Photoquip India Ltd
NSE: BSE: 526588
₹14.75
(-2.77%)
Thu, 12 Mar 2026, 10:08 am
Market Cap91.03M
PE Ratio51.48
Dividend0
Photoquip India Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 131.40M | 263.03M | 273.14M | 357.29M | 459.08M | 612.41M | 822.95M | 775.95M | 914.22M | 1.01B | 596.28M | 476.67M | 428.30M | 374.91M | 270.10M | 90.97M | 122.47M | 116.09M | 161.67M | 171.43M |
| Gross profit | 31.10M | 45.74M | 45.15M | 99.64M | 70.03M | 97.86M | 130.34M | 53.06M | 87.77M | 77.77M | 21.94M | 22.10M | 43.25M | 42.10M | 21.18M | -26.66M | 5.71M | -1.77M | 9.62M | 31.68M |
| Operating expenses (excl. COGS) | -20.12M | -28.28M | -27.31M | -38.86M | -27.39M | -39.61M | -58.04M | -47.53M | -87.81M | -125.06M | -82.67M | -32.43M | -41.09M | -41.09M | -41.15M | -3.24M | -18.00M | -22.68M | -20.60M | -26.59M |
| Selling/general/admin expenses, total | -19.70M | -27.98M | -27.00M | -38.51M | -27.39M | -39.61M | -56.39M | -39.68M | -87.81M | -121.87M | -82.67M | -32.43M | -41.09M | -37.61M | -41.15M | -9.90M | -13.83M | -18.00M | -20.37M | -26.59M |
| Research & development | -1.21M | -1.84M | -713.76K | -145.86K | -113.37K | -144.22K | 0 | -2.22M | -1.79M | -1.23M | -7.00K | -5.73K | -1.27M | -14.64K | 0 | 0 | — | 0 | — | — |
| Selling/general/admin expenses, other | -18.49M | -26.13M | -26.29M | -38.37M | -27.28M | -39.46M | -56.39M | -37.47M | -86.02M | -120.63M | -82.66M | -32.42M | -39.82M | -37.59M | -41.15M | -9.90M | -13.83M | -18.00M | -20.37M | -26.59M |
| Other operating expenses, total | -425.58K | -306.17K | -308.87K | -345.39K | 0 | 0 | -1.65M | -7.84M | 0 | -3.19M | 0 | 0 | 0 | -3.48M | 0 | 6.67M | -4.17M | -4.67M | -231.00K | -3.00K |
| Operating income | 10.98M | 17.45M | 17.83M | 60.79M | 42.63M | 58.25M | 72.31M | 5.53M | -32.53K | -47.28M | -60.73M | -10.33M | 2.16M | 1.01M | -19.98M | -29.90M | -12.29M | -24.44M | -10.98M | 5.09M |
| Non-operating income, total | -4.65M | -1.85M | -3.39M | 2.75M | 2.32M | 2.87M | -1.32M | -8.62M | -32.30M | 3.07M | 14.14M | -15.19M | -12.72M | -6.96M | -2.41M | 15.75M | -8.56M | -7.93M | -6.36M | -101.00K |
| Interest expense, net of interest capitalized | -5.11M | -5.25M | -4.73M | -5.60M | -3.85M | -2.88M | -8.99M | -10.24M | -21.80M | -20.13M | -19.40M | -18.80M | -18.24M | -14.42M | -15.47M | -14.42M | -12.69M | -11.11M | -9.65M | -9.58M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 458.64K | 3.40M | 1.34M | 8.35M | 6.17M | 5.76M | 8.28M | 1.61M | -10.51M | 23.20M | 33.54M | 3.61M | 5.52M | 7.96M | 13.07M | 30.17M | 4.13M | 3.18M | 3.28M | 9.48M |
| Non-operating interest income | 192.61K | 289.08K | 357.27K | 461.56K | 409.53K | 413.51K | 1.22M | 1.14M | 2.40M | 2.66M | 7.65M | 863.28K | 1.09M | 749.80K | 941.70K | 1.63M | 224.00K | 1.41M | 269.00K | 317.00K |
| Miscellaneous non-operating expense | 266.03K | 3.11M | 982.19K | 7.89M | 5.76M | 5.34M | 7.05M | 467.43K | -12.91M | 20.55M | 25.89M | 2.74M | 4.43M | 7.21M | 12.13M | 28.54M | 3.91M | 1.77M | 3.02M | 9.16M |
| Unusual income/expense | — | — | — | — | — | — | -604.51K | — | — | — | — | — | — | -505.12K | 0 | 0 | 0 | 0 | 0 | 0 |
| Pretax income | 6.32M | 15.61M | 14.44M | 63.53M | 44.95M | 61.12M | 70.99M | -3.09M | -32.34M | -44.21M | -46.59M | -25.52M | -10.56M | -5.96M | -22.38M | -14.14M | -20.85M | -32.37M | -17.35M | 4.99M |
| Taxes | 1.41M | -366.32K | -368.86K | -1.49M | -1.46M | -12.67M | -27.20M | 295.57K | 5.33M | 14.58M | 11.36M | 8.09M | 4.17M | -7.48M | -4.72M | -7.77M | -2.58M | -8.66M | -4.96M | -1.58M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 7.73M | 15.24M | 14.07M | 62.04M | 43.49M | 48.46M | 43.79M | -2.80M | -27.01M | -29.63M | -35.23M | -17.43M | -6.39M | -13.44M | -27.11M | -21.92M | -23.43M | -41.03M | -22.31M | 3.41M |
| Net income | 7.73M | 15.24M | 14.07M | 62.04M | 43.49M | 48.46M | 43.79M | -2.80M | -27.01M | -29.63M | -35.23M | -17.43M | -6.39M | -13.44M | -27.11M | -21.92M | -23.43M | -41.03M | -22.31M | 3.41M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 790.03K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 7.73M | 15.24M | 14.07M | 62.04M | 44.28M | 48.46M | 43.79M | -2.80M | -27.01M | -29.63M | -35.23M | -17.43M | -6.39M | -13.44M | -27.11M | -21.92M | -23.43M | -41.03M | -22.31M | 3.41M |
| Basic earnings per share (Basic EPS) | 1.61 | 3.17 | 2.93 | 12.92 | 9.22 | 10.09 | 9.12 | -0.58 | -5.63 | -6.17 | -7.34 | -3.63 | -1.33 | -2.8 | -5.65 | -4.57 | -4.88 | -8.55 | -4.17 | 0.57 |
| Diluted earnings per share (Diluted EPS) | 1.61 | 3.17 | 2.93 | 12.92 | 9.22 | 10.09 | 9.12 | -0.58 | -5.63 | -6.17 | -7.34 | -3.63 | -1.33 | -2.8 | -5.65 | -4.57 | -4.88 | -8.55 | -4.17 | 0.57 |
| EBITDA | 12.35M | 26.68M | 27.11M | 71.36M | 54.71M | 69.98M | 77.16M | 14.90M | 16.85M | -28.55M | -41.61M | -3.36M | 9.42M | 8.25M | -10.55M | -21.76M | -5.35M | -17.69M | -5.15M | 13.05M |
| EBIT | 10.98M | 17.45M | 17.83M | 60.79M | 42.63M | 58.25M | 72.31M | 5.53M | -32.53K | -47.28M | -60.73M | -10.33M | 2.16M | 1.01M | -19.98M | -29.90M | -12.29M | -24.44M | -10.98M | 5.09M |
| Total operating expenses | -120.42M | -245.57M | -255.31M | -296.50M | -416.45M | -554.16M | -750.64M | -770.42M | -914.25M | -1.05B | -657.01M | -487.00M | -426.13M | -373.90M | -290.07M | -120.86M | -134.76M | -140.53M | -172.65M | -166.34M |
| Prepaid expenses | 603.24K | 1.11M | 503.55K | 910.42K | 15.77M | 42.60M | — | — | — | — | — | 1.60M | 1.82M | 2.82M | 257.06K | 148.48K | 288.00K | 389.00K | 2.14M | 802.00K |
| Deferred income, current | — | — | — | — | — | — | — | — | — | — | — | — | 6.83M | 9.79M | 3.95M | — | — | — | — | — |
| Capital and operating lease obligations | 366.72K | 140.82K | 1.84M | 1.79M | 9.98M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.43M | 644.63K | 0 | 0 | 0 | 2.66M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 692.50K | 1.06M | 1.43M | 2.88M | 3.35M | 4.04M | 4.40M | 14.52M | 16.88M | 16.40M | — | 12.26M | 10.41M | 8.60M | 8.41M | 9.03M | 8.11M | 7.05M | 5.96M | 2.43M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800