Pil Italica Lifestyle Ltd
NSE: PILITA BSE: 500327
₹8.49
(0.12%)
Wed, 11 Mar 2026, 07:05 am
Market Cap1.96B
PE Ratio44.47
Dividend0
Pil Italica Lifestyle Balance Sheet
| Particulars | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | — | 0 | -4.34M | -3.52M | -4.16M | -3.97M | -2.92M | -5.26M | -1.65M | -688.00K | -1.39M | -3.91M | -8.09M | -10.05M | -10.62M | -15.86M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 565.52M | 107.88M | 100.99M | 101.21M | 111.12M | 126.84M | 141.74M | 441.26M | 669.39M | 647.04M | 697.40M | 748.26M | 843.35M | 871.87M | 971.04M | 971.27M |
| Total current assets | 37.25M | 47.72M | 48.18M | 58.24M | 73.76M | 82.15M | 96.21M | 396.67M | 498.33M | 537.02M | 603.57M | 651.24M | 675.03M | 680.09M | 630.93M | 502.21M |
| Cash and short term investments | 854.84K | 2.27M | 719.45K | 1.56M | 2.30M | 2.62M | 5.33M | 37.81M | 19.53M | 841.00K | 2.12M | 12.21M | 12.52M | 24.73M | 18.83M | 25.10M |
| Cash & equivalents | 854.84K | 2.27M | 719.45K | 1.56M | 2.30M | 2.62M | 5.33M | 22.34M | 2.97M | 841.00K | 2.12M | 897.00K | 707.00K | 8.94M | 668.00K | 3.79M |
| Short term investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.47M | 16.57M | 0 | 0 | 11.31M | 11.82M | 15.79M | 18.17M | 21.31M |
| Total receivables, net | 9.72M | 9.65M | 17.85M | 16.84M | 16.47M | 16.26M | 25.37M | 269.42M | 394.72M | 431.44M | 462.59M | 430.89M | 493.80M | 471.91M | 399.37M | 285.51M |
| Accounts receivable - trade, net | 3.91M | 3.99M | 11.21M | 9.44M | 16.05M | 14.82M | 24.02M | 109.48M | 69.17M | 47.70M | 59.46M | 47.77M | 44.78M | 59.33M | 65.28M | 56.36M |
| Other receivables | 5.81M | 5.67M | 6.64M | 7.40M | 419.72K | 1.45M | 1.34M | 159.93M | 325.55M | 383.73M | 403.14M | 383.12M | 449.02M | 412.58M | 334.09M | 229.15M |
| Total inventory | 24.09M | 32.08M | 29.43M | 39.65M | 45.86M | 52.01M | 54.58M | 87.95M | 83.34M | 88.30M | 111.69M | 173.36M | 145.37M | 166.03M | 178.12M | 166.65M |
| Other current assets, total | 2.51M | 3.51M | 0 | 0 | 8.58M | 10.80M | 10.58M | 1.18M | 434.00K | 16.14M | 26.50M | 34.21M | 22.83M | 16.92M | 34.00M | 24.22M |
| Total non-current assets | 528.27M | 60.16M | 52.81M | 42.97M | 37.36M | 44.68M | 45.52M | 44.59M | 171.07M | 110.01M | 93.83M | 97.02M | 168.32M | 191.78M | 340.11M | 469.06M |
| Long term investments | 31.00K | 31.00K | 31.00K | 31.00K | 2.80M | 3.05M | 0 | 100.00K | 67.10M | 100.00K | 100.00K | 0 | 24.89M | 24.89M | 24.89M | 24.89M |
| Note receivable - long term | — | — | 0 | 0 | 0 | 0 | — | — | — | 0 | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 31.00K | 31.00K | 31.00K | 31.00K | 2.80M | 3.05M | 0 | 100.00K | 67.10M | 100.00K | 100.00K | 0 | 24.89M | 24.89M | 24.89M | 24.89M |
| Net property/plant/equipment | 528.24M | 60.13M | 50.60M | 40.49M | 33.19M | 40.91M | 41.90M | 40.87M | 40.13M | 43.59M | 61.82M | 73.52M | 128.43M | 157.11M | 307.64M | 436.55M |
| Gross property/plant/equipment | 754.89M | 756.29M | 757.67M | 758.50M | 759.93M | 771.06M | 775.54M | 777.59M | 780.04M | 786.75M | 451.90M | 468.36M | 520.02M | 556.51M | 715.01M | 719.70M |
| Deferred tax assets | — | — | — | — | — | — | — | — | 59.83M | 61.86M | 26.57M | 14.11M | 5.65M | 0 | 0 | — |
| Net intangible assets | 0 | 0 | 0 | 0 | 1.37M | 719.82K | 82.94K | 76.00K | 118.00K | 122.00K | 178.00K | 243.00K | 238.00K | 303.00K | 1.38M | 1.29M |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | 1.37M | 719.82K | 82.94K | 76.00K | 118.00K | 122.00K | 178.00K | 243.00K | 238.00K | 303.00K | 1.38M | 1.29M |
| Other long term assets, total | 0 | 0 | 2.18M | 2.45M | 0 | 0 | 3.54M | 3.54M | 3.90M | 4.34M | 5.16M | 9.15M | 9.11M | 9.48M | 6.20M | 6.33M |
| Short term debt | 391.88M | 0 | 10.00M | 10.00M | 10.00M | 10.00M | 31.41M | 7.25M | 7.27M | 1.44M | 37.82M | 59.07M | 131.51M | 103.87M | 149.56M | 90.70M |
| Current portion of LT debt and capital leases | — | — | 10.00M | 10.00M | 10.00M | 10.00M | 9.00M | 7.25M | 7.27M | 0 | 0 | 0 | 1.19M | 1.73M | 2.60M | 2.63M |
| Short term debt excl. current portion of LT debt | 391.88M | 0 | 0 | 0 | 0 | 0 | 22.41M | 0 | 0 | 1.44M | 37.82M | 59.07M | 130.33M | 102.14M | 146.96M | 88.07M |
| Accounts payable | 23.92M | 25.94M | 23.10M | 34.25M | 12.89M | 6.56M | 9.90M | 95.79M | 52.79M | 33.99M | 45.45M | 34.16M | 18.24M | 32.38M | 20.72M | 10.18M |
| Income tax payable | — | — | — | — | — | — | — | — | 6.84M | 4.59M | 0 | — | — | — | — | 4.87M |
| Long term debt | 541.30M | 223.95M | 64.36M | 29.00M | 19.00M | 9.00M | 0 | 0 | 0 | 0 | 0 | 2.27M | 9.71M | 7.93M | 6.51M | 3.99M |
| Long term debt excl. lease liabilities | 541.30M | 223.95M | 64.36M | 29.00M | 19.00M | 9.00M | 0 | 0 | 0 | 0 | 0 | 2.27M | 9.71M | 7.93M | 6.51M | 3.99M |
| Total equity | -747.44M | -466.34M | -474.07M | -452.86M | -72.75M | -14.28M | -10.28M | 260.34M | 563.58M | 595.01M | 603.00M | 640.05M | 665.19M | 695.62M | 741.82M | 794.25M |
| Shareholders' equity | -747.44M | -466.34M | -474.07M | -452.86M | -72.75M | -14.28M | -10.28M | 260.34M | 563.58M | 595.01M | 603.00M | 640.05M | 665.19M | 695.62M | 741.82M | 794.25M |
| Common equity, total | -747.44M | -466.34M | -474.07M | -452.86M | -72.75M | -14.28M | -10.28M | 260.34M | 563.58M | 595.01M | 603.00M | 640.05M | 665.19M | 695.62M | 741.82M | 794.25M |
| Other common equity | -956.04M | -674.94M | -682.67M | -661.46M | 18.26M | 2.51M | 2.51M | 67.76M | 2.51M | 406.11M | 2.51M | 2.51M | 2.51M | 2.51M | 2.51M | 2.51M |
| Total debt | 933.19M | 223.95M | 74.36M | 39.00M | 29.00M | 19.00M | 31.41M | 7.25M | 7.27M | 1.44M | 37.82M | 61.34M | 141.23M | 111.81M | 156.08M | 94.69M |
| Net debt | 932.33M | 221.68M | 73.64M | 37.44M | 26.70M | 16.38M | 26.08M | -30.56M | -12.26M | 600.00K | 35.71M | 49.14M | 128.71M | 87.07M | 137.25M | 69.59M |
| Change in accounts receivable | -229.58K | -1.06M | -8.16M | 987.02K | -6.61M | 1.23M | -9.21M | -85.46M | 40.31M | 21.47M | -31.15M | 31.70M | -62.91M | 21.89M | 72.54M | 114.04M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 7.80M | -3.67M | -1.61M | 11.14M | -21.36M | -6.33M | 3.34M | 83.92M | -43.00M | -18.80M | 11.46M | -11.29M | -15.92M | 14.14M | -11.65M | -10.54M |
| Change in other assets/liabilities | 0 | 0 | 16.26M | -22.59M | -341.16M | -29.82M | -2.82M | -110.56M | -250.94M | -32.57M | -13.88M | -9.92M | 15.92M | 13.63M | -9.87M | 13.73M |
| Sale of fixed assets & businesses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 1.91M | 0 | 700.00K | 44.27M |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | 31.00K | 0 | 0 | -100.00K | 0 | 0 | 0 | 0 | -24.89M | 0 | 0 | 0 |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 31.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.00K | 0 | 0 | 0 | 0 | -24.89M | 0 | 0 | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | -5.50M | 14.65M | -10.00M | -10.00M | -10.00M | -10.00M | 10.32M | -22.41M | 0 | 0 | 37.82M | 23.52M | 81.11M | -29.42M | -9.60M | -8.78M |
| Issuance/retirement of long term debt | -5.50M | 14.65M | -10.00M | -10.00M | -10.00M | -10.00M | -10.00M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | 0 | 0 | 20.32M | -22.41M | 0 | 0 | 37.82M | 0 | 0 | 0 | 0 | — |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | 23.52M | 81.11M | -29.42M | -9.60M | -8.78M |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800