Polyplex Corporation Ltd
NSE: POLYPLEX BSE: 524051
₹844.55
(-2.89%)
Fri, 13 Feb 2026, 04:39 pm
Market Cap27.26B
PE Ratio36.18
Dividend0.75
Polyplex Corporation Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 5.31B | 7.67B | 10.01B | 11.21B | 12.18B | 24.33B | 24.16B | 25.31B | 31.68B | 32.01B | 31.70B | 31.80B | 35.51B | 45.45B | 44.65B | 49.03B | 66.07B | 76.40B | 62.94B | 68.69B |
| Gross profit | 624.11M | 1.39B | 2.22B | 3.07B | 2.73B | 9.81B | 4.70B | 2.86B | 2.39B | 3.64B | 4.56B | 4.59B | 6.03B | 8.20B | 9.03B | 13.25B | 17.09B | 13.03B | 5.76B | 8.93B |
| Operating expenses (excl. COGS) | -42.75M | -812.22M | -923.62M | -1.27B | -1.12B | -1.76B | -2.01B | -2.52B | -2.75B | -2.98B | -2.62B | -2.33B | -2.67B | -3.21B | -3.27B | -3.93B | -6.79B | -6.49B | -4.32B | -5.07B |
| Selling/general/admin expenses, total | — | -804.19M | -915.95M | -1.26B | -1.14B | -1.75B | -2.01B | -2.52B | -2.75B | -2.98B | -2.83B | -2.28B | -2.63B | -3.16B | -3.22B | -3.88B | -6.75B | -6.44B | -4.25B | -4.93B |
| Research & development | — | — | — | — | — | — | — | — | — | — | -44.14M | -39.51M | -43.78M | -45.46M | -53.81M | -59.42M | -101.81M | -58.13M | -69.40M | -64.07M |
| Selling/general/admin expenses, other | — | -804.19M | -915.95M | -1.26B | -1.14B | -1.75B | -2.01B | -2.52B | -2.75B | -2.98B | -2.79B | -2.24B | -2.58B | -3.12B | -3.17B | -3.82B | -6.65B | -6.39B | -4.18B | -4.87B |
| Other operating expenses, total | -42.75M | -8.03M | -7.67M | -5.49M | 16.89M | -2.21M | 0 | 471.00K | 5.52M | 2.81M | 216.28M | -46.36M | -41.63M | -46.31M | -50.38M | -45.93M | -33.69M | -45.46M | -78.09M | -142.39M |
| Operating income | 581.36M | 582.56M | 1.29B | 1.80B | 1.61B | 8.06B | 2.68B | 345.48M | -355.16M | 661.27M | 1.94B | 2.26B | 3.37B | 5.00B | 5.76B | 9.32B | 10.30B | 6.54B | 1.43B | 3.86B |
| Non-operating income, total | -9.58M | -105.91M | -117.75M | -150.76M | -46.91M | 6.10B | -802.31M | 341.57M | -810.41M | 165.66M | -1.30B | 1.54B | -206.68M | 1.57B | 644.03M | 468.36M | 1.17B | 565.73M | -674.93M | 590.42M |
| Interest expense, net of interest capitalized | -108.44M | -187.65M | -193.50M | -336.54M | -204.17M | -408.20M | -338.39M | -323.36M | -539.85M | -558.77M | -480.79M | -366.57M | -312.84M | -290.79M | -180.18M | -175.76M | -165.04M | -352.65M | -423.75M | -460.82M |
| Interest capitalized | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 937.00K | 40.50M | 125.61M |
| Non-operating income, excl. interest expenses | 103.13M | 77.22M | 93.62M | 185.01M | 157.08M | 6.52B | 645.25M | 667.65M | -301.74M | 696.14M | -253.53M | 1.28B | 160.71M | 1.82B | 328.97M | 632.06M | 1.36B | 950.36M | -272.43M | 950.73M |
| Non-operating interest income | 10.77M | 8.57M | 17.27M | 15.02M | 0 | 86.90M | 285.82M | 300.86M | 333.67M | 286.10M | 291.76M | 252.96M | 303.94M | 330.88M | 368.98M | 338.42M | 196.20M | 234.82M | 389.60M | 397.78M |
| Miscellaneous non-operating expense | 92.36M | 68.66M | 76.35M | 169.99M | 157.08M | 6.43B | 359.43M | 366.79M | -635.41M | 410.04M | -545.28M | 1.01B | -153.63M | 1.46B | -53.33M | 232.34M | 1.12B | 678.36M | -720.95M | 546.70M |
| Unusual income/expense | -4.26M | 4.51M | -17.87M | 764.00K | 184.00K | -17.13M | -1.11B | -2.71M | 31.18M | 28.29M | -563.39M | 625.01M | -54.55M | 42.37M | 495.25M | 12.07M | -23.10M | -31.98M | 21.25M | 100.51M |
| Pretax income | 571.78M | 476.65M | 1.17B | 1.65B | 1.56B | 14.15B | 1.88B | 687.05M | -1.17B | 826.93M | 641.63M | 3.76B | 3.14B | 6.57B | 6.40B | 9.79B | 11.47B | 7.11B | 759.11M | 4.45B |
| Taxes | -6.25M | -30.87M | -46.78M | -113.35M | -189.96M | -787.44M | 198.94M | -24.12M | 645.34M | -49.44M | -479.16M | -147.31M | -297.79M | -730.72M | -1.46B | -1.17B | -1.82B | -952.79M | 104.75M | -876.23M |
| Non-controlling/minority interest | -183.30M | -126.81M | -303.58M | -436.07M | -433.47M | -2.81B | -1.14B | -450.60M | 451.89M | -398.02M | 127.91M | -1.30B | -1.25B | -2.54B | -2.12B | -3.50B | -3.96B | -2.67B | -485.54M | -1.49B |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 382.24M | 318.96M | 823.82M | 1.10B | 939.86M | 10.56B | 939.84M | 212.33M | -68.34M | 379.47M | 290.38M | 2.32B | 1.59B | 3.30B | 2.82B | 5.12B | 5.69B | 3.48B | 378.32M | 2.09B |
| Net income | 382.24M | 318.96M | 823.82M | 1.10B | 939.86M | 10.56B | 939.84M | 212.33M | -68.34M | 379.47M | 290.38M | 2.32B | 1.59B | 3.30B | 2.82B | 5.12B | 5.69B | 3.48B | 378.32M | 2.09B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 382.24M | 318.96M | 823.82M | 1.10B | 939.86M | 10.56B | 939.84M | 212.33M | -68.34M | 379.47M | 290.38M | 2.32B | 1.59B | 3.30B | 2.82B | 5.12B | 5.69B | 3.48B | 378.32M | 2.09B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 847.70M | 936.66M | 1.68B | 2.35B | 2.22B | 8.90B | 4.00B | 1.85B | 1.57B | 2.83B | 4.04B | 4.22B | 5.22B | 7.09B | 8.29B | 12.11B | 13.02B | 9.50B | 4.50B | 6.86B |
| EBIT | 581.36M | 582.56M | 1.29B | 1.80B | 1.61B | 8.06B | 2.68B | 345.48M | -355.16M | 661.27M | 1.94B | 2.26B | 3.37B | 5.00B | 5.76B | 9.32B | 10.30B | 6.54B | 1.43B | 3.86B |
| Total operating expenses | -4.73B | -7.09B | -8.72B | -9.40B | -10.57B | -16.28B | -21.47B | -24.97B | -32.04B | -31.35B | -29.77B | -29.54B | -32.15B | -40.46B | -38.89B | -39.72B | -55.77B | -69.86B | -61.51B | -64.83B |
| Prepaid expenses | 17.66M | 4.14M | 102.17M | 133.03M | 283.77M | 894.55M | 58.38M | 85.96M | 34.03M | 52.89M | 490.65M | 259.67M | 257.55M | 58.48M | 98.03M | 127.64M | 163.92M | 273.87M | 243.87M | 222.93M |
| Deferred income, current | — | — | — | — | — | — | — | — | 230.34M | 122.81M | 116.76M | 155.54M | 179.72M | 380.95M | 331.73M | 240.54M | 369.55M | 187.40M | 329.17M | 301.78M |
| Capital and operating lease obligations | 3.29M | 5.65M | 5.30M | 3.41M | 2.00M | 0 | 0 | 0 | 10.25M | 8.51M | 3.07M | 0 | 0 | 23.16M | 23.16M | 31.30M | 41.58M | 90.89M | 137.39M | 109.17M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 158.24M | 160.97M | 142.96M | 157.51M | 299.83M | 430.38M | 130.46M | 131.76M | 47.12M | 71.62M | 55.88M | 14.96M | 29.44M | 33.76M | 398.88M | 647.11M | 1.23B | 1.10B | 857.39M | 2.12B |
| Deferred income, non-current | — | — | — | — | — | — | — | 0 | 0 | — | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 1.21B | 1.38B | 1.58B | 1.98B | 2.10B | 5.88B | 6.11B | 6.65B | 6.15B | 6.59B | 6.35B | 8.85B | 10.72B | 12.35B | 14.57B | 17.55B | 20.06B | 22.86B | 23.00B | 24.58B |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -86.92M | -14.86M | -58.38M | -95.31M | -110.98M | -195.25M | -222.72M | -127.59M | -94.90M | -63.89M | -80.18M | -189.10M | -790.22M | -1.43B | -1.66B | -4.57B | -3.35B | -3.23B | -252.21M | -316.69M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800