 593.14K | 22.08K | -5.16M | -2.29M | -4.49M | -4.07M | -3.87M | -1.48M | -3.69M | 732.00K | 1.28M | -99.04M | -146.94M | -151.23M |
| Total operating expenses | -6.74M | -9.78M | -7.27M | -5.33M | -6.39M | -9.01M | -11.63M | -12.56M | -18.98M | -19.55M | -21.29M | -16.06M | -8.36M | -7.08M | -3.69M | -84.78M | -38.11M | -99.04M | -298.06M | -345.71M |
| Prepaid expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 1.37M | 1.57M | 4.02M |
| Deferred income, current | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 548.00K | 1.18M |
| Capital and operating lease obligations | — | 0 | 0 | 2.38M | 2.38M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.68M | 24.68M | 29.35M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | 2.15M | 1.81M | 1.70M | 1.54M | 1.40M | 1.26M | 1.14M | 1.02M | 617.63K | 272.16K | — | — | 629.55K | — | — | — | — | — | — |
| Deferred income, non-current | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15.50M | -42.79M |
| Change in accrued expenses | — | — | — | — | — | — | — | — | -205.50K | 346.50K | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | — | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800