Pitti Engineering Ltd
NSE: PITTIENG BSE: 513519
₹910.05
(-0.64%)
Tue, 03 Mar 2026, 01:54 pm
Market Cap34.16B
PE Ratio26.58
Dividend0.17
Pitti Engineering Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -13.67M | -35.68M | -42.68M | -109.36M | -106.48M | -117.49M | -186.18M | -148.28M | -100.83M | -112.66M | -170.35M | -173.76M | -219.72M | -290.10M | -312.23M | -286.12M | -392.59M | -433.61M | -551.60M | -697.90M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 769.19M | 1.20B | 1.65B | 2.09B | 2.05B | 2.50B | 3.58B | 3.22B | 3.09B | 3.68B | 3.62B | 4.10B | 5.49B | 5.84B | 5.96B | 7.01B | 9.57B | 9.89B | 14.29B | 20.32B |
| Total current assets | 573.59M | 734.18M | 965.64M | 1.30B | 1.33B | 1.82B | 2.75B | 2.32B | 2.11B | 2.53B | 2.56B | 2.47B | 3.14B | 3.28B | 3.18B | 3.86B | 5.88B | 5.42B | 7.34B | 8.55B |
| Cash and short term investments | 19.88M | 57.83M | 84.86M | 68.34M | 63.49M | 93.26M | 113.74M | 63.10M | 94.70M | 152.89M | 182.31M | 110.34M | 135.40M | 139.84M | 148.66M | 89.55M | 350.50M | 651.77M | 1.11B | 1.40B |
| Cash & equivalents | 13.24M | 39.91M | 59.66M | 24.26M | 14.38M | 18.07M | 8.64M | 9.13M | 94.69M | 152.88M | 182.30M | 110.17M | 34.21M | 14.19M | 67.04M | 3.68M | 77.08M | 397.89M | 771.47M | 988.03M |
| Short term investments | 6.64M | 17.92M | 25.20M | 44.07M | 49.11M | 75.18M | 105.10M | 53.97M | 10.00K | 10.00K | 11.00K | 172.00K | 101.19M | 125.65M | 81.61M | 85.87M | 273.42M | 253.88M | 338.75M | 416.63M |
| Total receivables, net | 284.78M | 348.25M | 363.51M | 477.27M | 474.04M | 708.04M | 1.13B | 891.55M | 657.42M | 1.07B | 1.15B | 944.05M | 1.47B | 1.92B | 1.44B | 1.90B | 2.35B | 1.97B | 2.76B | 3.43B |
| Accounts receivable - trade, net | 191.62M | 274.35M | 322.59M | 467.62M | 427.88M | 675.47M | 1.13B | 888.22M | 642.20M | 1.03B | 1.12B | 898.55M | 1.37B | 1.82B | 1.39B | 1.72B | 2.04B | 1.81B | 2.14B | 2.56B |
| Other receivables | 93.16M | 73.90M | 40.93M | 9.64M | 46.16M | 32.57M | 1.23M | 3.33M | 15.22M | 44.86M | 25.43M | 45.50M | 96.18M | 95.22M | 44.43M | 186.92M | 311.92M | 153.58M | 613.28M | 867.45M |
| Total inventory | 227.74M | 289.72M | 391.16M | 625.96M | 614.99M | 850.58M | 1.26B | 1.02B | 1.10B | 1.09B | 1.18B | 1.32B | 1.30B | 1.03B | 1.39B | 1.63B | 2.80B | 2.51B | 2.91B | 3.37B |
| Other current assets, total | 27.47M | 38.38M | 0 | 7.12M | 0 | 0 | 183.91M | 310.55M | 123.30M | 71.50M | 0 | 0 | 213.79M | 166.24M | 182.65M | 46.34M | 2.26M | 0 | 60.46M | 46.69M |
| Total non-current assets | 195.60M | 463.26M | 688.61M | 786.69M | 723.28M | 687.28M | 834.05M | 908.05M | 979.55M | 1.14B | 1.06B | 1.64B | 2.35B | 2.56B | 2.78B | 3.15B | 3.69B | 4.47B | 6.95B | 11.77B |
| Long term investments | 10.00K | 10.00K | 10.00K | 10.00K | 10.00K | 10.00K | 0 | 50.96M | 42.85M | 173.47M | 173.45M | 173.48M | 183.05M | 172.26M | 180.12M | 214.60M | 184.48M | 170.54M | 32.80M | 155.05M |
| Note receivable - long term | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | — | 9.57M | 8.16M | — | 1.98M | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40.80M | 40.80M | 164.10M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 10.00K | 10.00K | 10.00K | 10.00K | 10.00K | 10.00K | 0 | 10.16M | 2.05M | 9.37M | 173.45M | 173.48M | 173.48M | 164.10M | 180.12M | 212.62M | 184.48M | 170.54M | 32.80M | 155.05M |
| Net property/plant/equipment | 195.59M | 463.25M | 688.60M | 786.68M | 723.27M | 680.47M | 803.74M | 842.30M | 920.34M | 958.63M | 874.68M | 1.43B | 2.09B | 2.28B | 2.47B | 2.74B | 3.33B | 3.99B | 6.40B | 9.80B |
| Gross property/plant/equipment | 292.82M | 583.73M | 842.26M | 995.56M | 989.07M | 1.01B | 1.19B | 1.30B | 1.46B | 1.65B | 1.71B | 2.37B | 3.16B | 3.48B | 3.90B | 4.33B | 5.17B | 6.17B | 9.60B | 14.08B |
| Deferred tax assets | — | — | — | — | — | 6.81M | 5.94M | — | — | — | — | — | — | — | — | — | — | 113.97M | 382.14M | 283.18M |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 8.87M | 8.17M | 11.72M | 6.76M | 5.29M | 12.63M | 46.81M | 71.98M | 113.35M | 180.71M | 138.24M | 92.00M | 92.98M | 1.44B |
| Goodwill, net | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.36B |
| Other intangibles, net | — | — | — | — | — | 0 | 8.87M | 8.17M | 11.72M | 6.76M | 5.29M | 12.63M | 46.81M | 71.98M | 113.35M | 180.71M | 138.24M | 92.00M | 92.98M | 79.40M |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 15.50M | 6.62M | 4.64M | 4.71M | 9.91M | 14.88M | 36.33M | 37.47M | 13.92M | 13.02M | 32.01M | 97.97M | 44.23M | 90.17M |
| Short term debt | 81.08M | 83.95M | 78.18M | 472.04M | 477.38M | 738.20M | 1.36B | 1.36B | 996.74M | 1.18B | 1.45B | 1.24B | 1.66B | 1.71B | 1.77B | 2.15B | 2.30B | 1.81B | 3.02B | 3.24B |
| Current portion of LT debt and capital leases | — | — | — | — | — | — | 123.40M | 51.68M | 52.96M | 67.53M | 70.41M | 150.70M | 187.08M | 182.95M | 206.19M | 305.59M | 458.46M | 377.21M | 876.04M | 853.41M |
| Short term debt excl. current portion of LT debt | 81.08M | 83.95M | 78.18M | 472.04M | 477.38M | 738.20M | 1.24B | 1.31B | 943.78M | 1.11B | 1.38B | 1.09B | 1.48B | 1.52B | 1.57B | 1.85B | 1.84B | 1.43B | 2.14B | 2.39B |
| Accounts payable | 193.65M | 398.69M | 483.86M | 525.84M | 576.63M | 693.49M | 752.63M | 438.62M | 564.46M | 839.21M | 698.99M | 1.06B | 1.08B | 1.04B | 967.14M | 1.05B | 2.20B | 2.51B | 2.39B | 3.31B |
| Income tax payable | 31.41M | 10.48M | 21.46M | 10.26M | — | 42.78M | 101.10M | 43.79M | 20.49M | 72.14M | — | 10.26M | 37.25M | 85.00M | 36.47M | 100.40M | 156.32M | 23.92M | 43.68M | 11.03M |
| Long term debt | 112.69M | 139.71M | 390.38M | 378.55M | 278.62M | 218.71M | 166.63M | 142.16M | 211.48M | 265.45M | 260.72M | 571.10M | 886.82M | 755.96M | 670.69M | 1.02B | 1.63B | 1.76B | 3.26B | 3.66B |
| Long term debt excl. lease liabilities | 107.51M | 133.82M | 382.86M | 361.42M | 267.97M | 218.71M | 166.63M | 142.16M | 211.48M | 265.45M | 260.72M | 514.31M | 886.82M | 755.96M | 670.69M | 1.02B | 1.63B | 1.76B | 3.26B | 3.66B |
| Total equity | 300.76M | 492.18M | 543.95M | 594.11M | 597.02M | 670.91M | 1.01B | 1.09B | 1.12B | 1.17B | 1.07B | 1.12B | 1.55B | 1.76B | 2.08B | 2.36B | 2.84B | 3.34B | 4.73B | 8.99B |
| Shareholders' equity | 300.76M | 492.18M | 543.95M | 594.11M | 597.02M | 670.91M | 1.01B | 1.09B | 1.12B | 1.17B | 1.07B | 1.12B | 1.55B | 1.76B | 2.08B | 2.36B | 2.84B | 3.34B | 4.73B | 8.99B |
| Common equity, total | 300.76M | 492.18M | 543.95M | 594.11M | 597.02M | 670.91M | 1.01B | 1.09B | 1.12B | 1.17B | 1.07B | 1.12B | 1.55B | 1.76B | 2.08B | 2.36B | 2.84B | 3.34B | 4.72B | 8.99B |
| Other common equity | 101.90M | 148.57M | 187.57M | 237.73M | 240.64M | 314.53M | 491.70M | 574.49M | 80.50M | 82.44M | 75.05M | 75.05M | 150.54M | 142.03M | 89.45M | 81.81M | 82.07M | 70.16M | 1.22B | 1.22B |
| Total debt | 193.77M | 223.66M | 468.56M | 850.59M | 756.00M | 956.90M | 1.53B | 1.50B | 1.21B | 1.44B | 1.71B | 1.81B | 2.55B | 2.46B | 2.44B | 3.18B | 3.93B | 3.56B | 6.28B | 6.90B |
| Net debt | 173.89M | 165.83M | 383.69M | 782.26M | 692.51M | 863.64M | 1.42B | 1.44B | 1.11B | 1.29B | 1.53B | 1.70B | 2.42B | 2.32B | 2.29B | 3.09B | 3.58B | 2.91B | 5.17B | 5.49B |
| Change in accounts receivable | -158.29M | -60.66M | -102.99M | -118.94M | -41.68M | -221.95M | -699.20M | 317.96M | 235.60M | -291.30M | 127.65M | 259.78M | -404.35M | — | — | — | — | 349.13M | -878.57M | -85.95M |
| Change in taxes payable | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 106.03M | 215.25M | 132.19M | 15.29M | 69.24M | 110.12M | 59.14M | -314.01M | 128.71M | 282.47M | -139.54M | 373.84M | 132.66M | — | — | 190.41M | 1.52B | 215.10M | -321.46M | 659.60M |
| Change in other assets/liabilities | -77.00K | -391.00K | -1.68M | 0 | -656.00K | 0 | 577.74M | 0 | 0 | 0 | 0 | 0 | -278.30M | -458.35M | 248.72M | -441.02M | -775.02M | 0 | 0 | 0 |
| Sale of fixed assets & businesses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.98M | 895.00K | 307.00K | 3.42M | 3.54M | 3.78M | 2.77M | 37.69M | 7.07M | 7.37M | 17.15M | 9.85M | 359.15M |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -92.00K | 9.00K | 9.34M | 109.00K | -11.00K | 0 | 0 | 0 | -2.26B |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.00K | 9.34M | 109.00K | 0 | 0 | 0 | 0 | 0 |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -92.00K | 0 | 0 | 0 | -11.00K | 0 | 0 | 0 | -2.26B |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.00M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 87.22M | 23.84M | 244.90M | 382.04M | -93.93M | 200.90M | 3.67M | -30.03M | -293.83M | 226.37M | 264.48M | -48.57M | 1.04B | -108.81M | 4.70M | 612.36M | 481.00M | -345.20M | 2.68B | 523.96M |
| Issuance/retirement of long term debt | 38.70M | 60.95M | 211.75M | -11.82M | -93.93M | 3.84M | 3.67M | -96.20M | 70.61M | 68.54M | -1.85M | 391.16M | 0 | 0 | -39.06M | 330.67M | 481.00M | 64.21M | 2.00B | 650.27M |
| Issuance/retirement of short term debt | 48.52M | -37.12M | 33.15M | 393.86M | 0 | 197.06M | — | 66.17M | -364.44M | 157.83M | 266.33M | -439.74M | 387.97M | 45.84M | 43.76M | 281.69M | 0 | -409.40M | 677.77M | -126.30M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | 652.20M | -154.65M | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | -10.97M | -47.04M | -15.68M | -27.93M | -20.24M | 0 | 0 | 0 | 0 | 0 | -37.66M | -75.32M | -38.46M | -53.20M |
| Other financing cash flow items, total | 39.40M | -20.59M | -2.88M | 0 | 0 | 0 | 118.06M | 0 | 0 | -123.30M | 0 | 0 | 0 | 130.00M | -15.98M | -32.50M | 33.65M | 19.58M | -84.85M | -164.02M |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800