PNB Gilts Ltd
NSE: PNBGILTS BSE: 532366
₹59.16
(-4.93%)
Sun, 05 Apr 2026, 02:29 am
Market Cap10.67B
PE Ratio4.37
Dividend1.61
PNB Gilts Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 22.19B | 23.19B | 22.73B | 21.53B | 13.83B | 14.84B | 28.47B | 38.36B | 45.57B | 47.60B | 57.70B | 45.66B | 52.52B | 95.28B | 142.59B | 121.42B | 167.50B | 214.97B | 245.41B | 247.12B |
| Total current assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash and short term investments | 2.66B | 3.16B | 2.51B | 2.21B | 3.49B | 2.35B | 1.02B | 2.96B | 3.18B | 3.92B | 211.90M | 9.39M | 1.06B | 1.06B | 63.93M | 109.13B | 502.58M | 3.17B | 2.98B | 2.62B |
| Cash & equivalents | 5.95M | 54.71M | 55.16M | 48.72M | 8.75M | 4.20M | 4.34M | 6.46M | 3.18B | 3.92B | 211.90M | 6.79M | 10.47M | 9.24M | 15.13M | 14.03M | 501.28M | 153.79M | 2.98B | 622.87M |
| Short term investments | 2.65B | 3.11B | 2.45B | 2.17B | 3.48B | 2.34B | 1.02B | 2.95B | — | — | — | 2.60M | 1.05B | 1.05B | 48.80M | 109.12B | 1.30M | 3.01B | 1.30M | 2.00B |
| Total receivables, net | 309.22M | 450.90M | 564.16M | 400.73M | 259.63M | 73.55M | 229.72M | 924.40M | 423.28M | 453.84M | 471.13M | 716.40M | 1.23B | 2.00B | 2.45B | 657.52M | 2.59B | 2.80B | 3.16B | 3.84B |
| Accounts receivable - trade, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other receivables | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other current assets, total | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total non-current assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long term investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Note receivable - long term | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 0 | 0 | 0 | 1.75B | 1.82B | 7.02B | 3.36B | 6.51B | 4.57B | 50.06B | 91.92B | 139.41B | 9.17B | 152.69B | 194.90B | 235.10B | 238.31B |
| Net property/plant/equipment | 57.94M | 53.26M | 49.11M | 46.37M | 45.32M | 42.61M | 40.99M | 38.39M | 36.33M | 29.39M | 27.93M | 29.91M | 26.64M | 22.88M | 33.32M | 25.81M | 32.22M | 84.50M | 65.13M | 49.85M |
| Gross property/plant/equipment | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred tax assets | 17.53M | 13.43M | 13.62M | 13.91M | 26.73M | 25.79M | 25.89M | 27.71M | 27.65M | 29.28M | 4.44M | 4.70M | 135.91M | 69.79M | 10.79M | 27.98M | 13.28M | 98.33M | 159.01M | 105.02M |
| Net intangible assets | 2.25M | 1.56M | 1.14M | 682.00K | 4.35M | 11.71M | 6.96M | 5.28M | 4.68M | 247.00K | 101.00K | 229.00K | 29.00K | 2.92M | 1.32M | 3.04M | 1.47M | 118.77M | 6.53M | 363.00K |
| Goodwill, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other intangibles, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other long term assets, total | 18.96B | 19.31B | 147.07M | 51.19M | 38.50M | 179.23M | 78.72M | 65.05M | 3.99M | 1.45B | 871.57M | 1.47B | 0 | 195.02M | 610.62M | 2.40B | 11.66B | 1.78B | 1.60B | 1.63B |
| Short term debt | 6.90B | 3.85B | 3.80B | 7.54B | 4.65B | 2.11B | 22.08B | 31.22B | 37.67B | 38.58B | 49.21B | 35.14B | 43.69B | 82.34B | 121.64B | 98.63B | 145.32B | 192.38B | 223.99B | 223.81B |
| Current portion of LT debt and capital leases | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short term debt excl. current portion of LT debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accounts payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Income tax payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long term debt | 10.12B | 14.14B | 13.08B | 8.04B | 2.82B | 6.44B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.38M | 2.70M | 9.95M | 44.21M | 40.74M | 25.49M |
| Long term debt excl. lease liabilities | 10.12B | 14.14B | 13.08B | 8.04B | 2.82B | 6.44B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.38M | 2.70M | 9.95M | 44.21M | 40.74M | 25.49M |
| Total equity | 4.90B | 5.06B | 5.28B | 5.40B | 5.61B | 5.72B | 5.78B | 6.23B | 6.66B | 7.21B | 7.32B | 8.99B | 8.57B | 8.88B | 10.43B | 13.16B | 14.27B | 12.60B | 13.30B | 15.45B |
| Shareholders' equity | 4.90B | 5.06B | 5.28B | 5.40B | 5.61B | 5.72B | 5.78B | 6.23B | 6.66B | 7.21B | 7.32B | 8.99B | 8.57B | 8.88B | 10.43B | 13.16B | 14.27B | 12.60B | 13.30B | 15.45B |
| Common equity, total | 4.90B | 5.06B | 5.28B | 5.40B | 5.61B | 5.72B | 5.78B | 6.23B | 6.66B | 7.21B | 7.32B | 8.99B | 8.57B | 8.88B | 10.43B | 13.16B | 14.27B | 12.60B | 13.30B | 15.45B |
| Other common equity | 2.85B | 3.01B | 3.23B | 3.35B | 3.56B | 3.07B | 3.12B | 3.35B | 3.59B | 3.88B | 3.99B | 4.54B | 4.65B | 4.76B | 5.13B | 6.04B | 6.37B | 6.37B | 6.51B | 6.97B |
| Total debt | 17.02B | 17.99B | 16.88B | 15.59B | 7.47B | 8.55B | 22.08B | 31.22B | 37.67B | 38.58B | 49.21B | 35.14B | 43.69B | 82.34B | 121.65B | 98.64B | 145.33B | 192.43B | 224.03B | 223.84B |
| Net debt | 14.36B | 14.83B | 14.38B | 13.37B | 3.98B | 6.20B | 21.06B | 28.26B | 34.49B | 34.66B | 48.99B | 35.13B | 42.63B | 81.28B | 121.59B | -10.50B | 144.83B | 189.26B | 221.05B | 221.22B |
| Change in accounts receivable | -124.84M | -99.64M | -107.85M | 161.17M | 178.88M | -7.83M | -68.18M | 46.77M | 1.49M | — | — | — | — | — | — | — | — | — | — | — |
| Change in taxes payable | — | — | — | — | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | — | — | — | — | 0 | — | -3.56M | 4.07M | -1.51M | -351.00K | -1.06M | 652.00K | -2.23M | — | — | — | — | — | — | — |
| Change in other assets/liabilities | -28.00M | -39.07M | 122.51M | -151.89M | -1.31B | -9.28M | — | 9.31M | -229.30M | -58.37M | -313.00K | -325.30M | -278.64M | -994.02M | -891.22M | -6.24M | -2.93B | -10.37B | 12.17B | -907.92M |
| Sale of fixed assets & businesses | 124.00K | 211.00K | 183.00K | 280.00K | 267.00K | 960.00K | 265.00K | 354.00K | 309.00K | 176.00K | 15.00K | 963.00K | 140.00K | 20.00K | 0 | 336.00K | 735.00K | 248.00K | 450.00K | 127.00K |
| Purchase/sale of investments, net | 20.73M | -7.85M | 2.59M | 0 | 0 | 0 | -455.48M | -77.59M | -5.13B | 3.68B | -3.13B | 1.98B | 0 | 0 | 0 | 0 | 0 | -3.01B | 3.01B | -2.00B |
| Sale/maturity of investments | 20.73M | 0 | 2.59M | 0 | 0 | 0 | 0 | 0 | 0 | 3.68B | 0 | 1.98B | 0 | 0 | 0 | 0 | 0 | 0 | 3.01B | 0 |
| Purchase of investments | 0 | -7.85M | 0 | 0 | 0 | 0 | -455.48M | -77.59M | -5.13B | 0 | -3.13B | 0 | 0 | 0 | 0 | 0 | 0 | -3.01B | 0 | -2.00B |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | -49.00K | 0 | -2.93M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 9.11B | 979.20M | -1.11B | -1.30B | -8.12B | 1.08B | 13.53B | 9.14B | 6.46B | 904.25M | 10.63B | -14.07B | 8.55B | 38.65B | 39.30B | -23.01B | 46.67B | 47.08B | 31.61B | -175.57M |
| Issuance/retirement of long term debt | 9.11B | 979.20M | -1.11B | -1.30B | -8.12B | 1.08B | 0 | 0 | 0 | 0 | 0 | -14.07B | 0 | — | — | 0 | — | — | — | — |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | 0 | — | 13.53B | 9.14B | 6.46B | 904.25M | 10.63B | — | 0 | 0 | 0 | -23.01B | 46.67B | 47.08B | 31.61B | -175.57M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | 8.55B | 38.65B | 39.30B | — | — | — | — | — |
| Total cash dividends paid | -123.15M | 0 | 0 | -236.93M | -126.36M | -157.95M | -188.92M | -156.91M | -157.95M | -189.54M | -325.30M | -238.32M | -543.52M | -217.38M | -303.82M | -1.80B | -540.03M | -900.05M | 0 | -180.01M |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.47M | 0 | 0 | 0 | 0 | 0 | 6.31M | 755.00K | 1.98M | -1.38M | -2.50M |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800