Poddar Pigments Ltd

NSE: PODDARMENT BSE: 524570

₹213.66

(2.22%)

Sun, 22 Mar 2026, 02:33 pm

MTF 5xInvest in Poddar Pigments Ltd with 5x Leverage Buy with MTF

Market Cap2.29B

PE Ratio14.96

Dividend1.85

Process Industries

Industrial Specialties

24.5K

Poddar Pigments Balance Sheet

Income Statement Balance Sheet Cashflow

Particulars	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Interest expense on debt	-8.19M	-10.00M	-7.36M	-19.03M	-6.10M	-14.80M	-14.41M	-16.89M	-12.10M	-10.97M	-9.12M	-7.80M	-7.29M	-8.60M	-5.12M	-4.18M	0	-4.75M	-4.67M	-7.07M
Pretax equity in earnings	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Equity in earnings	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total assets	527.15M	561.87M	640.31M	699.53M	824.88M	1.14B	1.20B	1.14B	1.21B	1.23B	1.37B	1.89B	2.23B	2.46B	2.21B	2.67B	3.53B	3.32B	3.88B	4.14B
Total current assets	329.19M	397.82M	453.14M	462.69M	561.14M	759.72M	828.51M	787.11M	907.64M	948.02M	1.07B	1.17B	1.40B	1.36B	1.43B	1.42B	1.36B	1.68B	1.77B	1.86B
Cash and short term investments	16.38M	28.07M	56.48M	17.17M	10.70M	12.49M	25.93M	9.18M	49.02M	128.50M	122.26M	239.03M	357.37M	337.31M	445.24M	514.79M	143.59M	449.79M	425.46M	453.66M
Cash & equivalents	9.35M	8.07M	56.48M	17.17M	10.70M	12.49M	24.93M	7.58M	49.02M	78.50M	32.26M	115.40M	92.38M	111.93M	116.40M	89.81M	21.43M	123.44M	71.64M	16.54M
Short term investments	7.03M	20.00M	—	—	—	0	1.00M	1.60M	0	50.00M	90.00M	123.63M	264.98M	225.38M	328.84M	424.97M	122.17M	326.35M	353.82M	437.13M
Total receivables, net	96.50M	127.04M	170.22M	214.95M	258.14M	318.16M	315.90M	401.82M	440.32M	355.76M	538.24M	557.13M	547.97M	510.04M	450.89M	453.97M	574.88M	571.48M	728.13M	708.73M
Accounts receivable - trade, net	89.60M	117.14M	151.39M	185.45M	191.60M	255.21M	288.47M	390.59M	424.57M	338.69M	511.47M	517.50M	479.01M	470.22M	406.21M	407.78M	523.08M	533.52M	678.52M	647.90M
Other receivables	6.90M	9.90M	18.83M	29.49M	66.54M	62.95M	27.43M	11.23M	15.75M	17.07M	26.77M	39.62M	68.96M	39.82M	44.69M	46.19M	51.80M	37.96M	49.60M	60.83M
Total inventory	186.06M	191.34M	166.29M	171.12M	197.64M	295.81M	300.41M	352.79M	378.27M	394.83M	371.53M	363.69M	488.20M	504.23M	531.04M	441.83M	629.09M	644.53M	597.92M	694.77M
Other current assets, total	7.20M	17.24M	22.02M	6.32M	6.44M	6.55M	17.79M	22.22M	40.02M	68.94M	35.94M	11.28M	10.01M	13.00M	6.22M	8.15M	11.41M	10.22M	13.57M	6.34M
Total non-current assets	197.96M	164.05M	187.16M	236.85M	263.74M	376.04M	373.21M	353.92M	299.84M	284.52M	299.25M	717.42M	827.04M	1.09B	776.61M	1.25B	2.17B	1.64B	2.12B	2.27B
Long term investments	10.04M	23.00K	23.00K	37.98M	62.61M	66.79M	49.49M	42.53M	14.39M	21.18M	30.25M	434.80M	552.27M	648.53M	173.77M	485.77M	1.10B	601.02M	888.50M	875.88M
Note receivable - long term	—	—	—	—	—	—	9.72M	8.21M	3.57M	2.59M	2.63M	2.42M	—	—	—	—	—	—	—	—
Investments in unconsolidated subsidiaries	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other investments	10.04M	23.00K	23.00K	37.98M	62.61M	66.79M	39.76M	34.31M	10.82M	18.59M	27.61M	434.80M	552.27M	648.53M	173.77M	485.77M	1.10B	601.02M	888.50M	875.88M
Net property/plant/equipment	187.92M	163.94M	187.14M	198.87M	201.12M	309.24M	317.46M	303.40M	284.02M	262.16M	252.67M	274.43M	258.07M	434.15M	588.35M	750.55M	1.05B	1.02B	1.22B	1.38B
Gross property/plant/equipment	411.17M	404.02M	449.75M	482.03M	505.47M	632.30M	666.39M	674.36M	678.51M	689.12M	698.69M	303.57M	317.49M	522.86M	704.71M	886.89M	1.21B	1.24B	1.49B	1.73B
Deferred tax assets	0	82.87K	0	0	0	0	0	406.00K	428.00K	380.00K	1.16M	1.21M	6.41M	—	—	859.00K	768.00K	815.00K	0	—
Net intangible assets	0	0	0	0	0	0	0	0	0	0	0	0	3.60M	3.03M	3.30M	2.58M	3.06M	2.14M	1.22M	868.00K
Goodwill, net	—	—	—	—	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other intangibles, net	—	—	—	—	—	—	0	0	0	0	0	0	3.60M	3.03M	3.30M	2.58M	3.06M	2.14M	1.22M	868.00K
Other long term assets, total	0	0	0	0	0	0	5.73M	6.98M	1.01M	805.00K	15.18M	6.99M	6.69M	8.31M	11.19M	14.85M	10.53M	11.93M	12.68M	16.56M
Short term debt	57.27M	60.99M	105.09M	85.51M	62.36M	166.48M	170.91M	147.28M	63.72M	7.54M	30.16M	11.42M	—	0	0	0	0	0	0	0
Current portion of LT debt and capital leases	18.08M	0	12.00M	15.46M	—	30.00M	71.94M	38.31M	0	0	0	0	—	0	0	0	0	0	0	0
Short term debt excl. current portion of LT debt	39.19M	60.99M	93.09M	70.05M	62.36M	136.48M	98.98M	108.97M	63.72M	7.54M	30.16M	11.42M	—	0	0	0	0	0	0	0
Accounts payable	65.58M	74.29M	58.65M	94.14M	116.82M	152.16M	95.96M	149.27M	190.72M	149.67M	121.30M	153.62M	130.31M	142.31M	166.58M	119.18M	149.48M	212.42M	190.04M	281.19M
Income tax payable	24.02M	37.61M	40.90M	53.37M	100.48M	128.60M	167.91M	7.65M	32.00K	37.00K	—	1.91M	1.02M	2.35M	—	—	—	—	—	—
Long term debt	18.10M	0	27.32M	23.03M	16.97M	73.46M	45.53M	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term debt excl. lease liabilities	18.10M	0	27.32M	23.03M	16.97M	73.46M	45.53M	0	0	0	0	0	0	0	0	0	0	0	0	0
Total equity	287.18M	304.25M	342.23M	381.93M	467.06M	534.76M	608.54M	711.62M	818.38M	946.38M	1.10B	1.60B	1.97B	2.19B	1.88B	2.43B	3.17B	2.94B	3.48B	3.63B
Shareholders' equity	287.18M	304.25M	342.23M	381.93M	467.06M	534.76M	608.54M	711.62M	818.38M	946.38M	1.10B	1.60B	1.97B	2.19B	1.88B	2.43B	3.17B	2.94B	3.48B	3.63B
Common equity, total	287.18M	304.25M	342.23M	381.93M	467.06M	534.76M	608.54M	711.62M	818.38M	946.38M	1.10B	1.60B	1.97B	2.19B	1.88B	2.43B	3.17B	2.94B	3.48B	3.63B
Other common equity	165.18M	182.25M	220.23M	259.93M	360.96M	428.66M	502.44M	605.52M	654.00M	802.54M	940.47M	1.47B	1.76B	2.04B	1.74B	2.26B	3.00B	2.76B	3.31B	3.47B
Total debt	75.37M	60.99M	132.41M	108.55M	79.33M	239.93M	216.44M	147.28M	63.72M	7.54M	30.16M	11.42M	0	0	0	0	0	0	0	0
Net debt	58.99M	32.92M	75.93M	91.37M	68.63M	227.44M	190.52M	138.10M	14.70M	-120.95M	-92.10M	-227.61M	-357.37M	-337.31M	-445.24M	-514.79M	-143.59M	-449.79M	-425.46M	-453.66M
Change in accounts receivable	-8.70M	-40.46M	-41.07M	-32.15M	-39.66M	-60.61M	-22.96M	-91.13M	-60.06M	60.46M	-149.14M	-10.24M	44.79M	9.42M	77.00M	848.00K	-111.93M	-8.12M	-141.32M	33.51M
Change in taxes payable	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Change in accounts payable	29.34M	7.33M	-14.03M	34.80M	18.58M	38.29M	53.70M	73.55M	46.36M	-38.50M	-39.83M	37.05M	-23.39M	12.00M	21.99M	-46.72M	30.77M	64.09M	-21.99M	-30.20M
Change in other assets/liabilities	—	10.51M	-34.25M	-1.27M	17.86M	6.77M	—	—	—	—	0	-13.15M	11.63M	38.22M	6.49M	-22.90M	21.30M	3.62M	-26.94M	-26.24M
Sale of fixed assets & businesses	2.45M	11.33M	1.19M	194.68K	3.60M	2.49M	1.54M	1.30M	16.37M	1.02M	1.37M	819.00K	28.64M	3.26M	1.38M	81.00K	401.00K	8.48M	3.69M	794.00K
Purchase/sale of investments, net	-8.21M	15.00M	9.93M	-38.43M	41.71M	-4.18M	6.63M	4.08M	24.97M	-60.06M	-57.55M	-94.29M	-53.13M	48.89M	-99.17M	-83.06M	318.84M	25.44M	699.00K	-30.64M
Sale/maturity of investments	298.92K	15.00M	9.93M	0	66.37M	0	26.03M	4.08M	26.23M	0	0	0	74.58M	48.89M	5.00K	800.00K	318.84M	25.44M	699.00K	0
Purchase of investments	-8.51M	0	0	-38.43M	-24.66M	-4.18M	-19.40M	0	-1.25M	-60.06M	-57.55M	-94.29M	-127.71M	0	-99.17M	-83.86M	0	0	0	-30.64M
Other investing cash flow items, total	8.00M	84.16K	12.39K	0	0	0	-567.51K	-1.57M	0	-1.49M	-4.38M	0	-18.00M	0	18.00M	0	0	0	0	0
Issuance/retirement of debt, net	6.68M	-14.63M	71.68M	-23.13M	-30.10M	149.44M	-107.37M	-68.63M	-83.56M	-56.18M	22.62M	-18.74M	-11.42M	0	0	0	0	0	0	122.38M
Issuance/retirement of long term debt	-18.16M	-18.62M	21.76M	-90.65K	-22.42M	52.35M	-27.93M	-45.53M	0	0	0	0	0	0	0	0	0	0	0	0
Issuance/retirement of short term debt	24.84M	3.99M	49.91M	-23.03M	-7.69M	97.09M	-79.44M	-23.10M	-83.56M	-56.18M	22.62M	-18.74M	-11.42M	0	0	0	0	0	0	122.38M
Issuance/retirement of other debt	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total cash dividends paid	0	0	0	0	0	0	-24.66M	-23.09M	-27.93M	-31.93M	-31.93M	-31.93M	-12.77M	-44.77M	-38.37M	0	-26.53M	-63.66M	0	-42.44M
Other financing cash flow items, total	0	0	0	0	0	-18.56M	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800