Pidilite Industries Ltd
NSE: PIDILITIND BSE: 500331
₹1423.80
(-0.51)%
Sun, 01 Feb 2026, 04:15 pm
Market Cap1456.55B
PE Ratio65.19
Dividend0.70
Process Industries
Industrial Specialties
24.5KFinancials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 9.17B | 12.48B | 17.08B | 19.86B | 21.92B | 26.44B | 31.10B | 36.58B | 42.61B | 48.20B | 53.48B | 56.01B | 60.49B | 70.62B | 72.75B | 72.83B | 99.07B | 117.64B | 123.70B | 131.23B |
| Gross profit | 1.38B | 1.69B | 2.42B | 4.06B | 6.58B | 8.09B | 8.88B | 11.02B | 12.41B | 13.73B | 19.65B | 20.60B | 21.85B | 22.45B | 24.78B | 24.15B | 26.92B | 30.29B | 40.54B | 44.44B |
| Operating expenses (excl. COGS) | -219.23M | -273.47M | -432.18M | -2.38B | -3.37B | -4.11B | -4.69B | -5.83B | -6.62B | -7.38B | -8.88B | -8.85B | -9.49B | -9.84B | -10.60B | -9.02B | -10.39B | -12.58B | -16.34B | -17.49B |
| Selling/general/admin expenses, total | — | — | -18.56M | -2.86M | -3.34B | -4.09B | -4.67B | -5.78B | -6.62B | -7.36B | -8.85B | -8.94B | -9.62B | -9.78B | -10.55B | -8.97B | -10.30B | -12.63B | -16.14B | -17.26B |
| Research & development | -3.10M | -3.09M | -18.56M | -2.86M | -2.75M | -105.96M | -128.61M | -164.17M | 0 | 0 | -302.00M | -366.10M | -517.10M | -648.90M | -702.00M | -686.20M | -652.40M | -763.10M | -862.20M | -1.00B |
| Selling/general/admin expenses, other | — | — | — | — | -3.34B | -3.98B | -4.54B | -5.61B | -6.62B | -7.36B | -8.55B | -8.58B | -9.10B | -9.14B | -9.85B | -8.29B | -9.65B | -11.87B | -15.28B | -16.25B |
| Other operating expenses, total | -219.23M | -273.47M | -413.62M | -2.38B | -26.42M | -19.12M | -20.54M | -52.38M | -4.94M | -18.59M | -26.00M | 91.50M | 122.80M | -57.20M | -48.00M | -47.60M | -92.60M | 51.20M | -196.90M | -231.70M |
| Operating income | 1.16B | 1.41B | 1.99B | 1.68B | 3.21B | 3.98B | 4.19B | 5.18B | 5.79B | 6.36B | 10.78B | 11.75B | 12.34B | 12.61B | 14.18B | 15.13B | 16.53B | 17.71B | 24.20B | 26.95B |
| Non-operating income, total | 102.11M | 19.43M | 56.42M | -429.79M | -102.50M | 50.89M | 134.67M | 628.82M | 336.34M | 423.58M | 629.90M | 736.10M | 1.25B | 768.60M | 483.30M | 50.50M | -509.60M | -540.30M | -365.80M | 1.31B |
| Interest expense, net of interest capitalized | -15.41M | -66.35M | -190.27M | -360.84M | -328.54M | -314.26M | -259.00M | -213.82M | -116.23M | -103.72M | -132.70M | -139.30M | -141.40M | -75.00M | -175.90M | -234.40M | -342.00M | -373.00M | -511.90M | -503.50M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 117.52M | 87.03M | 246.69M | -67.15M | 226.04M | 365.22M | 393.89M | 824.34M | 511.13M | 568.07M | 265.20M | 20.70M | 321.50M | -146.10M | 92.70M | -159.40M | -412.70M | -374.20M | -638.80M | -48.50M |
| Non-operating interest income | 11.91M | 11.40M | 24.39M | 11.09M | 6.57M | 31.01M | 94.87M | 224.62M | 113.92M | 113.32M | 50.70M | 58.90M | 74.40M | 93.40M | 124.60M | 168.40M | 45.80M | 76.30M | 120.70M | 165.40M |
| Miscellaneous non-operating expense | 105.61M | 75.63M | 222.30M | -78.24M | 219.47M | 334.21M | 299.02M | 599.72M | 397.21M | 454.75M | 182.50M | -91.20M | 201.20M | -239.50M | -31.90M | -327.80M | -458.50M | -450.50M | -759.50M | -213.90M |
| Unusual income/expense | — | -1.25M | — | -1.80M | — | -70.00K | -220.00K | 18.30M | -58.56M | -40.77M | 497.40M | 854.70M | 1.07B | 989.70M | 566.50M | 444.30M | 245.10M | 206.90M | 784.90M | 1.87B |
| Pretax income | 1.26B | 1.43B | 2.04B | 1.25B | 3.11B | 4.03B | 4.33B | 5.81B | 6.12B | 6.78B | 11.41B | 12.48B | 13.59B | 13.38B | 14.67B | 15.19B | 16.02B | 17.17B | 23.83B | 28.26B |
| Taxes | -383.39M | -318.11M | -324.51M | -139.02M | -364.40M | -946.77M | -1.10B | -1.60B | -1.65B | -1.69B | -3.34B | -3.85B | -3.93B | -4.13B | -3.48B | -3.96B | -4.07B | -4.34B | -6.32B | -7.27B |
| Non-controlling/minority interest | 2.82M | 740.00K | 1.75M | 6.88M | -540.00K | -380.00K | -3.02M | -2.43M | -2.88M | -9.79M | -44.00M | -32.30M | -37.40M | -34.80M | -56.30M | 50.80M | 8.00M | -156.20M | -180.40M | -199.30M |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 877.58M | 1.12B | 1.73B | 1.12B | 2.77B | 3.10B | 3.24B | 4.24B | 4.50B | 5.13B | 8.03B | 8.60B | 9.62B | 9.25B | 11.16B | 11.31B | 12.08B | 12.73B | 17.29B | 20.76B |
| Net income | 877.58M | 1.12B | 1.73B | 1.12B | 2.77B | 3.10B | 3.24B | 4.24B | 4.50B | 5.13B | 8.03B | 8.60B | 9.62B | 9.25B | 11.16B | 11.31B | 12.08B | 12.73B | 17.29B | 20.76B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 750.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 877.58M | 1.12B | 1.73B | 1.12B | 2.77B | 3.10B | 3.24B | 4.24B | 4.50B | 5.13B | 8.03B | 8.60B | 9.62B | 9.25B | 11.16B | 11.31B | 12.08B | 12.73B | 17.29B | 20.76B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 1.44B | 1.74B | 2.45B | 2.27B | 3.88B | 4.58B | 4.83B | 5.87B | 6.60B | 7.53B | 11.78B | 12.90B | 13.55B | 13.88B | 15.88B | 17.14B | 18.92B | 20.40B | 27.40B | 30.45B |
| EBIT | 1.16B | 1.41B | 1.99B | 1.68B | 3.21B | 3.98B | 4.19B | 5.18B | 5.79B | 6.36B | 10.78B | 11.75B | 12.35B | 12.61B | 14.18B | 15.13B | 16.53B | 17.71B | 24.20B | 26.95B |
| Total operating expenses | -8.01B | -11.07B | -15.10B | -18.19B | -18.70B | -22.46B | -26.91B | -31.40B | -36.82B | -41.85B | -42.70B | -44.27B | -48.14B | -58.01B | -58.57B | -57.70B | -82.54B | -99.93B | -99.50B | -104.28B |
| Prepaid expenses | 76.94M | 102.98M | 123.11M | 18.00M | 140.41M | 85.46M | 94.48M | 62.21M | 64.28M | 95.68M | 107.50M | 146.20M | 125.30M | 131.00M | 143.30M | 141.30M | 255.70M | 254.30M | 247.30M | 420.40M |
| Deferred income, current | — | — | — | — | — | — | — | — | 71.66M | 67.72M | 309.00M | 282.50M | 312.80M | 276.90M | 411.00M | 282.90M | 257.40M | 284.90M | 278.60M | 142.50M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 830.80M | 830.80M | 806.80M | 960.40M | 1.76B | 1.94B | 2.20B |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 316.49M | 352.76M | 416.10M | 433.95M | 416.66M | 420.56M | 559.97M | 614.94M | 696.35M | 779.43M | 803.90M | 914.70M | 1.11B | 1.20B | 822.90M | 3.98B | 3.98B | 3.98B | 3.92B | 4.05B |
| Deferred income, non-current | 0 | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — |
| Minority interest | 14.65M | 15.22M | 12.71M | 6.71M | 1.58M | 2.04M | 5.33M | 9.55M | 41.63M | 51.04M | 433.80M | 1.27B | 1.75B | 2.07B | 2.16B | 2.40B | 1.99B | 2.34B | 2.10B | 2.03B |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -287.98M | 0 | -442.47M | -512.74M | -518.52M | -885.07M | -1.03B | -1.12B | -1.56B | -1.62B | -4.03B | -316.30M | -2.93B | -3.63B | -8.25B | -6.90M | -4.32B | -5.08B | -5.60B | -8.13B |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800