Piccadily Sugar & Allied Inds Ltd Financials: P&L, Balance Sheet & Cash Flow

Piccadily Sugar & Allied Inds Ltd

NSE: PICCADSUG BSE: 507498

₹33.88

(4.63)%

Tue, 03 Feb 2026, 08:14 am

MTF 5xInvest in Piccadily Sugar & Allied Inds Ltd with 5x Leverage Buy with MTF

Market Cap775.54M

PE Ratio32.68

Dividend0

Process Industries

Agricultural Commodities/Milling

24.5K

Financials

Income Statement Balance Sheet Cashflow

Particulars	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	385.08M	295.91M	259.15M	283.73M	204.59M	143.03M	121.99M	105.61M	78.79M	87.69M	330.12M	388.90M	237.54M	296.18M	173.48M	48.37M	42.68M
Gross profit	362.06M	54.92M	54.38M	21.68M	2.07M	18.44M	7.38M	9.36M	-6.01M	718.12K	29.41M	24.85M	-1.47M	34.11M	-24.12M	-35.25M	-37.74M
Operating expenses (excl. COGS)	23.03M	-24.33M	-26.71M	-25.27M	-20.87M	-24.91M	-20.75M	-20.83M	-16.88M	-36.46M	-35.45M	-59.09M	-43.95M	-51.62M	-41.62M	-24.94M	-25.25M
Selling/general/admin expenses, total	-35.34M	-22.82M	-26.42M	-24.90M	-17.68M	-19.39M	-14.51M	-20.83M	-16.88M	-27.42M	-13.66M	-58.54M	-13.41M	-17.74M	-9.27M	-4.09M	-3.73M
Research & development	0	0	0	0	0	0	0	0	—	—	—	—	—	—	—	—	—
Selling/general/admin expenses, other	-35.34M	-22.82M	-26.42M	-24.90M	-17.68M	-19.39M	-14.51M	-20.83M	-16.88M	-27.42M	-13.66M	-58.54M	-13.41M	-17.74M	-9.27M	-4.09M	-3.73M
Other operating expenses, total	58.36M	-1.52M	-286.50K	-376.14K	-3.19M	-5.52M	-6.25M	0	0	-9.04M	-21.80M	-543.51K	-30.54M	-33.88M	-32.35M	-20.84M	-21.52M
Operating income	-3.51M	30.58M	27.67M	-3.59M	-18.80M	-6.47M	-13.37M	-11.46M	-22.89M	-35.74M	-6.05M	-34.24M	-45.42M	-17.51M	-65.73M	-60.19M	-62.99M
Non-operating income, total	-429.61K	-3.79M	563.18K	63.74M	2.92M	6.67M	11.43M	11.54M	23.91M	36.25M	10.98M	36.62M	50.01M	18.05M	37.08M	39.69M	43.61M
Interest expense, net of interest capitalized	-10.20M	-6.77M	-2.69M	-2.70M	-2.83M	-2.96M	-3.00M	-3.05M	-2.64M	-1.34M	-5.94M	-6.01M	-4.94M	-3.86M	-2.93M	-262.00K	-38.00K
Interest capitalized	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	9.77M	2.99M	3.25M	67.00M	5.76M	9.64M	14.43M	14.59M	26.54M	37.59M	16.92M	42.62M	54.96M	21.91M	40.01M	39.95M	43.65M
Non-operating interest income	—	—	—	57.59K	75.90K	77.69K	521.47K	87.83K	451.55K	204.41K	426.00K	829.33K	323.63K	248.96K	277.00K	199.00K	401.00K
Miscellaneous non-operating expense	9.77M	2.99M	3.25M	66.94M	5.69M	9.56M	13.91M	14.50M	26.09M	37.39M	16.50M	41.80M	54.63M	21.66M	39.73M	39.75M	43.25M
Unusual income/expense	—	—	—	-560.71K	-5.37K	—	—	—	—	—	—	0	0	114	0	0	0
Pretax income	-3.94M	26.79M	28.23M	60.15M	-15.88M	207.52K	-1.94M	76.88K	1.01M	505.15K	4.93M	2.38M	4.59M	540.36K	-28.65M	-20.50M	-19.39M
Taxes	-112.70K	20.33K	0	1.75M	8.98M	-827.41K	-660.24K	147.64K	-78.53K	-1.73M	-1.64M	-2.20M	4.52M	-416.46K	7.91M	1.50M	10.32M
Non-controlling/minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
After tax other income/expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	-4.05M	26.81M	28.23M	61.89M	-6.90M	-619.89K	-2.60M	224.52K	934.89K	-1.22M	3.30M	179.87K	9.11M	123.89K	-20.74M	-19.00M	-9.07M
Net income	-4.05M	26.81M	28.23M	61.89M	-6.90M	-619.89K	-2.60M	224.52K	934.89K	-1.22M	3.30M	179.87K	9.11M	123.89K	-20.74M	-19.00M	-9.07M
Dilution adjustment	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	-4.05M	26.81M	28.23M	61.89M	-6.90M	-619.89K	-2.60M	224.52K	934.89K	-1.22M	3.30M	179.87K	9.11M	123.89K	-20.74M	-19.00M	-9.07M
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	408.11M	54.77M	52.95M	22.92M	11.06M	14.91M	11.50M	13.37M	2.43M	-9.19M	27.06M	2.09M	-10.33M	14.66M	-36.83M	-31.31M	-35.70M
EBIT	385.08M	30.58M	27.67M	-3.59M	-18.80M	-6.47M	-13.37M	-11.46M	-22.89M	-35.74M	-6.05M	-34.24M	-45.42M	-17.51M	-65.73M	-60.19M	-62.99M
Total operating expenses	0	-265.33M	-231.48M	-287.33M	-223.39M	-149.50M	-135.36M	-117.07M	-101.69M	-123.44M	-336.17M	-423.14M	-282.97M	-313.69M	-239.21M	-108.56M	-105.68M
Prepaid expenses	—	—	—	—	—	—	—	—	7.85M	16.68M	19.33M	20.04M	24.02M	24.04M	44.39M	56.03M	43.05M
Deferred income, current	—	—	—	—	—	—	—	—	16.42M	1.97M	1.17M	751.98K	930.98K	2.14M	57.00K	91.00K	3.72M
Capital and operating lease obligations	0	0	0	0	0	0	0	2.70M	1.06M	1.06M	4.99M	1.41M	0	0	0	0	0
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	—	—	—	48.82M	46.98M	45.67M	44.09M	42.02M	39.02M	40.15M	45.73M	45.92M	44.63M	39.87M	38.15M	38.59M	33.34M
Deferred income, non-current	0	0	0	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in accrued expenses	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800