Piccadily Agro Industries Ltd
NSE: PICCADIL BSE: 530305
₹595.10
+11.50 (1.97%)
Fri, 23 Oct 2026, 08:05 am
Market Cap (in Cr)5749.22
PE Ratio41.70
Dividend0.17
Process Industries
Agricultural Commodities/Milling
24.5KPiccadily Agro Industries Financials
| Particulars | Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 430.31M | 706.35M | 1.15B | 1.39B | 1.67B | 2.17B | 2.27B | 3.27B | 3.76B | 3.44B | 2.71B | 3.29B | 3.34B | 3.71B | 3.99B | 4.88B | 5.72B | 5.98B | 7.42B | 7.97B |
| Gross profit | 88.88M | 73.97M | 231.24M | 180.55M | 257.11M | 599.31M | 383.68M | 539.18M | 561.76M | 391.91M | 327.38M | 575.34M | 311.10M | 306.75M | 459.78M | 714.57M | 807.86M | 798.34M | 1.91B | 2.40B |
| Operating expenses (excl. COGS) | -45.50M | -58.14M | -206.24M | -67.57M | -38.38M | -177.26M | -149.57M | -184.26M | -198.48M | -216.62M | -206.61M | -223.48M | -137.30M | -158.99M | -185.04M | -332.38M | -256.25M | -333.64M | -581.76M | -755.74M |
| Selling/general/admin expenses, total | -31.31M | -52.95M | -203.35M | -66.84M | -21.76M | -163.32M | -135.26M | -168.57M | -181.36M | -197.76M | -205.12M | -193.75M | -137.30M | -82.80M | -130.43M | -143.42M | -199.58M | -260.78M | -387.94M | -644.53M |
| Research & development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | — | — | — | — | 0 | 0 | — | 0 | 0 |
| Selling/general/admin expenses, other | -31.31M | -52.95M | -203.35M | -66.84M | -21.76M | -163.32M | -135.26M | -168.57M | -181.36M | -197.76M | -205.12M | -193.75M | -137.30M | -82.80M | -130.43M | -143.42M | -199.58M | -260.78M | -387.94M | -644.53M |
| Other operating expenses, total | -14.19M | -5.19M | -2.89M | -726.65K | -16.62M | -13.95M | -14.31M | -15.69M | -17.12M | -18.86M | -1.49M | -29.73M | 0 | -76.19M | -54.61M | -188.97M | -56.67M | -72.86M | -193.82M | -111.21M |
| Operating income | 43.37M | 15.83M | 25.01M | 112.98M | 218.73M | 422.05M | 234.11M | 354.92M | 363.28M | 175.28M | 120.77M | 351.86M | 173.80M | 147.75M | 274.74M | 382.19M | 551.61M | 464.70M | 1.33B | 1.65B |
| Non-operating income, total | -26.80M | -10.91M | -10.22M | 5.53M | -25.78M | -14.69M | -21.31M | -51.23M | -30.21M | -28.14M | -72.71M | -167.39M | -155.35M | -80.45M | -162.46M | -135.09M | -138.12M | -132.15M | 137.84M | -226.96M |
| Interest expense, net of interest capitalized | -30.78M | -26.53M | -31.09M | -30.24M | -36.21M | -65.55M | -85.02M | -97.44M | -83.49M | -89.56M | -145.12M | -173.45M | -162.43M | -165.94M | -148.46M | -158.46M | -141.13M | -133.05M | -157.21M | -278.48M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 4.73M | 16.46M | 23.42M | 35.77M | 16.71M | 52.97M | 63.69M | 46.20M | 53.27M | 61.42M | 68.91M | 6.07M | 7.08M | 85.49M | -14.00M | 23.38M | 3.02M | 903.00K | 295.05M | 51.51M |
| Non-operating interest income | 6.94M | 14.71M | 23.25M | 2.89M | 4.26M | 17.82M | 18.55M | 17.55M | 30.62M | 44.25M | 46.86M | 2.42M | 260.65K | 722.33K | 651.99K | 529.62K | 980.66K | 1.05M | 1.21M | 50.70M |
| Miscellaneous non-operating expense | -2.20M | 1.75M | 164.61K | 32.88M | 12.45M | 35.15M | 45.14M | 28.65M | 22.65M | 17.17M | 22.04M | 3.64M | 6.82M | 84.77M | -14.66M | 22.85M | 2.04M | -148.00K | 293.84M | 816.00K |
| Unusual income/expense | -758.40K | -836.01K | -2.55M | — | -6.27M | -2.11M | 29.01K | — | — | — | 3.50M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Pretax income | 16.57M | 4.92M | 14.79M | 118.52M | 199.23M | 407.36M | 212.80M | 303.69M | 333.07M | 147.14M | 48.06M | 184.47M | 18.45M | 67.30M | 112.28M | 247.10M | 413.49M | 332.56M | 1.46B | 1.42B |
| Taxes | 1.41M | -1.96M | -2.88M | -28.37M | -100.77M | -130.65M | -59.66M | -95.53M | -120.27M | -57.89M | -32.68M | -104.97M | 27.25M | -13.73M | 23.26M | -70.67M | -121.12M | -99.60M | -359.99M | -395.01M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 17.99M | 2.96M | 11.91M | 90.14M | 98.45M | 276.71M | 153.14M | 208.16M | 212.79M | 89.25M | 15.38M | 79.50M | 45.70M | 21.29M | 191.26M | 179.53M | 292.42M | 223.34M | 1.10B | 1.02B |
| Net income | 17.99M | 2.96M | 11.91M | 90.14M | 98.45M | 276.71M | 153.14M | 208.16M | 212.79M | 89.25M | 15.38M | 79.50M | 45.70M | 21.29M | 191.26M | 179.53M | 292.42M | 223.34M | 1.10B | 1.02B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 17.99M | 2.96M | 11.91M | 90.14M | 98.45M | 276.71M | 153.14M | 208.16M | 212.79M | 89.25M | 15.38M | 79.50M | 45.70M | 21.29M | 191.26M | 179.53M | 292.42M | 223.34M | 1.10B | 1.02B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 78.27M | 50.11M | 60.95M | 152.50M | 275.82M | 485.63M | 303.69M | 436.29M | 460.66M | 281.91M | 233.59M | 482.05M | 301.07M | 273.29M | 406.22M | 517.09M | 696.81M | 620.57M | 1.51B | 1.84B |
| EBIT | 43.37M | 15.83M | 25.01M | 112.98M | 218.73M | 422.05M | 234.11M | 354.92M | 363.28M | 175.28M | 120.77M | 351.86M | 173.80M | 147.75M | 274.74M | 382.19M | 551.61M | 464.70M | 1.33B | 1.65B |
| Total operating expenses | -386.94M | -690.52M | -1.13B | -1.28B | -1.45B | -1.74B | -2.04B | -2.92B | -3.40B | -3.27B | -2.59B | -2.94B | -3.17B | -3.56B | -3.72B | -4.50B | -5.17B | -5.52B | -6.10B | -6.32B |
| Prepaid expenses | 0 | 0 | 0 | 0 | — | 0 | 3.73M | 13.28M | 13.54M | 19.50M | 3.73M | 18.47M | 10.42M | 7.94M | 9.26M | 11.76M | 25.80M | 38.01M | 88.00M | 93.55M |
| Deferred income, current | — | — | — | — | — | — | — | — | — | — | — | 155.06M | 51.94M | 19.62M | 63.55M | 118.97M | 151.38M | 165.20M | 184.45M | 269.20M |
| Capital and operating lease obligations | 4.88M | 4.88M | 10.24M | 6.21M | 0 | 0 | 70.46M | 0 | 50.48M | 1.39M | 100.05K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 93.38M | 88.30M | 76.55M | 69.20M | 86.51M | 132.08M | 143.14M | 172.60M | 187.89M | 187.74M | 214.98M | 277.59M | 235.78M | 226.40M | 166.01M | 155.22M | 144.24M | 139.26M | 156.40M | 178.49M |
| Deferred income, non-current | 0 | 0 | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | -55.00M | -27.41M | -27.59M | 0 | 0 | 0 | 0 | 0 | 0 | -18.87M | -47.17M | -9.43M | -18.87M | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
