Polychem Ltd
NSE: POLYCHEM BSE: 506605
₹2239.10
(-2.03%)
Tue, 03 Mar 2026, 00:17 pm
Market Cap904.7M
PE Ratio4.85
Dividend0.89
Polychem Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 22.76M | 170.07M | 35.12M | 41.54M | 41.40M | 52.27M | 75.80M | 92.91M | 165.32M | 173.40M | 122.90M | 262.83M | 302.93M | 411.22M | 360.22M | 243.57M | 352.65M | 497.01M | 526.23M | 408.33M |
| Gross profit | 245.00K | 144.93M | 4.34M | 6.95M | 1.27M | 1.83M | 1.56M | -546.00K | 19.82M | 24.84M | 11.88M | 22.70M | 33.02M | 85.31M | 60.42M | 25.69M | 47.86M | 90.57M | 106.95M | 62.86M |
| Operating expenses (excl. COGS) | -7.98M | -53.48M | -17.66M | -16.95M | -13.18M | -13.73M | -12.93M | -15.68M | -16.20M | -19.66M | -17.83M | -29.12M | -35.40M | -32.37M | -28.49M | -27.37M | -50.61M | -51.79M | -38.53M | -41.32M |
| Selling/general/admin expenses, total | -7.33M | -53.03M | -17.32M | -16.54M | -13.04M | -9.86M | -10.55M | -13.04M | -17.29M | -21.11M | -19.36M | -27.39M | -27.17M | -31.29M | -29.89M | -26.96M | -51.09M | -53.64M | -40.26M | -42.10M |
| Research & development | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 | -119.00K | 0 | — | -85.00K | -7.00K |
| Selling/general/admin expenses, other | -7.33M | -53.03M | -17.32M | -16.54M | -13.04M | -9.86M | -10.55M | -13.04M | -17.29M | -21.11M | -19.36M | -27.39M | -27.17M | -31.29M | -29.89M | -26.84M | -51.09M | -53.64M | -40.18M | -42.10M |
| Other operating expenses, total | -652.00K | -455.00K | -338.00K | -416.00K | -138.00K | -3.87M | -2.38M | -2.64M | 1.09M | 1.45M | 1.52M | -1.73M | -8.23M | -1.08M | 1.40M | -410.00K | 481.00K | 1.85M | 1.73M | 786.00K |
| Operating income | -7.74M | 91.44M | -13.32M | -10.01M | -11.91M | -11.89M | -11.37M | -16.23M | 1.43M | 3.06M | -7.61M | -6.43M | -2.38M | 52.95M | 31.92M | -1.68M | -2.75M | 38.77M | 68.42M | 21.54M |
| Non-operating income, total | 69.56M | 12.81M | 10.82M | 8.05M | 23.19M | 7.99M | 7.87M | 11.95M | 13.09M | 11.66M | 12.25M | 12.35M | 7.99M | 8.30M | 11.32M | 14.38M | 10.46M | 66.51M | 27.09M | 26.38M |
| Interest expense, net of interest capitalized | -1.00K | — | 0 | 0 | 0 | 0 | — | 0 | -351.00K | 0 | 0 | -13.00K | — | — | -132.00K | -339.00K | -552.00K | -777.00K | -1.38M | -1.38M |
| Interest capitalized | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 15.98M | 12.71M | 10.82M | 8.05M | 19.76M | 7.99M | 7.87M | 11.95M | 13.56M | 11.65M | 10.29M | 9.13M | 6.29M | 3.87M | 6.68M | 15.44M | 5.08M | 61.75M | 11.51M | 9.39M |
| Non-operating interest income | 624.00K | 9.93M | 9.17M | 7.03M | 9.91M | 2.51M | 6.50M | 3.26M | 6.00M | 7.12M | 6.56M | 6.11M | 1.64M | 1.25M | 2.90M | 3.14M | 1.92M | 1.76M | 1.85M | 3.13M |
| Miscellaneous non-operating expense | 15.36M | 2.78M | 1.65M | 1.02M | 9.85M | 5.48M | 1.37M | 8.68M | 7.56M | 4.53M | 3.73M | 3.03M | 4.65M | 2.61M | 3.78M | 12.30M | 3.16M | 59.99M | 9.66M | 6.26M |
| Unusual income/expense | 53.58M | 95.00K | — | — | 3.43M | — | — | — | -119.00K | 11.00K | 1.96M | 3.23M | 1.70M | 4.43M | 4.78M | -724.00K | 5.93M | 5.53M | 16.97M | 18.37M |
| Pretax income | 61.82M | 104.25M | -2.49M | -1.95M | 11.28M | -3.91M | -3.49M | -4.28M | 14.53M | 14.72M | 4.63M | 5.92M | 5.61M | 61.24M | 43.24M | 12.69M | 7.71M | 105.28M | 95.51M | 47.92M |
| Taxes | 0 | 12.44M | 7.83M | 30.10M | -177.00K | 3.36M | 744.00K | -431.00K | -522.00K | -5.29M | -1.24M | 1.93M | -347.00K | -43.00K | -6.98M | 137.00K | 1.00M | -8.79M | -13.55M | -9.50M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 204.00K | -2.97M | -24.96M | -5.60M | -4.56M | -3.65M | -24.21M | -9.93M | -10.11M |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 61.82M | 116.69M | 5.34M | 28.14M | 11.10M | -545.00K | -2.75M | -4.71M | 14.01M | 9.43M | 3.40M | 8.05M | 2.29M | 36.24M | 30.66M | 8.27M | 5.06M | 72.28M | 72.03M | 28.31M |
| Net income | 61.82M | 116.69M | 5.34M | 28.14M | 11.10M | -545.00K | -2.75M | -4.71M | 14.01M | 9.43M | 3.40M | 8.05M | 2.29M | 36.24M | 30.66M | 8.27M | 5.06M | 72.28M | 72.03M | 28.31M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 762.00K | 776.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 61.06M | 115.91M | 5.34M | 28.14M | 11.10M | -545.00K | -2.75M | -4.71M | 14.01M | 9.43M | 3.40M | 8.05M | 2.29M | 36.24M | 30.66M | 8.27M | 5.06M | 72.28M | 72.03M | 28.31M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | -6.92M | 92.36M | -12.37M | -8.98M | -11.03M | -10.99M | -10.16M | -15.11M | 5.04M | 8.22M | -3.62M | -3.46M | 542.00K | 56.16M | 38.94M | 5.66M | 4.09M | 46.44M | 78.59M | 31.71M |
| EBIT | -7.74M | 91.44M | -13.32M | -10.01M | -11.91M | -11.89M | -11.37M | -16.23M | 3.62M | 5.18M | -5.95M | -6.43M | -2.38M | 52.95M | 31.92M | -1.68M | -2.75M | 38.77M | 68.42M | 21.54M |
| Total operating expenses | -30.49M | -78.62M | -48.44M | -51.55M | -53.31M | -64.17M | -87.16M | -109.14M | -163.88M | -170.34M | -130.51M | -269.26M | -305.30M | -358.27M | -328.30M | -245.26M | -355.40M | -458.24M | -457.81M | -386.79M |
| Prepaid expenses | 0 | 0 | 0 | 0 | 52.51M | 57.76M | 181.00K | 523.00K | 243.00K | 214.00K | 6.27M | 745.00K | 630.00K | 1.08M | 1.30M | 2.21M | 2.05M | 1.67M | 2.72M | 2.40M |
| Deferred income, current | — | — | — | — | — | — | — | — | — | — | — | 71.00K | 85.00K | — | — | — | — | — | — | — |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.54M | 2.58M | 345.00K | 7.27M | 14.20M | 11.70M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | — | — | — | 0 | 0 | 0 | — | — | 0 | 4.13M | — | — | 22.00K | 28.00K | -1.02M | — | — | — |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -34.52M | -31.54M | -6.58M | -1.17M | 3.68M | 7.11M | 30.76M | 40.51M | 51.93M |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | -1.01M | -1.12M | -9.00K | -1.22M | -5.50M | 0 | -1.21M | -8.30M | -12.12M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800