Polyspin Exports Ltd
NSE: BSE: 539354
₹29.07
(-3.74%)
Mon, 02 Mar 2026, 01:06 pm
Market Cap290.7M
PE Ratio4.95
Dividend0
Polyspin Exports Financials
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 385.15M | 349.58M | 444.68M | 577.33M | 825.50M | 1.17B | 1.42B | 1.36B | 1.71B | 1.77B | 2.05B | 1.65B | 2.35B | 2.77B | 2.08B | 2.02B | 2.25B |
| Gross profit | 19.77M | 60.66M | 71.66M | 164.14M | 93.55M | 111.32M | 164.39M | 162.65M | 226.60M | 212.80M | 206.17M | 152.61M | 265.69M | 370.26M | 258.43M | 117.07M | 235.04M |
| Operating expenses (excl. COGS) | -72.00K | -37.70M | -35.48M | -121.91M | -45.84M | -50.12M | -69.29M | -61.14M | -92.60M | -126.65M | -114.35M | -85.93M | -134.80M | -238.40M | -214.34M | -138.14M | -126.00M |
| Selling/general/admin expenses, total | — | -37.70M | -35.48M | -121.91M | -45.40M | -48.50M | -68.58M | -61.26M | -91.04M | -124.95M | -111.77M | -98.14M | -134.80M | -238.40M | -214.34M | -138.14M | -126.10M |
| Research & development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | — | — | 0 | 0 |
| Selling/general/admin expenses, other | — | -37.70M | -35.48M | -121.91M | -45.40M | -48.50M | -68.58M | -61.26M | -91.04M | -124.95M | -111.77M | -98.14M | -134.80M | -238.40M | -214.34M | -138.14M | -126.10M |
| Other operating expenses, total | -72.00K | 0 | 0 | 0 | -435.65K | -1.62M | -710.05K | 120.24K | -1.57M | -1.71M | -2.58M | 12.22M | 0 | 0 | 0 | 0 | 100.00K |
| Operating income | 19.70M | 22.95M | 36.18M | 42.23M | 47.71M | 61.21M | 95.10M | 101.51M | 133.99M | 86.15M | 91.82M | 66.68M | 130.90M | 131.85M | 44.09M | -21.08M | 109.05M |
| Non-operating income, total | -7.13M | -4.01M | -11.01M | -18.30M | -32.44M | -15.25M | -43.85M | -56.58M | -81.54M | -9.74M | 16.62M | 7.16M | -22.55M | 1.09M | -19.03M | -23.15M | -41.54M |
| Interest expense, net of interest capitalized | -8.31M | -6.27M | -16.56M | -21.06M | -31.21M | -42.66M | -50.45M | -43.95M | -51.35M | -52.28M | -56.21M | -52.51M | -57.68M | -53.81M | -35.63M | -44.89M | -71.00M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 1.17M | 2.26M | 5.55M | 2.75M | -1.24M | 27.42M | 6.61M | -12.32M | -30.19M | 42.54M | 78.77M | 34.65M | 35.13M | 54.90M | 16.60M | 21.73M | 29.47M |
| Non-operating interest income | — | — | — | — | 1.61M | 3.19M | 3.28M | 6.24M | 2.68M | 2.87M | 4.33M | 6.75M | 8.14M | 7.31M | 6.66M | 6.44M | 7.42M |
| Miscellaneous non-operating expense | 1.17M | 2.26M | 5.55M | 2.75M | -2.85M | 24.22M | 3.33M | -18.55M | -32.87M | 39.67M | 74.44M | 27.90M | 26.99M | 47.59M | 9.94M | 15.30M | 22.04M |
| Unusual income/expense | — | — | — | — | — | — | — | -314.36K | — | 0 | -5.94M | 25.01M | 0 | 0 | 0 | 0 | 0 |
| Pretax income | 12.57M | 18.94M | 25.16M | 23.92M | 15.27M | 45.96M | 51.26M | 44.93M | 52.45M | 76.41M | 108.44M | 73.84M | 108.35M | 132.94M | 25.06M | -44.23M | 67.51M |
| Taxes | -4.56M | -8.95M | -10.47M | -7.90M | -5.14M | -14.43M | -17.90M | -15.84M | -18.66M | -26.20M | -35.36M | -21.16M | -33.35M | -42.93M | -4.20M | 16.61M | -30.79M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 8.01M | 9.99M | 14.69M | 16.02M | 10.13M | 31.53M | 33.36M | 29.09M | 33.80M | 50.38M | 74.52M | 53.50M | 87.40M | 92.15M | 66.02M | -19.30M | 52.12M |
| Net income | 8.01M | 9.99M | 14.69M | 16.02M | 10.13M | 31.53M | 33.36M | 29.09M | 33.80M | 50.38M | 74.52M | 53.50M | 87.40M | 92.15M | 53.75M | -27.84M | 41.02M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 8.01M | 9.99M | 14.69M | 16.02M | 10.13M | 31.53M | 33.36M | 29.09M | 33.80M | 50.38M | 74.52M | 53.50M | 87.40M | 92.15M | 53.75M | -27.84M | 41.02M |
| Basic earnings per share (Basic EPS) | 0.8 | 1 | 1.47 | 1.6 | 1.01 | 3.15 | 3.34 | 2.91 | 3.38 | 5.04 | 7.45 | 5.35 | 8.74 | 9.22 | 5.37 | -2.78 | 4.1 |
| Diluted earnings per share (Diluted EPS) | 0.8 | 1 | 1.47 | 1.6 | 1.01 | 3.15 | 3.34 | 2.91 | 3.38 | 5.04 | 7.45 | 5.35 | 8.74 | 9.22 | 5.37 | -2.78 | 4.1 |
| EBITDA | 27.44M | 30.10M | 47.32M | 57.75M | 67.08M | 83.37M | 114.76M | 122.76M | 164.76M | 115.11M | 122.13M | 101.85M | 167.45M | 170.57M | 71.52M | 10.60M | 152.81M |
| EBIT | 19.70M | 22.95M | 36.18M | 42.23M | 47.71M | 61.21M | 95.10M | 101.51M | 133.99M | 86.15M | 91.82M | 66.68M | 130.90M | 131.85M | 44.09M | -21.08M | 109.05M |
| Total operating expenses | -365.45M | -326.63M | -408.50M | -535.11M | -777.79M | -1.11B | -1.32B | -1.25B | -1.58B | -1.68B | -1.96B | -1.58B | -2.22B | -2.64B | -2.04B | -2.04B | -2.14B |
| Prepaid expenses | — | — | 23.49M | 26.10M | 21.11M | 3.00M | 1.91M | 2.14M | 2.67M | 772.62K | 1.18M | 1.54M | 5.78M | 19.42M | 18.86M | 11.93M | 14.38M |
| Deferred income, current | — | — | — | — | — | — | — | — | 6.95M | 661.77K | 621.99K | 529.96K | 4.24M | 1.65M | 6.06M | 8.34M | 1.68M |
| Capital and operating lease obligations | 0 | 0 | 333.84K | 1.96M | 1.06M | 803.29K | 2.58M | 2.68M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 1.20M | 942.00K | 6.39M | 9.46M | 11.55M | 14.98M | 18.58M | 24.83M | 31.58M | 35.18M | 38.64M | 44.10M | 43.55M | 45.75M | 61.29M | 29.11M | 50.14M |
| Deferred income, non-current | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -2.58M | -3.42M | -4.33M | -4.80M | -4.17M | -4.26M | -4.82M | -4.80M | -5.55M | -5.29M | -5.50M | -5.53M | -2.28M | -5.66M | -5.66M | -464.00K | -460.00K |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800